MY Stock MarketDetailed Quotes

5347 TENAGA

Watchlist
  • 13.940
  • 0.0000.00%
15min DelayMarket Closed Dec 20 16:59 CST
81.03BMarket Cap18.76P/E (TTM)

TENAGA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
6.58%14.35B
7.83%14.37B
8.04%13.64B
4.32%53.07B
5.71%13.65B
3.89%13.47B
3.78%13.32B
3.89%12.63B
5.71%50.87B
15.05%12.92B
Cost of revenue
-13.68%50.99B
53.40%59.07B
Gross profit
125.34%2.08B
-185.33%-8.2B
Operating expense
11.68%12.8B
6.93%12.14B
9.10%11.56B
73.23%-4.58B
19.23%-37.99B
14.60%11.46B
11.69%11.35B
8.66%10.59B
-1,642.99%-17.13B
-65.82%-47.04B
Selling and administrative expenses
----
----
----
12.34%3.41B
----
----
----
----
-3.32%3.04B
----
-General and administrative expense
----
----
----
12.34%3.41B
----
----
----
----
-3.32%3.04B
----
Other operating expenses
10.98%15.18B
6.32%15.3B
-2.50%14.08B
18.59%2.97B
10.15%-39.54B
-16.40%13.68B
-13.93%14.39B
7.53%14.44B
-12.89%2.5B
-62.07%-44.01B
Total other operating income
7.34%2.38B
4.06%3.16B
-34.39%2.53B
-51.62%10.97B
-69.29%1.87B
-65.18%2.21B
-53.66%3.04B
4.53%3.85B
361.96%22.67B
39.34%6.07B
Operating profit
-22.64%1.55B
13.04%2.23B
2.50%2.08B
-25.34%6.66B
-25.92%656M
-32.32%2B
-26.30%1.97B
-15.46%2.03B
4.95%8.92B
-18.42%885.5M
Net non-operating interest income (expenses)
11.13%-848.4M
13.55%-854.7M
14.70%-870.9M
5.74%-3.57B
20.95%-606.7M
11.15%-954.7M
0.09%-988.7M
-6.71%-1.02B
-12.52%-3.79B
-10.43%-767.5M
Non-operating interest income
-16.17%130.1M
0.76%159.1M
58.42%156.2M
45.87%848.8M
8.73%437.1M
170.38%155.2M
106.95%157.9M
113.42%98.6M
28.12%581.9M
36.50%402M
Non-operating interest expense
-11.84%978.5M
-11.58%1.01B
-8.26%1.03B
1.32%4.4B
-10.31%1.03B
-1.94%1.11B
7.57%1.15B
11.63%1.12B
14.11%4.35B
17.22%1.15B
Total other finance cost
----
----
----
-31.54%16.5M
----
----
----
----
94.35%24.1M
----
Net investment income
24,250.00%1.12B
131.43%123.1M
-743.98%-171.3M
5.65%-208.6M
-58.18%151.9M
101.15%4.6M
-72.86%-391.7M
-38.14%26.6M
-33.11%-221.1M
1,400.83%363.2M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-36.11%-44.1M
-79.05%11.5M
445.00%27.6M
-137.80%-49.4M
-1,241.07%-63.9M
-148.80%-32.4M
196.76%54.9M
-119.90%-8M
-35.23%130.7M
-89.69%5.6M
Income from associates and other participating interests
145.83%35.4M
14,558.82%245.8M
-14.78%19.6M
-36.07%62.4M
644.90%26.7M
-54.14%14.4M
-104.84%-1.7M
-36.11%23M
-49.56%97.6M
-106.76%-4.9M
Special income (charges)
207.84%62.8M
114.23%14.4M
-221.97%-59.4M
157.98%437.8M
57.68%469.9M
142.41%20.4M
-127.42%-101.2M
236.41%48.7M
125.36%169.7M
25.32%298M
Less:Other special charges
----
----
----
-19.18%-323.1M
----
----
----
----
0.00%-271.1M
----
Less:Write off
-207.84%-62.8M
-114.23%-14.4M
221.97%59.4M
-213.12%-114.7M
-445.72%-146.8M
-142.41%-20.4M
127.42%101.2M
-236.41%-48.7M
-89.22%101.4M
-180.78%-26.9M
Other non-operating income (expenses)
8.70%40M
-13.82%36.8M
Income before tax
77.68%1.88B
226.30%1.77B
-6.61%1.03B
-36.93%3.37B
-17.49%673.9M
-31.20%1.06B
-63.06%541.5M
-28.02%1.1B
12.88%5.35B
-0.64%816.7M
Income tax
36.95%243.9M
-5.95%254.5M
104.83%351.9M
-57.01%770M
1,598.86%149.5M
-68.28%178.1M
-51.69%270.6M
-74.00%171.8M
105.04%1.79B
105.16%8.8M
Net income
85.95%1.63B
458.29%1.51B
-27.18%677.9M
-26.81%2.6B
-35.09%524.4M
-9.80%877.4M
-70.09%270.9M
6.85%930.9M
-7.95%3.56B
-18.60%807.9M
Net income continuous operations
85.95%1.63B
458.29%1.51B
-27.18%677.9M
-26.81%2.6B
-35.09%524.4M
-9.80%877.4M
-70.09%270.9M
6.85%930.9M
-7.95%3.56B
-18.60%807.9M
Noncontrolling interests
122.64%47.2M
219.82%68.3M
47.06%-37.8M
-277.15%-166.7M
-4,858.33%-59.5M
-74.70%21.2M
-270.66%-57M
-226.03%-71.4M
-53.62%94.1M
-101.05%-1.2M
Net income attributable to the company
85.04%1.58B
340.41%1.44B
-28.59%715.7M
-20.01%2.77B
-27.83%583.9M
-3.68%856.2M
-62.41%327.9M
12.23%1B
-5.42%3.46B
-7.83%809.1M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
85.04%1.58B
340.41%1.44B
-28.59%715.7M
-20.01%2.77B
-27.83%583.9M
-3.68%856.2M
-62.41%327.9M
12.23%1B
-5.42%3.46B
-7.83%809.1M
Gross dividend payment
Basic earnings per share
84.04%0.2733
337.72%0.2495
-28.99%0.1237
-20.46%0.48
-28.24%0.1009
-4.19%0.1485
-62.57%0.057
11.67%0.1742
-5.78%0.6035
-8.28%0.1406
Diluted earnings per share
83.64%0.2727
336.67%0.2489
-28.89%0.1231
-20.32%0.4779
-29.33%0.0988
-3.63%0.1485
-62.40%0.057
11.53%0.1731
-5.88%0.5998
-8.45%0.1398
Dividend per share
38.89%0.25
0
7.69%0.28
15.79%0.44
0
-10.00%0.18
0
44.44%0.26
-5.00%0.38
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue 6.58%14.35B7.83%14.37B8.04%13.64B4.32%53.07B5.71%13.65B3.89%13.47B3.78%13.32B3.89%12.63B5.71%50.87B15.05%12.92B
Cost of revenue -13.68%50.99B53.40%59.07B
Gross profit 125.34%2.08B-185.33%-8.2B
Operating expense 11.68%12.8B6.93%12.14B9.10%11.56B73.23%-4.58B19.23%-37.99B14.60%11.46B11.69%11.35B8.66%10.59B-1,642.99%-17.13B-65.82%-47.04B
Selling and administrative expenses ------------12.34%3.41B-----------------3.32%3.04B----
-General and administrative expense ------------12.34%3.41B-----------------3.32%3.04B----
Other operating expenses 10.98%15.18B6.32%15.3B-2.50%14.08B18.59%2.97B10.15%-39.54B-16.40%13.68B-13.93%14.39B7.53%14.44B-12.89%2.5B-62.07%-44.01B
Total other operating income 7.34%2.38B4.06%3.16B-34.39%2.53B-51.62%10.97B-69.29%1.87B-65.18%2.21B-53.66%3.04B4.53%3.85B361.96%22.67B39.34%6.07B
Operating profit -22.64%1.55B13.04%2.23B2.50%2.08B-25.34%6.66B-25.92%656M-32.32%2B-26.30%1.97B-15.46%2.03B4.95%8.92B-18.42%885.5M
Net non-operating interest income (expenses) 11.13%-848.4M13.55%-854.7M14.70%-870.9M5.74%-3.57B20.95%-606.7M11.15%-954.7M0.09%-988.7M-6.71%-1.02B-12.52%-3.79B-10.43%-767.5M
Non-operating interest income -16.17%130.1M0.76%159.1M58.42%156.2M45.87%848.8M8.73%437.1M170.38%155.2M106.95%157.9M113.42%98.6M28.12%581.9M36.50%402M
Non-operating interest expense -11.84%978.5M-11.58%1.01B-8.26%1.03B1.32%4.4B-10.31%1.03B-1.94%1.11B7.57%1.15B11.63%1.12B14.11%4.35B17.22%1.15B
Total other finance cost -------------31.54%16.5M----------------94.35%24.1M----
Net investment income 24,250.00%1.12B131.43%123.1M-743.98%-171.3M5.65%-208.6M-58.18%151.9M101.15%4.6M-72.86%-391.7M-38.14%26.6M-33.11%-221.1M1,400.83%363.2M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -36.11%-44.1M-79.05%11.5M445.00%27.6M-137.80%-49.4M-1,241.07%-63.9M-148.80%-32.4M196.76%54.9M-119.90%-8M-35.23%130.7M-89.69%5.6M
Income from associates and other participating interests 145.83%35.4M14,558.82%245.8M-14.78%19.6M-36.07%62.4M644.90%26.7M-54.14%14.4M-104.84%-1.7M-36.11%23M-49.56%97.6M-106.76%-4.9M
Special income (charges) 207.84%62.8M114.23%14.4M-221.97%-59.4M157.98%437.8M57.68%469.9M142.41%20.4M-127.42%-101.2M236.41%48.7M125.36%169.7M25.32%298M
Less:Other special charges -------------19.18%-323.1M----------------0.00%-271.1M----
Less:Write off -207.84%-62.8M-114.23%-14.4M221.97%59.4M-213.12%-114.7M-445.72%-146.8M-142.41%-20.4M127.42%101.2M-236.41%-48.7M-89.22%101.4M-180.78%-26.9M
Other non-operating income (expenses) 8.70%40M-13.82%36.8M
Income before tax 77.68%1.88B226.30%1.77B-6.61%1.03B-36.93%3.37B-17.49%673.9M-31.20%1.06B-63.06%541.5M-28.02%1.1B12.88%5.35B-0.64%816.7M
Income tax 36.95%243.9M-5.95%254.5M104.83%351.9M-57.01%770M1,598.86%149.5M-68.28%178.1M-51.69%270.6M-74.00%171.8M105.04%1.79B105.16%8.8M
Net income 85.95%1.63B458.29%1.51B-27.18%677.9M-26.81%2.6B-35.09%524.4M-9.80%877.4M-70.09%270.9M6.85%930.9M-7.95%3.56B-18.60%807.9M
Net income continuous operations 85.95%1.63B458.29%1.51B-27.18%677.9M-26.81%2.6B-35.09%524.4M-9.80%877.4M-70.09%270.9M6.85%930.9M-7.95%3.56B-18.60%807.9M
Noncontrolling interests 122.64%47.2M219.82%68.3M47.06%-37.8M-277.15%-166.7M-4,858.33%-59.5M-74.70%21.2M-270.66%-57M-226.03%-71.4M-53.62%94.1M-101.05%-1.2M
Net income attributable to the company 85.04%1.58B340.41%1.44B-28.59%715.7M-20.01%2.77B-27.83%583.9M-3.68%856.2M-62.41%327.9M12.23%1B-5.42%3.46B-7.83%809.1M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 85.04%1.58B340.41%1.44B-28.59%715.7M-20.01%2.77B-27.83%583.9M-3.68%856.2M-62.41%327.9M12.23%1B-5.42%3.46B-7.83%809.1M
Gross dividend payment
Basic earnings per share 84.04%0.2733337.72%0.2495-28.99%0.1237-20.46%0.48-28.24%0.1009-4.19%0.1485-62.57%0.05711.67%0.1742-5.78%0.6035-8.28%0.1406
Diluted earnings per share 83.64%0.2727336.67%0.2489-28.89%0.1231-20.32%0.4779-29.33%0.0988-3.63%0.1485-62.40%0.05711.53%0.1731-5.88%0.5998-8.45%0.1398
Dividend per share 38.89%0.2507.69%0.2815.79%0.440-10.00%0.18044.44%0.26-5.00%0.380
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data

Investment Theme Data Center
Data Center
Intraday+0.67%