(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 30.08%8.43B | 91.69%8.48B | 91.69%8.48B | 55.41%7.62B | 34.61%6.48B | 3.67%4.69B | -11.69%4.43B | -11.69%4.43B | -0.35%4.9B | -15.93%4.81B |
-Cash and cash equivalents | 30.08%8.43B | 91.69%8.48B | 91.69%8.48B | 55.41%7.62B | 34.61%6.48B | 3.67%4.69B | -11.69%4.43B | -11.69%4.43B | -0.35%4.9B | -15.93%4.81B |
Receivables | 6.98%66.45B | 15.40%63.68B | 15.40%63.68B | 17.04%61.54B | 20.85%62.12B | 19.87%59.18B | 23.54%55.18B | 23.54%55.18B | 21.20%52.58B | 19.95%51.4B |
-Accounts receivable | 6.98%66.45B | 15.40%63.68B | 15.40%63.68B | 17.04%61.54B | 20.85%62.12B | 19.87%59.18B | 23.54%55.18B | 23.54%55.18B | 21.20%52.58B | 19.95%51.4B |
-Gross accounts receivable | 6.98%66.45B | 15.40%63.68B | 15.40%63.68B | 17.04%61.54B | 20.85%62.12B | 19.87%59.18B | 23.54%55.18B | 23.54%55.18B | --52.58B | --51.4B |
Inventory | -0.86%38.12B | -0.78%39.14B | -0.78%39.14B | -0.77%36.98B | 2.40%38.45B | 11.14%37.44B | 18.92%39.45B | 18.92%39.45B | 28.27%37.27B | 41.07%37.55B |
Other current assets | -55.13%3.68B | -14.22%7.87B | -14.22%7.87B | -29.65%7.61B | -14.45%8.2B | -5.07%9.17B | 8.15%9.17B | 8.15%9.17B | 31.56%10.82B | 33.29%9.59B |
Total current assets | 1.24%116.68B | 10.11%119.17B | 10.11%119.17B | 7.75%113.74B | 11.52%115.25B | 13.62%110.47B | 18.50%108.22B | 18.50%108.22B | 23.36%105.56B | 25.44%103.35B |
Non current assets | ||||||||||
Net PPE | 6.79%44.23B | 8.61%42.69B | 8.61%42.69B | 9.72%41.22B | 7.97%41.42B | 8.94%40.64B | 8.19%39.31B | 8.19%39.31B | 5.43%37.57B | 8.15%38.37B |
-Gross PP&E | 4.18%144.22B | 5.34%140.43B | 5.34%140.43B | 4.93%138.33B | 4.18%138.44B | 4.48%136.19B | 4.35%133.32B | 4.35%133.32B | 4.54%131.83B | 5.53%132.89B |
-Accumulated depreciation | -3.06%-99.99B | -3.97%-97.74B | -3.97%-97.74B | -3.03%-97.12B | -2.64%-97.02B | -2.69%-95.55B | -2.83%-94.01B | -2.83%-94.01B | -4.18%-94.26B | -4.50%-94.53B |
Total investment | 0.75%6.14B | -9.79%6.84B | -9.79%6.84B | -12.25%6.21B | -12.81%6.09B | 54.96%9.73B | 19.79%7.58B | 19.79%7.58B | 8.24%7.08B | 8.36%6.99B |
-Financial asset investment | 0.75%6.14B | -9.79%6.84B | -9.79%6.84B | -12.25%6.21B | -12.81%6.09B | 54.96%9.73B | 19.79%7.58B | 19.79%7.58B | 8.24%7.08B | 8.36%6.99B |
-Including:Available-for-sale securities | 0.75%6.14B | -9.79%6.84B | -9.79%6.84B | -12.25%6.21B | -12.81%6.09B | 54.96%9.73B | 19.79%7.58B | 19.79%7.58B | 8.24%7.08B | 8.36%6.99B |
Goodwill and other intangible assets | -12.18%3.97B | -1.74%4.29B | -1.74%4.29B | -4.89%4.26B | -8.77%4.52B | -8.28%4.54B | -8.58%4.37B | -8.58%4.37B | -4.87%4.47B | 3.14%4.96B |
-Goodwill | -16.15%3.34B | -3.09%3.73B | -3.09%3.73B | -6.52%3.69B | -9.85%3.98B | -9.20%4.01B | -9.79%3.85B | -9.79%3.85B | -6.43%3.94B | 2.58%4.42B |
-Other intangible assets | 16.94%635M | 8.37%557M | 8.37%557M | 7.17%568M | 0.00%543M | -0.74%535M | 1.58%514M | 1.58%514M | 8.61%530M | 7.95%543M |
Defined pension benefit | 91.09%4.31B | 88.88%4.35B | 88.88%4.35B | 9.85%2.23B | 9.57%2.26B | 9.41%2.28B | 9.20%2.3B | 9.20%2.3B | 12.97%2.03B | -0.87%2.06B |
Deferred tax assets-non current | -7.60%158M | 6.80%157M | 6.80%157M | -5.48%138M | 6.88%171M | -16.37%143M | -9.26%147M | -9.26%147M | -13.61%146M | -33.61%160M |
Other non current assets | 3.69%1.66B | 8.24%1.52B | 8.24%1.52B | 3.56%1.69B | -6.60%1.6B | -4.87%1.53B | -15.03%1.41B | -15.03%1.41B | 5.77%1.63B | 13.01%1.71B |
Total non current assets | 7.86%60.47B | 8.60%59.85B | 8.60%59.85B | 5.32%55.74B | 3.36%56.06B | 12.35%58.86B | 7.30%55.11B | 7.30%55.11B | 5.05%52.93B | 7.28%54.24B |
Total assets | 3.41%177.15B | 9.60%179.02B | 9.60%179.02B | 6.94%169.49B | 8.71%171.31B | 13.17%169.33B | 14.47%163.34B | 14.47%163.34B | 16.57%158.49B | 18.53%157.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -28.83%17.14B | -20.68%17.39B | -20.68%17.39B | -3.20%19.68B | 19.62%24.09B | 35.44%24.79B | 47.47%21.92B | 47.47%21.92B | 18.42%20.33B | 9.44%20.14B |
-Current debt and capital lease obligation | -28.83%17.14B | -20.68%17.39B | -20.68%17.39B | -3.20%19.68B | 19.62%24.09B | 35.44%24.79B | 47.47%21.92B | 47.47%21.92B | 18.42%20.33B | 9.44%20.14B |
-Including:Current debt | -28.83%17.14B | -20.68%17.39B | -20.68%17.39B | -3.20%19.68B | 19.62%24.09B | 35.44%24.79B | 47.47%21.92B | 47.47%21.92B | 18.42%20.33B | 9.44%20.14B |
Payables | -11.10%19.06B | 14.96%22B | 14.96%22B | -1.92%19.08B | 8.48%21.44B | 7.60%18.85B | 5.27%19.13B | 5.27%19.13B | 23.01%19.45B | 36.51%19.77B |
-accounts payable | -6.01%17.25B | 8.71%19.11B | 8.71%19.11B | -9.17%16.8B | 1.60%18.35B | 4.07%17.43B | 3.76%17.58B | 3.76%17.58B | 21.76%18.5B | 36.59%18.06B |
-Total tax payable | -41.26%1.82B | 85.82%2.88B | 85.82%2.88B | 138.57%2.28B | 81.31%3.1B | 84.51%1.42B | 26.08%1.55B | 26.08%1.55B | 53.38%954M | 35.69%1.71B |
Current provisions | 65.82%131M | 477.78%156M | 477.78%156M | 204.35%70M | 243.48%79M | -70.48%31M | -74.29%27M | -74.29%27M | -81.15%23M | -91.51%23M |
Pension and other retirement benefit plans | 17.72%3.75B | 19.18%3.83B | 19.18%3.83B | 20.47%1.96B | 16.31%3.19B | 12.15%1.71B | 15.33%3.21B | 15.33%3.21B | 16.13%1.63B | 12.61%2.74B |
Other current liabilities | -17.89%11.86B | -9.30%15.32B | -9.30%15.32B | -16.53%14.62B | -1.62%14.45B | 8.97%15.91B | 35.29%16.89B | 35.29%16.89B | 28.48%17.51B | 40.42%14.68B |
Current liabilities | -17.86%51.95B | -4.08%58.68B | -4.08%58.68B | -6.00%55.4B | 10.27%63.24B | 17.75%61.29B | 26.37%61.18B | 26.37%61.18B | 22.46%58.94B | 24.56%57.35B |
Non current liabilities | ||||||||||
Non current financial liabilities | 37.75%21.71B | 11.62%19.5B | 11.62%19.5B | 13.93%20.14B | -12.34%15.76B | -7.22%16.87B | -9.67%17.47B | -9.67%17.47B | 19.72%17.68B | 20.78%17.98B |
-Long term debt and capital lease obligation | 37.75%21.71B | 11.62%19.5B | 11.62%19.5B | 13.93%20.14B | -12.34%15.76B | -7.22%16.87B | -9.67%17.47B | -9.67%17.47B | 19.72%17.68B | 20.78%17.98B |
-Including:Long term debt | 37.75%21.71B | 11.62%19.5B | 11.62%19.5B | 13.93%20.14B | -12.34%15.76B | -7.22%16.87B | -9.67%17.47B | -9.67%17.47B | 19.72%17.68B | 20.78%17.98B |
Long term provisions | 448.00%137M | 448.00%137M | 448.00%137M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M | 0.00%25M |
Long term pension and other post-retirement benefit plans | 11.49%1.11B | 10.07%1.04B | 10.07%1.04B | 1.51%1.01B | 0.71%992M | 2.12%964M | -2.28%943M | -2.28%943M | 4.18%996M | -13.52%985M |
Non current deferred liabilities | 54.53%2.75B | 33.52%2.88B | 33.52%2.88B | -1.82%2.32B | -9.42%1.78B | 93.12%3.42B | 84.62%2.16B | 84.62%2.16B | 63.64%2.36B | 89.94%1.96B |
Other non current liabilities | 2.78%4.14B | 10.07%4.09B | 10.07%4.09B | 2.93%3.9B | 2.73%4.03B | 0.00%3.88B | 0.11%3.71B | 0.11%3.71B | -0.08%3.79B | 4.53%3.92B |
Total non current liabilities | 32.14%29.84B | 13.72%27.64B | 13.72%27.64B | 10.24%27.39B | -9.20%22.59B | 1.44%25.16B | -3.56%24.31B | -3.56%24.31B | 18.44%24.85B | 19.39%24.87B |
Total liabilities | -4.70%81.79B | 0.98%86.32B | 0.98%86.32B | -1.19%82.79B | 4.38%85.83B | 12.48%86.45B | 16.12%85.48B | 16.12%85.48B | 21.24%83.79B | 22.95%82.22B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.54B | 0.00%5.54B | 0.00%5.54B | 0.00%5.54B | 0.00%5.54B | 0.00%5.54B | 0.00%5.54B | 0.00%5.54B | 0.00%5.54B | 0.00%5.54B |
-common stock | 0.00%5.54B | 0.00%5.54B | 0.00%5.54B | 0.00%5.54B | 0.00%5.54B | 0.00%5.54B | 0.00%5.54B | 0.00%5.54B | 0.00%5.54B | 0.00%5.54B |
Additional paid-in capital | 0.00%1.97B | 0.00%1.97B | 0.00%1.97B | 0.00%1.97B | 0.00%1.97B | -1.45%1.97B | -1.45%1.97B | -1.45%1.97B | -1.45%1.97B | -1.45%1.97B |
Retained earnings | 9.74%74.27B | 15.27%72.13B | 15.27%72.13B | 16.18%69.24B | 15.11%67.68B | 9.21%64.13B | 8.97%62.57B | 8.97%62.57B | 5.70%59.6B | 5.39%58.79B |
Less: Treasury stock | 0.78%1.67B | 0.91%1.67B | 0.91%1.67B | 0.48%1.66B | 0.36%1.66B | 0.30%1.66B | 0.24%1.65B | 0.24%1.65B | 0.18%1.65B | 0.18%1.65B |
Other reserves | 36.55%9.61B | 80.36%9.2B | 80.36%9.2B | 32.54%6.56B | 11.12%7.04B | 106.69%8.13B | 150.54%5.1B | 150.54%5.1B | 337.01%4.95B | 492.42%6.33B |
Total stockholders'equity | 11.36%89.72B | 18.55%87.16B | 18.55%87.16B | 15.97%81.65B | 13.50%80.56B | 13.96%78.11B | 12.53%73.53B | 12.53%73.53B | 11.04%70.4B | 13.13%70.98B |
Noncontrolling interests | 14.63%5.64B | 27.74%5.53B | 27.74%5.53B | 17.42%5.05B | 12.29%4.92B | 12.87%4.77B | 15.81%4.33B | 15.81%4.33B | 24.93%4.3B | 31.69%4.38B |
Total equity | 11.55%95.36B | 19.06%92.7B | 19.06%92.7B | 16.05%86.7B | 13.43%85.49B | 13.90%82.88B | 12.70%77.86B | 12.70%77.86B | 11.75%74.7B | 14.06%75.37B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data