Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (FY)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.24%5.77B | 31.91%5.76B | 31.91%5.76B | 29.79%5.46B | --4.68B | --4.39B | 26.13%4.37B | --4.37B | --4.2B | 31.84%3.46B |
-Cash and cash equivalents | 23.24%5.77B | 31.91%5.76B | 31.91%5.76B | 29.79%5.46B | --4.68B | --4.39B | 26.13%4.37B | --4.37B | --4.2B | 37.14%3.46B |
Receivables | -26.03%3.09B | -0.35%4.04B | -0.35%4.04B | -3.92%3.59B | --4.17B | --4.14B | -25.51%4.06B | --4.06B | --3.74B | 0.87%5.45B |
-Accounts receivable | -26.03%3.09B | -8.74%3.07B | -8.74%3.07B | -3.92%3.59B | --4.17B | --4.14B | -19.64%3.36B | --3.36B | --3.74B | -22.57%4.18B |
-Gross accounts receivable | -26.03%3.09B | -8.74%3.07B | -8.74%3.07B | -3.92%3.59B | --4.17B | --4.14B | -19.64%3.36B | --3.36B | --3.74B | -22.57%4.18B |
-Other receivables | ---- | 40.10%977.61M | 40.10%977.61M | ---- | ---- | ---- | -44.88%697.79M | --697.79M | ---- | --1.27B |
Inventory | 5.13%1.14B | 11.12%1.14B | 11.12%1.14B | 11.44%1.12B | --1.09B | --1.15B | 27.86%1.02B | --1.02B | --1B | -13.05%798.85M |
Other current assets | 42.07%1.25B | 19.25%936.31M | 19.25%936.31M | -15.70%931.5M | --881.31M | --765.41M | -3.59%785.18M | --785.18M | --1.1B | -15.80%814.43M |
Total current assets | 3.96%11.25B | 16.07%11.88B | 16.07%11.88B | 10.42%11.1B | --10.82B | --10.45B | -2.77%10.23B | --10.23B | --10.05B | 6.16%10.53B |
Non current assets | ||||||||||
Net PPE | -0.85%5.24B | -2.08%5.25B | -2.08%5.25B | -1.69%5.28B | --5.29B | --5.3B | 2.13%5.36B | --5.36B | --5.37B | -3.48%5.25B |
-Gross PP&E | -0.85%5.24B | 0.63%15.88B | 0.63%15.88B | -1.69%5.28B | --5.29B | --5.3B | 2.24%15.78B | --15.78B | --5.37B | 0.15%15.43B |
-Accumulated depreciation | ---- | -2.01%-10.63B | -2.01%-10.63B | ---- | ---- | ---- | -2.30%-10.42B | ---10.42B | ---- | -2.12%-10.19B |
Total investment | ---- | 60.62%756.86M | 60.62%756.86M | ---- | ---- | ---- | 27.97%471.22M | --471.22M | ---- | 12.41%368.23M |
-Financial asset investment | ---- | 60.62%756.86M | 60.62%756.86M | ---- | ---- | ---- | 27.97%471.22M | --471.22M | ---- | 12.41%368.23M |
-Including:Available-for-sale securities | ---- | 60.62%756.86M | 60.62%756.86M | ---- | ---- | ---- | 27.97%471.22M | --471.22M | ---- | 12.41%368.23M |
Goodwill and other intangible assets | 120.75%128.47M | -28.27%50.53M | -28.27%50.53M | -25.47%55M | --58.2M | --63.91M | -19.78%70.44M | --70.44M | --73.79M | -34.69%87.81M |
-Other intangible assets | ---- | -28.27%50.53M | -28.27%50.53M | ---- | ---- | ---- | -19.78%70.44M | --70.44M | ---- | -34.69%87.81M |
Deferred tax assets-non current | ---- | -21.11%52.97M | -21.11%52.97M | ---- | ---- | ---- | -38.45%67.14M | --67.14M | ---- | -57.65%109.08M |
Other non current assets | -0.19%795.96M | 6.56%129.7M | 6.56%129.7M | 35.51%793.06M | --797.49M | --735.37M | 7.81%121.71M | --121.71M | --585.24M | -31.53%112.89M |
Total non current assets | 0.38%6.17B | 2.43%6.24B | 2.43%6.24B | 1.62%6.13B | --6.15B | --6.1B | 2.77%6.09B | --6.09B | --6.03B | -6.26%5.93B |
Total assets | 2.66%17.42B | 10.98%18.12B | 10.98%18.12B | 7.12%17.23B | --16.96B | --16.54B | -0.77%16.32B | --16.32B | --16.09B | 1.32%16.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -22.41%486.11M | -16.98%495.45M | -16.98%495.45M | -13.08%565.92M | --626.48M | --642.95M | 12.71%596.79M | --596.79M | --651.08M | -33.45%529.47M |
-Current debt and capital lease obligation | -22.41%486.11M | -16.98%495.45M | -16.98%495.45M | -13.08%565.92M | --626.48M | --642.95M | 12.71%596.79M | --596.79M | --651.08M | -33.45%529.47M |
-Including:Current debt | -22.41%486.11M | -16.98%495.45M | -16.98%495.45M | -13.08%565.92M | --626.48M | --642.95M | 12.71%596.79M | --596.79M | --651.08M | -33.45%529.47M |
Payables | -9.19%1.43B | 37.45%1.97B | 37.45%1.97B | 21.02%1.55B | --1.58B | --1.47B | -15.85%1.43B | --1.43B | --1.28B | -10.52%1.7B |
-accounts payable | -1.23%1.28B | 14.44%1.59B | 14.44%1.59B | 7.04%1.37B | --1.29B | --1.33B | -2.33%1.39B | --1.39B | --1.28B | -3.65%1.42B |
-Total tax payable | -45.32%155.62M | 817.05%375.96M | 817.05%375.96M | --179.03M | --284.61M | --138.41M | -85.21%41M | --41M | ---- | -34.50%277.14M |
Current provisions | 19.10%14.17M | -25.14%8.69M | -25.14%8.69M | -27.34%8.36M | --11.9M | --10.39M | -55.73%11.61M | --11.61M | --11.51M | -26.75%26.24M |
Pension and other retirement benefit plans | 7.88%303.26M | 77.39%335.32M | 77.39%335.32M | 62.23%151.68M | --281.12M | --113.51M | -32.65%189.04M | --189.04M | --93.49M | 1.54%280.66M |
Accrued and deferred income | 4.98%323.42M | 34.30%290.15M | 34.30%290.15M | -5.88%293.56M | --308.08M | --314.89M | 23.88%216.04M | --216.04M | --311.91M | -51.47%174.39M |
Other current liabilities | 29.66%433.87M | 59.76%411.45M | 59.76%411.45M | 15.43%438.27M | --334.61M | --508.85M | -32.83%257.54M | --257.54M | --379.67M | 3.14%383.43M |
Current liabilities | -4.66%2.99B | 29.82%3.51B | 29.82%3.51B | 10.24%3.01B | --3.14B | --3.06B | -12.69%2.7B | --2.7B | --2.73B | -17.24%3.09B |
Non current liabilities | ||||||||||
Non current financial liabilities | 52.60%490M | 38.82%528.75M | 38.82%528.75M | 9.25%441.25M | --321.1M | --344.13M | -30.80%380.89M | --380.89M | --403.9M | 2.70%550.44M |
-Long term debt and capital lease obligation | 52.60%490M | 38.82%528.75M | 38.82%528.75M | 9.25%441.25M | --321.1M | --344.13M | -30.80%380.89M | --380.89M | --403.9M | 2.70%550.44M |
-Including:Long term debt | 52.60%490M | 38.82%528.75M | 38.82%528.75M | 9.25%441.25M | --321.1M | --344.13M | -30.80%380.89M | --380.89M | --403.9M | 2.70%550.44M |
Long term provisions | --24.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | -18.62%275.2M | -9.91%300.58M | -9.91%300.58M | 3.00%339.23M | --338.19M | --351.44M | 19.52%333.65M | --333.65M | --329.33M | -1.49%279.16M |
Non current deferred liabilities | ---- | 0.00%423.14M | 0.00%423.14M | ---- | ---- | ---- | 0.00%423.14M | --423.14M | ---- | 14.10%423.14M |
Other non current liabilities | 3.59%450.93M | 79.23%26.71M | 79.23%26.71M | -2.14%435.05M | --435.32M | --434.36M | -36.50%14.9M | --14.9M | --444.57M | -10.14%23.47M |
Total non current liabilities | 13.38%1.24B | 10.98%1.28B | 10.98%1.28B | 3.20%1.22B | --1.09B | --1.13B | -9.69%1.15B | --1.15B | --1.18B | 4.92%1.28B |
Total liabilities | 0.00%4.23B | 24.19%4.79B | 24.19%4.79B | 8.12%4.22B | --4.23B | --4.19B | -11.81%3.85B | --3.85B | --3.91B | -11.80%4.37B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | --1.2B | --1.2B | 0.00%1.2B | --1.2B | --1.2B | 0.00%1.2B |
-common stock | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | --1.2B | --1.2B | 0.00%1.2B | --1.2B | --1.2B | 0.00%1.2B |
Additional paid-in capital | 0.33%946.7M | 0.13%943.55M | 0.13%943.55M | 0.13%943.55M | --943.55M | --942.33M | 0.37%942.33M | --942.33M | --942.33M | 0.00%938.89M |
Retained earnings | 4.92%10.14B | 6.89%10.17B | 6.89%10.17B | 7.54%9.92B | --9.67B | --9.36B | 4.41%9.51B | --9.51B | --9.22B | 10.18%9.11B |
Less: Treasury stock | 98.98%76.55M | -23.59%38.47M | -23.59%38.47M | -23.59%38.47M | --38.47M | --50.35M | 1,897.86%50.35M | --50.35M | --50.35M | 0.00%2.52M |
Fixed asset revaluation reserve | 0.00%789.08M | 0.00%789.08M | 0.00%789.08M | 0.00%789.08M | --789.08M | --789.08M | 0.00%789.08M | --789.08M | --789.08M | -6.21%789.08M |
Other reserves | 6.66%182.02M | 256.36%267.27M | 256.36%267.27M | 156.66%195.56M | --170.66M | --111.46M | 72.33%75M | --75M | --76.2M | 31.45%43.52M |
Total stockholders'equity | 3.55%13.18B | 6.90%13.33B | 6.90%13.33B | 6.80%13.01B | --12.73B | --12.35B | 3.22%12.47B | --12.47B | --12.18B | 7.09%12.08B |
Total equity | 3.55%13.18B | 6.90%13.33B | 6.90%13.33B | 6.80%13.01B | --12.73B | --12.35B | 3.22%12.47B | --12.47B | --12.18B | 7.09%12.08B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |