JP Stock MarketDetailed Quotes

5380 Shinto

Watchlist

1345
00.00%

20min DelayMarket Closed Dec 13 15:30 JST

1.12BMarket Cap-14.45P/E (Static)

Shinto Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

(Q2)Dec 31, 2022

(Q1)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

51.92%276.18M

28.59%273.84M

-7.92%256.4M

-14.46%213.59M

-20.10%181.79M

-7.87%212.96M

11.46%278.46M

-10.64%249.69M

-Cash and cash equivalents

51.92%276.18M

28.59%273.84M

-7.92%256.4M

-14.46%213.59M

-20.10%181.79M

-7.87%212.96M

11.46%278.46M

-10.64%249.69M

Receivables

-12.41%702.07M

-20.29%648.44M

-24.58%653.76M

-9.25%789.51M

-13.53%801.56M

-13.51%813.5M

-14.14%866.8M

-8.97%870.01M

-Accounts receivable

-12.41%702.07M

-20.29%648.44M

-24.58%653.76M

-9.25%789.51M

-13.53%801.56M

-13.51%813.5M

-14.14%866.8M

-8.97%870.01M

-Gross accounts receivable

-12.41%702.07M

-20.29%648.44M

-24.58%653.76M

-9.25%789.51M

-13.53%801.56M

-13.51%813.5M

-14.14%866.8M

-8.97%870.01M

Inventory

-15.41%1.25B

-7.62%1.47B

-11.22%1.38B

-9.67%1.39B

-12.52%1.48B

-1.35%1.6B

11.84%1.55B

24.32%1.54B

Prepaid assets

9.87%15.45M

----

-1.95%14.06M

----

Tax assets-Current

--8.77M

--12.34M

----

--0

----

Other current assets

-12.51%182.03M

-4.67%184.13M

-8.82%219.92M

2.83%236.39M

-21.11%208.05M

-25.22%193.14M

-5.50%241.21M

13.40%229.89M

Total current assets

-9.28%2.44B

-7.90%2.59B

-14.65%2.51B

-8.96%2.63B

-14.05%2.69B

-7.92%2.82B

1.24%2.94B

7.96%2.89B

Non current assets

Net PPE

-2.41%3.52B

-2.12%3.55B

-2.33%3.57B

-2.54%3.58B

-2.01%3.6B

-1.80%3.62B

-1.55%3.65B

-1.44%3.67B

-Gross PP&E

-0.86%9.79B

-2.12%3.55B

-2.33%3.57B

-2.54%3.58B

-0.51%9.88B

-1.80%3.62B

-1.55%3.65B

-1.44%3.67B

-Accumulated depreciation

-0.02%-6.28B

----

-0.38%-6.28B

----

Prepaid assets-non current

267.59%12.42M

----

-50.40%3.38M

----

Total investment

17.67%137.46M

28.83%115.11M

25.13%102.2M

28.39%99.4M

21.40%116.82M

22.07%89.35M

7.80%81.67M

10.92%77.42M

-Financial asset investment

21.45%116.92M

28.83%115.11M

25.13%102.2M

28.39%99.4M

27.22%96.27M

22.07%89.35M

7.80%81.67M

10.92%77.42M

-Including:Available-for-sale securities

21.45%116.92M

28.83%115.11M

25.13%102.2M

28.39%99.4M

27.22%96.27M

22.07%89.35M

7.80%81.67M

10.92%77.42M

-Other investment

0.00%20.55M

----

0.00%20.55M

----

Goodwill and other intangible assets

68.51%4.07M

52.85%4.13M

40.14%4.19M

-21.90%2.37M

-26.91%2.42M

-28.25%2.7M

-29.30%2.99M

-35.27%3.03M

-Other intangible assets

68.51%4.07M

----

-26.91%2.42M

----

Other non current assets

7.35%13.15M

31.36%47.63M

30.81%48.9M

-7.72%35.53M

-0.06%12.25M

-11.07%36.26M

-10.88%37.38M

-10.73%38.5M

Total non current assets

-1.46%3.68B

-1.02%3.71B

-1.37%3.72B

-1.97%3.72B

-1.52%3.74B

-1.60%3.75B

-1.60%3.78B

-1.49%3.79B

Total assets

-4.73%6.12B

-3.97%6.31B

-7.18%6.23B

-5.00%6.35B

-7.18%6.42B

-4.41%6.57B

-0.38%6.71B

2.39%6.68B

Liabilities

Current liabilities

Financial liabilities

0.19%1.66B

-1.32%1.72B

-8.07%1.62B

-13.22%1.59B

-17.68%1.65B

4.82%1.74B

25.71%1.76B

31.65%1.83B

-Current debt and capital lease obligation

0.19%1.66B

-1.32%1.72B

-8.07%1.62B

-13.22%1.59B

-17.68%1.65B

4.82%1.74B

25.71%1.76B

31.65%1.83B

-Including:Current debt

0.17%1.65B

-1.32%1.72B

-8.07%1.62B

-13.22%1.59B

-17.77%1.64B

4.82%1.74B

25.71%1.76B

31.65%1.83B

-Including:Current capital Lease obligation

4.33%9.04M

----

4.31%8.67M

----

Payables

-17.73%441.91M

-29.71%261.36M

-39.48%233.65M

3.31%323.4M

-7.12%537.13M

-11.37%371.84M

-24.30%386.1M

-11.77%313.03M

-accounts payable

-1.92%247.32M

-27.06%261.36M

-37.15%226.47M

4.17%313.7M

-28.96%252.15M

-14.59%358.34M

-27.03%360.32M

-12.71%301.14M

-Total tax payable

-84.09%17.46M

--0

-72.13%7.19M

-18.44%9.7M

2,942.05%109.76M

--13.5M

58.60%25.78M

21.41%11.89M

-Other payable

1.09%177.13M

----

-20.26%175.22M

----

Pension and other retirement benefit plans

-5.81%5.66M

-4.09%23.24M

-5.36%5.84M

-4.02%23.48M

-3.92%6.01M

-2.10%24.23M

-0.79%6.18M

-2.82%24.47M

Accrued and deferred income

30.77%50.35M

----

-16.03%38.5M

----

Other current liabilities

-33.20%240.72M

-21.55%469.84M

-24.15%515.03M

-18.93%531.52M

-7.14%360.33M

-8.70%598.9M

0.39%679.03M

6.56%655.6M

Current liabilities

-7.72%2.39B

-9.63%2.47B

-16.20%2.37B

-12.64%2.47B

-14.26%2.59B

-1.18%2.73B

8.90%2.83B

18.00%2.82B

Non current liabilities

Non current financial liabilities

-7.21%215.01M

10.98%218.27M

4.06%239.36M

6.20%251.35M

-27.67%231.72M

-60.40%196.68M

-54.90%230.01M

-54.19%236.68M

-Long term debt and capital lease obligation

-7.21%215.01M

10.98%218.27M

4.06%239.36M

6.20%251.35M

-27.67%231.72M

-60.40%196.68M

-54.90%230.01M

-54.19%236.68M

-Including:Long term debt

-4.11%179M

10.98%218.27M

4.06%239.36M

6.20%251.35M

-30.00%186.68M

-60.40%196.68M

-54.90%230.01M

-54.19%236.68M

-Including:Long term capital lease obligation

-20.07%36.01M

----

-16.13%45.05M

----

Long term provisions

-29.58%39.54M

1.42%56.75M

1.42%56.55M

1.42%56.35M

1.41%56.15M

57.87%55.96M

58.18%55.76M

58.49%55.56M

Long term pension and other post-retirement benefit plans

1.66%181.27M

2.97%180.35M

0.57%176.72M

2.19%176.25M

4.38%178.31M

3.06%175.14M

4.04%175.72M

3.06%172.47M

Non current deferred liabilities

82.28%12.16M

44.01%9.77M

105.86%8.32M

66.59%7.57M

52.83%6.67M

--6.78M

--4.04M

--4.54M

Other non current liabilities

-0.00%41.95M

-10.03%80.25M

-9.69%82.52M

-9.36%84.77M

0.00%41.95M

-8.77%89.2M

-8.50%91.37M

-8.24%93.53M

Total non current liabilities

-4.83%489.93M

4.13%545.38M

1.18%563.47M

2.40%576.29M

-13.17%514.8M

-34.52%523.75M

-31.59%556.9M

-31.45%562.78M

Total liabilities

-7.24%2.88B

-7.42%3.02B

-13.35%2.94B

-10.14%3.04B

-14.08%3.11B

-8.65%3.26B

-0.76%3.39B

5.36%3.39B

Shareholders'equity

Share capital

0.00%412.9M

-common stock

0.00%412.9M

Additional paid-in capital

0.00%348.19M

Retained earnings

-14.56%542.48M

-1.37%2.6B

-1.62%2.61B

-0.25%2.62B

-0.38%634.89M

-0.26%2.64B

-0.21%2.65B

-0.86%2.63B

Less: Treasury stock

0.00%125.25M

0.12%125.25M

Other reserves

0.68%2.06B

45.75%55.49M

39.90%46.56M

55.63%44.81M

0.76%2.04B

51.28%38.07M

22.48%33.28M

29.15%28.79M

Total stockholders'equity

-2.37%3.23B

-0.57%3.29B

-0.90%3.29B

0.28%3.3B

0.39%3.31B

0.17%3.31B

0.01%3.32B

-0.50%3.3B

Total equity

-2.37%3.23B

-0.57%3.29B

-0.90%3.29B

0.28%3.3B

0.39%3.31B

0.17%3.31B

0.01%3.32B

-0.50%3.3B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023	(Q2)Dec 31, 2022	(Q1)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	51.92%276.18M	51.92%276.18M	28.59%273.84M	-7.92%256.4M	-14.46%213.59M	-20.10%181.79M	-20.10%181.79M	-7.87%212.96M	11.46%278.46M	-10.64%249.69M
-Cash and cash equivalents	51.92%276.18M	51.92%276.18M	28.59%273.84M	-7.92%256.4M	-14.46%213.59M	-20.10%181.79M	-20.10%181.79M	-7.87%212.96M	11.46%278.46M	-10.64%249.69M
Receivables	-12.41%702.07M	-12.41%702.07M	-20.29%648.44M	-24.58%653.76M	-9.25%789.51M	-13.53%801.56M	-13.53%801.56M	-13.51%813.5M	-14.14%866.8M	-8.97%870.01M
-Accounts receivable	-12.41%702.07M	-12.41%702.07M	-20.29%648.44M	-24.58%653.76M	-9.25%789.51M	-13.53%801.56M	-13.53%801.56M	-13.51%813.5M	-14.14%866.8M	-8.97%870.01M
-Gross accounts receivable	-12.41%702.07M	-12.41%702.07M	-20.29%648.44M	-24.58%653.76M	-9.25%789.51M	-13.53%801.56M	-13.53%801.56M	-13.51%813.5M	-14.14%866.8M	-8.97%870.01M
Inventory	-15.41%1.25B	-15.41%1.25B	-7.62%1.47B	-11.22%1.38B	-9.67%1.39B	-12.52%1.48B	-12.52%1.48B	-1.35%1.6B	11.84%1.55B	24.32%1.54B
Prepaid assets	9.87%15.45M	9.87%15.45M	----	----	----	-1.95%14.06M	-1.95%14.06M	----	----	----
Tax assets-Current	--8.77M	--8.77M	--12.34M	----	----	--0	--0	----	----	----
Other current assets	-12.51%182.03M	-12.51%182.03M	-4.67%184.13M	-8.82%219.92M	2.83%236.39M	-21.11%208.05M	-21.11%208.05M	-25.22%193.14M	-5.50%241.21M	13.40%229.89M
Total current assets	-9.28%2.44B	-9.28%2.44B	-7.90%2.59B	-14.65%2.51B	-8.96%2.63B	-14.05%2.69B	-14.05%2.69B	-7.92%2.82B	1.24%2.94B	7.96%2.89B
Non current assets
Net PPE	-2.41%3.52B	-2.41%3.52B	-2.12%3.55B	-2.33%3.57B	-2.54%3.58B	-2.01%3.6B	-2.01%3.6B	-1.80%3.62B	-1.55%3.65B	-1.44%3.67B
-Gross PP&E	-0.86%9.79B	-0.86%9.79B	-2.12%3.55B	-2.33%3.57B	-2.54%3.58B	-0.51%9.88B	-0.51%9.88B	-1.80%3.62B	-1.55%3.65B	-1.44%3.67B
-Accumulated depreciation	-0.02%-6.28B	-0.02%-6.28B	----	----	----	-0.38%-6.28B	-0.38%-6.28B	----	----	----
Prepaid assets-non current	267.59%12.42M	267.59%12.42M	----	----	----	-50.40%3.38M	-50.40%3.38M	----	----	----
Total investment	17.67%137.46M	17.67%137.46M	28.83%115.11M	25.13%102.2M	28.39%99.4M	21.40%116.82M	21.40%116.82M	22.07%89.35M	7.80%81.67M	10.92%77.42M
-Financial asset investment	21.45%116.92M	21.45%116.92M	28.83%115.11M	25.13%102.2M	28.39%99.4M	27.22%96.27M	27.22%96.27M	22.07%89.35M	7.80%81.67M	10.92%77.42M
-Including:Available-for-sale securities	21.45%116.92M	21.45%116.92M	28.83%115.11M	25.13%102.2M	28.39%99.4M	27.22%96.27M	27.22%96.27M	22.07%89.35M	7.80%81.67M	10.92%77.42M
-Other investment	0.00%20.55M	0.00%20.55M	----	----	----	0.00%20.55M	0.00%20.55M	----	----	----
Goodwill and other intangible assets	68.51%4.07M	68.51%4.07M	52.85%4.13M	40.14%4.19M	-21.90%2.37M	-26.91%2.42M	-26.91%2.42M	-28.25%2.7M	-29.30%2.99M	-35.27%3.03M
-Other intangible assets	68.51%4.07M	68.51%4.07M	----	----	----	-26.91%2.42M	-26.91%2.42M	----	----	----
Other non current assets	7.35%13.15M	7.35%13.15M	31.36%47.63M	30.81%48.9M	-7.72%35.53M	-0.06%12.25M	-0.06%12.25M	-11.07%36.26M	-10.88%37.38M	-10.73%38.5M
Total non current assets	-1.46%3.68B	-1.46%3.68B	-1.02%3.71B	-1.37%3.72B	-1.97%3.72B	-1.52%3.74B	-1.52%3.74B	-1.60%3.75B	-1.60%3.78B	-1.49%3.79B
Total assets	-4.73%6.12B	-4.73%6.12B	-3.97%6.31B	-7.18%6.23B	-5.00%6.35B	-7.18%6.42B	-7.18%6.42B	-4.41%6.57B	-0.38%6.71B	2.39%6.68B
Liabilities
Current liabilities
Financial liabilities	0.19%1.66B	0.19%1.66B	-1.32%1.72B	-8.07%1.62B	-13.22%1.59B	-17.68%1.65B	-17.68%1.65B	4.82%1.74B	25.71%1.76B	31.65%1.83B
-Current debt and capital lease obligation	0.19%1.66B	0.19%1.66B	-1.32%1.72B	-8.07%1.62B	-13.22%1.59B	-17.68%1.65B	-17.68%1.65B	4.82%1.74B	25.71%1.76B	31.65%1.83B
-Including:Current debt	0.17%1.65B	0.17%1.65B	-1.32%1.72B	-8.07%1.62B	-13.22%1.59B	-17.77%1.64B	-17.77%1.64B	4.82%1.74B	25.71%1.76B	31.65%1.83B
-Including:Current capital Lease obligation	4.33%9.04M	4.33%9.04M	----	----	----	4.31%8.67M	4.31%8.67M	----	----	----
Payables	-17.73%441.91M	-17.73%441.91M	-29.71%261.36M	-39.48%233.65M	3.31%323.4M	-7.12%537.13M	-7.12%537.13M	-11.37%371.84M	-24.30%386.1M	-11.77%313.03M
-accounts payable	-1.92%247.32M	-1.92%247.32M	-27.06%261.36M	-37.15%226.47M	4.17%313.7M	-28.96%252.15M	-28.96%252.15M	-14.59%358.34M	-27.03%360.32M	-12.71%301.14M
-Total tax payable	-84.09%17.46M	-84.09%17.46M	--0	-72.13%7.19M	-18.44%9.7M	2,942.05%109.76M	2,942.05%109.76M	--13.5M	58.60%25.78M	21.41%11.89M
-Other payable	1.09%177.13M	1.09%177.13M	----	----	----	-20.26%175.22M	-20.26%175.22M	----	----	----
Pension and other retirement benefit plans	-5.81%5.66M	-5.81%5.66M	-4.09%23.24M	-5.36%5.84M	-4.02%23.48M	-3.92%6.01M	-3.92%6.01M	-2.10%24.23M	-0.79%6.18M	-2.82%24.47M
Accrued and deferred income	30.77%50.35M	30.77%50.35M	----	----	----	-16.03%38.5M	-16.03%38.5M	----	----	----
Other current liabilities	-33.20%240.72M	-33.20%240.72M	-21.55%469.84M	-24.15%515.03M	-18.93%531.52M	-7.14%360.33M	-7.14%360.33M	-8.70%598.9M	0.39%679.03M	6.56%655.6M
Current liabilities	-7.72%2.39B	-7.72%2.39B	-9.63%2.47B	-16.20%2.37B	-12.64%2.47B	-14.26%2.59B	-14.26%2.59B	-1.18%2.73B	8.90%2.83B	18.00%2.82B
Non current liabilities
Non current financial liabilities	-7.21%215.01M	-7.21%215.01M	10.98%218.27M	4.06%239.36M	6.20%251.35M	-27.67%231.72M	-27.67%231.72M	-60.40%196.68M	-54.90%230.01M	-54.19%236.68M
-Long term debt and capital lease obligation	-7.21%215.01M	-7.21%215.01M	10.98%218.27M	4.06%239.36M	6.20%251.35M	-27.67%231.72M	-27.67%231.72M	-60.40%196.68M	-54.90%230.01M	-54.19%236.68M
-Including:Long term debt	-4.11%179M	-4.11%179M	10.98%218.27M	4.06%239.36M	6.20%251.35M	-30.00%186.68M	-30.00%186.68M	-60.40%196.68M	-54.90%230.01M	-54.19%236.68M
-Including:Long term capital lease obligation	-20.07%36.01M	-20.07%36.01M	----	----	----	-16.13%45.05M	-16.13%45.05M	----	----	----
Long term provisions	-29.58%39.54M	-29.58%39.54M	1.42%56.75M	1.42%56.55M	1.42%56.35M	1.41%56.15M	1.41%56.15M	57.87%55.96M	58.18%55.76M	58.49%55.56M
Long term pension and other post-retirement benefit plans	1.66%181.27M	1.66%181.27M	2.97%180.35M	0.57%176.72M	2.19%176.25M	4.38%178.31M	4.38%178.31M	3.06%175.14M	4.04%175.72M	3.06%172.47M
Non current deferred liabilities	82.28%12.16M	82.28%12.16M	44.01%9.77M	105.86%8.32M	66.59%7.57M	52.83%6.67M	52.83%6.67M	--6.78M	--4.04M	--4.54M
Other non current liabilities	-0.00%41.95M	-0.00%41.95M	-10.03%80.25M	-9.69%82.52M	-9.36%84.77M	0.00%41.95M	0.00%41.95M	-8.77%89.2M	-8.50%91.37M	-8.24%93.53M
Total non current liabilities	-4.83%489.93M	-4.83%489.93M	4.13%545.38M	1.18%563.47M	2.40%576.29M	-13.17%514.8M	-13.17%514.8M	-34.52%523.75M	-31.59%556.9M	-31.45%562.78M
Total liabilities	-7.24%2.88B	-7.24%2.88B	-7.42%3.02B	-13.35%2.94B	-10.14%3.04B	-14.08%3.11B	-14.08%3.11B	-8.65%3.26B	-0.76%3.39B	5.36%3.39B
Shareholders'equity
Share capital	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M
-common stock	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M	0.00%412.9M
Additional paid-in capital	0.00%348.19M	0.00%348.19M	0.00%348.19M	0.00%348.19M	0.00%348.19M	0.00%348.19M	0.00%348.19M	0.00%348.19M	0.00%348.19M	0.00%348.19M
Retained earnings	-14.56%542.48M	-14.56%542.48M	-1.37%2.6B	-1.62%2.61B	-0.25%2.62B	-0.38%634.89M	-0.38%634.89M	-0.26%2.64B	-0.21%2.65B	-0.86%2.63B
Less: Treasury stock	0.00%125.25M	0.00%125.25M	0.00%125.25M	0.00%125.25M	0.00%125.25M	0.12%125.25M	0.12%125.25M	0.12%125.25M	0.12%125.25M	0.12%125.25M
Other reserves	0.68%2.06B	0.68%2.06B	45.75%55.49M	39.90%46.56M	55.63%44.81M	0.76%2.04B	0.76%2.04B	51.28%38.07M	22.48%33.28M	29.15%28.79M
Total stockholders'equity	-2.37%3.23B	-2.37%3.23B	-0.57%3.29B	-0.90%3.29B	0.28%3.3B	0.39%3.31B	0.39%3.31B	0.17%3.31B	0.01%3.32B	-0.50%3.3B
Total equity	-2.37%3.23B	-2.37%3.23B	-0.57%3.29B	-0.90%3.29B	0.28%3.3B	0.39%3.31B	0.39%3.31B	0.17%3.31B	0.01%3.32B	-0.50%3.3B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Heat List

Overall

No Data