JP Stock MarketDetailed Quotes

5381 Mipox

Watchlist

623
-6-0.95%

20min DelayMarket Closed Dec 13 15:30 JST

9.00BMarket Cap-21.71P/E (Static)

Mipox Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Sep 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q3)Dec 31, 2018

Assets

Current assets

Cash, cash equivalents and short term investments

3.60%2.48B

3.02%2.69B

4.08%2.83B

--2.39B

--2.61B

--2.72B

46.12%4.29B

-Cash and cash equivalents

3.60%2.48B

3.02%2.69B

4.08%2.83B

--2.39B

--2.61B

--2.72B

46.12%4.29B

Receivables

3.41%2.35B

25.66%2.66B

35.30%2.43B

--2.27B

--1.8B

--2.12B

--1.8B

-5.13%1.9B

-Accounts receivable

3.41%2.35B

25.66%2.66B

35.30%2.43B

--2.27B

--1.8B

--2.12B

--1.8B

--1.9B

-Gross accounts receivable

3.41%2.35B

25.66%2.66B

35.30%2.43B

--2.27B

--1.8B

--2.12B

--1.8B

--1.9B

Inventory

-12.43%2.72B

-14.60%2.67B

0.91%3.08B

--3.11B

--3.26B

--3.13B

--3.06B

24.35%2.56B

Other current assets

12.15%845.37M

-36.22%747.77M

-51.52%630.15M

--753.75M

--1.34B

--1.17B

--1.3B

7.96%399.78M

Total current assets

-1.54%8.39B

-2.87%8.77B

1.17%8.97B

--8.52B

--8.78B

--9.03B

--8.87B

23.07%9.15B

Non current assets

Net PPE

0.75%6.71B

-1.01%6.6B

0.76%6.61B

--6.66B

--6.68B

--6.66B

--6.56B

20.49%3.85B

-Gross PP&E

6.59%15.23B

5.52%14.77B

4.74%14.53B

--14.29B

--14.14B

--14B

--13.87B

8.63%10.27B

-Accumulated depreciation

-11.69%-8.52B

-11.46%-8.17B

-8.31%-7.92B

---7.63B

---7.46B

---7.33B

---7.31B

-2.58%-6.42B

Total investment

0.00%93.1M

--93.1M

-22.73%10M

-Long-term equity investment

0.00%38.1M

--38.1M

----

-Financial asset investment

0.00%55M

--55M

-22.73%10M

-Including:Available-for-sale securities

0.00%55M

--55M

--10M

Goodwill and other intangible assets

-17.87%93.26M

-21.79%90.71M

95.73%138.5M

--113.54M

--116.35M

--115.99M

--70.76M

-11.50%439.36M

-Goodwill

-42.22%46.51M

-43.03%52.69M

56.00%105.27M

--80.49M

--86.48M

--92.48M

--67.48M

-11.76%238.31M

-Other intangible assets

41.43%46.75M

61.77%38.02M

913.42%33.23M

--33.06M

--29.87M

--23.51M

--3.28M

-11.19%201.05M

Defined pension benefit

18.17%276.88M

29.57%276.18M

35.78%248.99M

--234.31M

--249.7M

--213.15M

--183.37M

19.40%304.65M

Deferred tax assets-non current

1,240.88%21.62M

679.79%14.04M

146.77%18.12M

--1.61M

--1.78M

--1.8M

--7.34M

301.67%66.2M

Other non current assets

69.58%118.7M

78.20%133.49M

-23.05%67.19M

--70M

--71.02M

--74.91M

--87.32M

3.76%174.24M

Total non current assets

1.97%7.31B

0.57%7.2B

2.48%7.18B

--7.17B

--7.21B

--7.16B

--7B

16.90%4.85B

Total assets

0.06%15.7B

-1.35%15.98B

1.75%16.15B

--15.69B

--15.99B

--16.2B

--15.87B

20.86%14B

Liabilities

Current liabilities

Financial liabilities

23.17%3.2B

3.60%3.11B

-0.58%2.62B

--2.6B

--3.81B

--3B

--2.63B

41.37%1.66B

-Current debt and capital lease obligation

23.17%3.2B

3.60%3.11B

-0.58%2.62B

--2.6B

--3.81B

--3B

--2.63B

41.37%1.66B

-Including:Current debt

24.70%3.15B

3.48%3.03B

-1.05%2.54B

--2.52B

--3.74B

--2.93B

--2.57B

41.37%1.66B

-Including:Current capital Lease obligation

-29.70%51.59M

8.85%75.11M

18.77%73.95M

--73.38M

--68.74M

--69.01M

--62.26M

----

Payables

-0.46%1.31B

-0.57%1.48B

12.63%1.51B

--1.32B

--1.14B

--1.49B

--1.34B

229.34%1.96B

-accounts payable

-11.01%692.63M

-14.35%679.68M

9.43%713.38M

--778.36M

--698.57M

--793.57M

--651.89M

22.55%631.53M

-Total tax payable

104.53%96.54M

97.34%65.59M

19.58%40.34M

--47.2M

--30.57M

--33.24M

--33.74M

-45.61%43.37M

-Other payable

6.18%521.27M

10.99%737.4M

15.46%755.92M

--490.93M

--409.25M

--664.37M

--654.72M

--1.28B

Current provisions

-30.80%2.66M

-62.70%2.51M

-94.66%2.49M

--3.84M

--4.22M

--6.73M

--46.66M

----

Pension and other retirement benefit plans

-16.20%136.4M

-20.00%124.26M

-43.70%60.89M

--162.77M

--239.2M

--155.32M

--108.14M

--72.72M

Accrued and deferred income

-94.64%3.36M

31.50%48.08M

268.19%133.95M

--62.62M

--38.29M

--36.56M

--36.38M

----

Other current liabilities

-68.27%141.53M

-56.03%165.61M

24.69%513.81M

--446.11M

--230.35M

--376.63M

--412.07M

-66.63%350.18M

Current liabilities

4.45%4.79B

-2.67%4.93B

5.73%4.84B

--4.59B

--5.46B

--5.07B

--4.58B

38.52%4.05B

Non current liabilities

Non current financial liabilities

-24.89%2.58B

8.11%3.26B

13.79%3.59B

--3.43B

--2.76B

--3.02B

--3.16B

11.35%3.67B

-Long term debt and capital lease obligation

-24.89%2.58B

8.11%3.26B

13.79%3.59B

--3.43B

--2.76B

--3.02B

--3.16B

11.35%3.67B

-Including:Long term debt

-24.95%2.47B

9.55%3.14B

14.15%3.48B

--3.3B

--2.62B

--2.87B

--3.04B

11.35%3.67B

-Including:Long term capital lease obligation

-23.47%103.62M

-19.61%119.29M

4.02%116.92M

--135.39M

--131.07M

--148.39M

--112.4M

----

Long term provisions

--52.21M

----

--11.5M

Long term pension and other post-retirement benefit plans

--18.29M

--17.54M

--17.63M

----

--0

----

1.26%132.97M

Non current deferred liabilities

9.80%192.74M

158.44%275.26M

1,681.20%218.18M

--175.54M

--101.87M

--106.51M

--12.25M

-23.93%205.11M

Other non current liabilities

1.14%9.82M

2.01%9.9M

2.43%9.93M

--9.71M

--9.7M

--9.69M

1,380.47%529.64M

Total non current liabilities

-21.19%2.85B

13.76%3.56B

20.73%3.84B

--3.62B

--2.87B

--3.13B

--3.18B

21.89%4.55B

Total liabilities

-6.85%7.64B

3.61%8.49B

11.88%8.67B

--8.21B

--8.33B

--8.2B

--7.75B

29.20%8.59B

Shareholders'equity

Share capital

0.00%3.38B

--3.38B

--0

-common stock

0.00%3.38B

--3.38B

--0

Additional paid-in capital

0.06%2.93B

0.00%2.93B

--2.93B

170.15%4.29B

Retained earnings

44.67%1.44B

-35.87%985.44M

-37.65%1.05B

--997.94M

--1.22B

--1.54B

--1.68B

-9.74%1.24B

Less: Treasury stock

1.64%105.96M

0.05%104.28M

0.04%104.27M

--104.25M

--104.23M

-13.12%139.12M

Other reserves

44.17%413.23M

14.47%297.51M

-5.12%227.94M

--286.64M

--240.17M

--259.9M

--240.23M

-91.18%8.64M

Other equity interest

----

1,156.37%4.44M

Total stockholders'equity

7.65%8.06B

-6.42%7.48B

-7.93%7.47B

--7.49B

--7.66B

--8B

--8.12B

9.60%5.4B

Total equity

7.65%8.06B

-6.42%7.48B

-7.93%7.47B

--7.49B

--7.66B

--8B

--8.12B

9.60%5.4B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Sep 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q3)Dec 31, 2018
Assets
Current assets
Cash, cash equivalents and short term investments	3.60%2.48B	3.02%2.69B	3.02%2.69B	4.08%2.83B	--2.39B	--2.39B	--2.61B	--2.61B	--2.72B	46.12%4.29B
-Cash and cash equivalents	3.60%2.48B	3.02%2.69B	3.02%2.69B	4.08%2.83B	--2.39B	--2.39B	--2.61B	--2.61B	--2.72B	46.12%4.29B
Receivables	3.41%2.35B	25.66%2.66B	25.66%2.66B	35.30%2.43B	--2.27B	--1.8B	--2.12B	--2.12B	--1.8B	-5.13%1.9B
-Accounts receivable	3.41%2.35B	25.66%2.66B	25.66%2.66B	35.30%2.43B	--2.27B	--1.8B	--2.12B	--2.12B	--1.8B	--1.9B
-Gross accounts receivable	3.41%2.35B	25.66%2.66B	25.66%2.66B	35.30%2.43B	--2.27B	--1.8B	--2.12B	--2.12B	--1.8B	--1.9B
Inventory	-12.43%2.72B	-14.60%2.67B	-14.60%2.67B	0.91%3.08B	--3.11B	--3.26B	--3.13B	--3.13B	--3.06B	24.35%2.56B
Other current assets	12.15%845.37M	-36.22%747.77M	-36.22%747.77M	-51.52%630.15M	--753.75M	--1.34B	--1.17B	--1.17B	--1.3B	7.96%399.78M
Total current assets	-1.54%8.39B	-2.87%8.77B	-2.87%8.77B	1.17%8.97B	--8.52B	--8.78B	--9.03B	--9.03B	--8.87B	23.07%9.15B
Non current assets
Net PPE	0.75%6.71B	-1.01%6.6B	-1.01%6.6B	0.76%6.61B	--6.66B	--6.68B	--6.66B	--6.66B	--6.56B	20.49%3.85B
-Gross PP&E	6.59%15.23B	5.52%14.77B	5.52%14.77B	4.74%14.53B	--14.29B	--14.14B	--14B	--14B	--13.87B	8.63%10.27B
-Accumulated depreciation	-11.69%-8.52B	-11.46%-8.17B	-11.46%-8.17B	-8.31%-7.92B	---7.63B	---7.46B	---7.33B	---7.33B	---7.31B	-2.58%-6.42B
Total investment	0.00%93.1M	0.00%93.1M	0.00%93.1M	0.00%93.1M	--93.1M	--93.1M	--93.1M	--93.1M	--93.1M	-22.73%10M
-Long-term equity investment	0.00%38.1M	0.00%38.1M	0.00%38.1M	0.00%38.1M	--38.1M	--38.1M	--38.1M	--38.1M	--38.1M	----
-Financial asset investment	0.00%55M	0.00%55M	0.00%55M	0.00%55M	--55M	--55M	--55M	--55M	--55M	-22.73%10M
-Including:Available-for-sale securities	0.00%55M	0.00%55M	0.00%55M	0.00%55M	--55M	--55M	--55M	--55M	--55M	--10M
Goodwill and other intangible assets	-17.87%93.26M	-21.79%90.71M	-21.79%90.71M	95.73%138.5M	--113.54M	--116.35M	--115.99M	--115.99M	--70.76M	-11.50%439.36M
-Goodwill	-42.22%46.51M	-43.03%52.69M	-43.03%52.69M	56.00%105.27M	--80.49M	--86.48M	--92.48M	--92.48M	--67.48M	-11.76%238.31M
-Other intangible assets	41.43%46.75M	61.77%38.02M	61.77%38.02M	913.42%33.23M	--33.06M	--29.87M	--23.51M	--23.51M	--3.28M	-11.19%201.05M
Defined pension benefit	18.17%276.88M	29.57%276.18M	29.57%276.18M	35.78%248.99M	--234.31M	--249.7M	--213.15M	--213.15M	--183.37M	19.40%304.65M
Deferred tax assets-non current	1,240.88%21.62M	679.79%14.04M	679.79%14.04M	146.77%18.12M	--1.61M	--1.78M	--1.8M	--1.8M	--7.34M	301.67%66.2M
Other non current assets	69.58%118.7M	78.20%133.49M	78.20%133.49M	-23.05%67.19M	--70M	--71.02M	--74.91M	--74.91M	--87.32M	3.76%174.24M
Total non current assets	1.97%7.31B	0.57%7.2B	0.57%7.2B	2.48%7.18B	--7.17B	--7.21B	--7.16B	--7.16B	--7B	16.90%4.85B
Total assets	0.06%15.7B	-1.35%15.98B	-1.35%15.98B	1.75%16.15B	--15.69B	--15.99B	--16.2B	--16.2B	--15.87B	20.86%14B
Liabilities
Current liabilities
Financial liabilities	23.17%3.2B	3.60%3.11B	3.60%3.11B	-0.58%2.62B	--2.6B	--3.81B	--3B	--3B	--2.63B	41.37%1.66B
-Current debt and capital lease obligation	23.17%3.2B	3.60%3.11B	3.60%3.11B	-0.58%2.62B	--2.6B	--3.81B	--3B	--3B	--2.63B	41.37%1.66B
-Including:Current debt	24.70%3.15B	3.48%3.03B	3.48%3.03B	-1.05%2.54B	--2.52B	--3.74B	--2.93B	--2.93B	--2.57B	41.37%1.66B
-Including:Current capital Lease obligation	-29.70%51.59M	8.85%75.11M	8.85%75.11M	18.77%73.95M	--73.38M	--68.74M	--69.01M	--69.01M	--62.26M	----
Payables	-0.46%1.31B	-0.57%1.48B	-0.57%1.48B	12.63%1.51B	--1.32B	--1.14B	--1.49B	--1.49B	--1.34B	229.34%1.96B
-accounts payable	-11.01%692.63M	-14.35%679.68M	-14.35%679.68M	9.43%713.38M	--778.36M	--698.57M	--793.57M	--793.57M	--651.89M	22.55%631.53M
-Total tax payable	104.53%96.54M	97.34%65.59M	97.34%65.59M	19.58%40.34M	--47.2M	--30.57M	--33.24M	--33.24M	--33.74M	-45.61%43.37M
-Other payable	6.18%521.27M	10.99%737.4M	10.99%737.4M	15.46%755.92M	--490.93M	--409.25M	--664.37M	--664.37M	--654.72M	--1.28B
Current provisions	-30.80%2.66M	-62.70%2.51M	-62.70%2.51M	-94.66%2.49M	--3.84M	--4.22M	--6.73M	--6.73M	--46.66M	----
Pension and other retirement benefit plans	-16.20%136.4M	-20.00%124.26M	-20.00%124.26M	-43.70%60.89M	--162.77M	--239.2M	--155.32M	--155.32M	--108.14M	--72.72M
Accrued and deferred income	-94.64%3.36M	31.50%48.08M	31.50%48.08M	268.19%133.95M	--62.62M	--38.29M	--36.56M	--36.56M	--36.38M	----
Other current liabilities	-68.27%141.53M	-56.03%165.61M	-56.03%165.61M	24.69%513.81M	--446.11M	--230.35M	--376.63M	--376.63M	--412.07M	-66.63%350.18M
Current liabilities	4.45%4.79B	-2.67%4.93B	-2.67%4.93B	5.73%4.84B	--4.59B	--5.46B	--5.07B	--5.07B	--4.58B	38.52%4.05B
Non current liabilities
Non current financial liabilities	-24.89%2.58B	8.11%3.26B	8.11%3.26B	13.79%3.59B	--3.43B	--2.76B	--3.02B	--3.02B	--3.16B	11.35%3.67B
-Long term debt and capital lease obligation	-24.89%2.58B	8.11%3.26B	8.11%3.26B	13.79%3.59B	--3.43B	--2.76B	--3.02B	--3.02B	--3.16B	11.35%3.67B
-Including:Long term debt	-24.95%2.47B	9.55%3.14B	9.55%3.14B	14.15%3.48B	--3.3B	--2.62B	--2.87B	--2.87B	--3.04B	11.35%3.67B
-Including:Long term capital lease obligation	-23.47%103.62M	-19.61%119.29M	-19.61%119.29M	4.02%116.92M	--135.39M	--131.07M	--148.39M	--148.39M	--112.4M	----
Long term provisions	--52.21M	----	----	----	----	----	----	----	----	--11.5M
Long term pension and other post-retirement benefit plans	--18.29M	--17.54M	--17.54M	--17.63M	----	----	--0	--0	----	1.26%132.97M
Non current deferred liabilities	9.80%192.74M	158.44%275.26M	158.44%275.26M	1,681.20%218.18M	--175.54M	--101.87M	--106.51M	--106.51M	--12.25M	-23.93%205.11M
Other non current liabilities	1.14%9.82M	2.01%9.9M	2.01%9.9M	2.43%9.93M	--9.71M	--9.71M	--9.7M	--9.7M	--9.69M	1,380.47%529.64M
Total non current liabilities	-21.19%2.85B	13.76%3.56B	13.76%3.56B	20.73%3.84B	--3.62B	--2.87B	--3.13B	--3.13B	--3.18B	21.89%4.55B
Total liabilities	-6.85%7.64B	3.61%8.49B	3.61%8.49B	11.88%8.67B	--8.21B	--8.33B	--8.2B	--8.2B	--7.75B	29.20%8.59B
Shareholders'equity
Share capital	0.00%3.38B	0.00%3.38B	0.00%3.38B	0.00%3.38B	--3.38B	--3.38B	--3.38B	--3.38B	--3.38B	--0
-common stock	0.00%3.38B	0.00%3.38B	0.00%3.38B	0.00%3.38B	--3.38B	--3.38B	--3.38B	--3.38B	--3.38B	--0
Additional paid-in capital	0.06%2.93B	0.00%2.93B	0.00%2.93B	0.00%2.93B	--2.93B	--2.93B	--2.93B	--2.93B	--2.93B	170.15%4.29B
Retained earnings	44.67%1.44B	-35.87%985.44M	-35.87%985.44M	-37.65%1.05B	--997.94M	--1.22B	--1.54B	--1.54B	--1.68B	-9.74%1.24B
Less: Treasury stock	1.64%105.96M	0.05%104.28M	0.05%104.28M	0.04%104.27M	--104.25M	--104.23M	--104.23M	--104.23M	--104.23M	-13.12%139.12M
Other reserves	44.17%413.23M	14.47%297.51M	14.47%297.51M	-5.12%227.94M	--286.64M	--240.17M	--259.9M	--259.9M	--240.23M	-91.18%8.64M
Other equity interest	----	----	----	----	----	----	----	----	----	1,156.37%4.44M
Total stockholders'equity	7.65%8.06B	-6.42%7.48B	-6.42%7.48B	-7.93%7.47B	--7.49B	--7.66B	--8B	--8B	--8.12B	9.60%5.4B
Total equity	7.65%8.06B	-6.42%7.48B	-6.42%7.48B	-7.93%7.47B	--7.49B	--7.66B	--8B	--8B	--8.12B	9.60%5.4B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Heat List

Overall

No Data