JP Stock MarketDetailed Quotes

5381 Mipox

Watchlist

561
00.00%

20min DelayMarket to Open Aug 16 15:00 JST

8.11BMarket Cap-19547P/E (Static)

Mipox Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q3)Dec 31, 2018

(Q2)Sep 30, 2018

Assets

Current assets

Cash, cash equivalents and short term investments

3.02%2.69B

4.08%2.83B

--2.39B

--2.61B

--2.72B

46.12%4.29B

74.97%4.21B

-Cash and cash equivalents

3.02%2.69B

4.08%2.83B

--2.39B

--2.61B

--2.72B

46.12%4.29B

74.97%4.21B

Receivables

25.66%2.66B

35.30%2.43B

--2.27B

--1.8B

--2.12B

--1.8B

-5.13%1.9B

3.80%1.94B

-Accounts receivable

25.66%2.66B

35.30%2.43B

--2.27B

--1.8B

--2.12B

--1.8B

--1.9B

--1.94B

-Gross accounts receivable

25.66%2.66B

35.30%2.43B

--2.27B

--1.8B

--2.12B

--1.8B

--1.9B

--1.94B

Inventory

-14.60%2.67B

0.91%3.08B

--3.11B

--3.26B

--3.13B

--3.06B

24.35%2.56B

14.62%2.52B

Other current assets

-36.22%747.77M

-51.52%630.15M

--753.75M

--1.34B

--1.17B

--1.3B

7.96%399.78M

-4.17%355.28M

Total current assets

-2.87%8.77B

1.17%8.97B

--8.52B

--8.78B

--9.03B

--8.87B

23.07%9.15B

30.43%9.02B

Non current assets

Net PPE

-1.01%6.6B

0.76%6.61B

--6.66B

--6.68B

--6.66B

--6.56B

20.49%3.85B

24.00%3.88B

-Gross PP&E

5.52%14.77B

4.74%14.53B

--14.29B

--14.14B

--14B

--13.87B

8.63%10.27B

10.05%10.25B

-Accumulated depreciation

-11.46%-8.17B

-8.31%-7.92B

---7.63B

---7.46B

---7.33B

---7.31B

-2.58%-6.42B

-3.00%-6.37B

Total investment

0.00%93.1M

--93.1M

-22.73%10M

-71.75%10M

-Long-term equity investment

0.00%38.1M

--38.1M

----

-Financial asset investment

0.00%55M

--55M

-22.73%10M

-71.75%10M

-Including:Available-for-sale securities

0.00%55M

--55M

--10M

Goodwill and other intangible assets

-21.79%90.71M

95.73%138.5M

--113.54M

--116.35M

--115.99M

--70.76M

-11.50%439.36M

-10.54%457.29M

-Goodwill

-43.03%52.69M

56.00%105.27M

--80.49M

--86.48M

--92.48M

--67.48M

-11.76%238.31M

-11.43%246.25M

-Other intangible assets

61.77%38.02M

913.42%33.23M

--33.06M

--29.87M

--23.51M

--3.28M

-11.19%201.05M

-9.48%211.03M

Defined pension benefit

29.57%276.18M

35.78%248.99M

--234.31M

--249.7M

--213.15M

--183.37M

19.40%304.65M

20.54%306.49M

Deferred tax assets-non current

679.79%14.04M

146.77%18.12M

--1.61M

--1.78M

--1.8M

--7.34M

301.67%66.2M

633.27%61.1M

Other non current assets

78.20%133.49M

-23.05%67.19M

--70M

--71.02M

--74.91M

--87.32M

3.76%174.24M

-4.54%168.66M

Total non current assets

0.57%7.2B

2.48%7.18B

--7.17B

--7.21B

--7.16B

--7B

16.90%4.85B

18.68%4.89B

Total assets

-1.35%15.98B

1.75%16.15B

--15.69B

--15.99B

--16.2B

--15.87B

20.86%14B

26.05%13.91B

Liabilities

Current liabilities

Financial liabilities

3.60%3.11B

-0.58%2.62B

--2.6B

--3.81B

--3B

--2.63B

41.37%1.66B

119.92%1.55B

-Current debt and capital lease obligation

3.60%3.11B

-0.58%2.62B

--2.6B

--3.81B

--3B

--2.63B

41.37%1.66B

119.92%1.55B

-Including:Current debt

3.48%3.03B

-1.05%2.54B

--2.52B

--3.74B

--2.93B

--2.57B

41.37%1.66B

119.92%1.55B

-Including:Current capital Lease obligation

8.85%75.11M

18.77%73.95M

--73.38M

--68.74M

--69.01M

--62.26M

----

Payables

-0.57%1.48B

12.63%1.51B

--1.32B

--1.14B

--1.49B

--1.34B

229.34%1.96B

147.59%2.15B

-accounts payable

-14.35%679.68M

9.43%713.38M

--778.36M

--698.57M

--793.57M

--651.89M

22.55%631.53M

6.65%845.92M

-Total tax payable

97.34%65.59M

19.58%40.34M

--47.2M

--30.57M

--33.24M

--33.74M

-45.61%43.37M

-29.18%52.39M

-Other payable

10.99%737.4M

15.46%755.92M

--490.93M

--409.25M

--664.37M

--654.72M

--1.28B

--1.25B

Current provisions

-62.70%2.51M

-94.66%2.49M

--3.84M

--4.22M

--6.73M

--46.66M

----

-90.25%12.5M

Pension and other retirement benefit plans

-20.00%124.26M

-43.70%60.89M

--162.77M

--239.2M

--155.32M

--108.14M

--72.72M

--133.94M

Accrued and deferred income

31.50%48.08M

268.19%133.95M

--62.62M

--38.29M

--36.56M

--36.38M

----

Other current liabilities

-56.03%165.61M

24.69%513.81M

--446.11M

--230.35M

--376.63M

--412.07M

-66.63%350.18M

-68.94%314.39M

Current liabilities

-2.67%4.93B

5.73%4.84B

--4.59B

--5.46B

--5.07B

--4.58B

38.52%4.05B

53.34%4.16B

Non current liabilities

Non current financial liabilities

8.11%3.26B

13.79%3.59B

--3.43B

--2.76B

--3.02B

--3.16B

11.35%3.67B

9.28%3.45B

-Long term debt and capital lease obligation

8.11%3.26B

13.79%3.59B

--3.43B

--2.76B

--3.02B

--3.16B

11.35%3.67B

9.28%3.45B

-Including:Long term debt

9.55%3.14B

14.15%3.48B

--3.3B

--2.62B

--2.87B

--3.04B

11.35%3.67B

9.28%3.45B

-Including:Long term capital lease obligation

-19.61%119.29M

4.02%116.92M

--135.39M

--131.07M

--148.39M

--112.4M

----

Long term provisions

----

--11.5M

----

Long term pension and other post-retirement benefit plans

--17.54M

--17.63M

----

--0

----

1.26%132.97M

-0.72%130.48M

Non current deferred liabilities

158.44%275.26M

1,681.20%218.18M

--175.54M

--101.87M

--106.51M

--12.25M

-23.93%205.11M

-24.68%203.82M

Other non current liabilities

2.01%9.9M

2.43%9.93M

--9.71M

--9.7M

--9.69M

1,380.47%529.64M

1,201.01%511.32M

Total non current liabilities

13.76%3.56B

20.73%3.84B

--3.62B

--2.87B

--3.13B

--3.18B

21.89%4.55B

19.37%4.3B

Total liabilities

3.61%8.49B

11.88%8.67B

--8.21B

--8.33B

--8.2B

--7.75B

29.20%8.59B

33.97%8.46B

Shareholders'equity

Share capital

0.00%3.38B

--3.38B

--0

-common stock

0.00%3.38B

--3.38B

--0

Additional paid-in capital

0.00%2.93B

--2.93B

170.15%4.29B

Retained earnings

-35.87%985.44M

-37.65%1.05B

--997.94M

--1.22B

--1.54B

--1.68B

-9.74%1.24B

0.94%1.24B

Less: Treasury stock

0.05%104.28M

0.04%104.27M

--104.25M

--104.23M

-13.12%139.12M

Other reserves

14.47%297.51M

-5.12%227.94M

--286.64M

--240.17M

--259.9M

--240.23M

-91.18%8.64M

55.43%57.08M

Other equity interest

----

1,156.37%4.44M

1,159.94%4.44M

Total stockholders'equity

-6.42%7.48B

-7.93%7.47B

--7.49B

--7.66B

--8B

--8.12B

9.60%5.4B

15.45%5.45B

Total equity

-6.42%7.48B

-7.93%7.47B

--7.49B

--7.66B

--8B

--8.12B

9.60%5.4B

15.45%5.45B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q3)Dec 31, 2018	(Q2)Sep 30, 2018
Assets
Current assets
Cash, cash equivalents and short term investments	3.02%2.69B	3.02%2.69B	4.08%2.83B	--2.39B	--2.39B	--2.61B	--2.61B	--2.72B	46.12%4.29B	74.97%4.21B
-Cash and cash equivalents	3.02%2.69B	3.02%2.69B	4.08%2.83B	--2.39B	--2.39B	--2.61B	--2.61B	--2.72B	46.12%4.29B	74.97%4.21B
Receivables	25.66%2.66B	25.66%2.66B	35.30%2.43B	--2.27B	--1.8B	--2.12B	--2.12B	--1.8B	-5.13%1.9B	3.80%1.94B
-Accounts receivable	25.66%2.66B	25.66%2.66B	35.30%2.43B	--2.27B	--1.8B	--2.12B	--2.12B	--1.8B	--1.9B	--1.94B
-Gross accounts receivable	25.66%2.66B	25.66%2.66B	35.30%2.43B	--2.27B	--1.8B	--2.12B	--2.12B	--1.8B	--1.9B	--1.94B
Inventory	-14.60%2.67B	-14.60%2.67B	0.91%3.08B	--3.11B	--3.26B	--3.13B	--3.13B	--3.06B	24.35%2.56B	14.62%2.52B
Other current assets	-36.22%747.77M	-36.22%747.77M	-51.52%630.15M	--753.75M	--1.34B	--1.17B	--1.17B	--1.3B	7.96%399.78M	-4.17%355.28M
Total current assets	-2.87%8.77B	-2.87%8.77B	1.17%8.97B	--8.52B	--8.78B	--9.03B	--9.03B	--8.87B	23.07%9.15B	30.43%9.02B
Non current assets
Net PPE	-1.01%6.6B	-1.01%6.6B	0.76%6.61B	--6.66B	--6.68B	--6.66B	--6.66B	--6.56B	20.49%3.85B	24.00%3.88B
-Gross PP&E	5.52%14.77B	5.52%14.77B	4.74%14.53B	--14.29B	--14.14B	--14B	--14B	--13.87B	8.63%10.27B	10.05%10.25B
-Accumulated depreciation	-11.46%-8.17B	-11.46%-8.17B	-8.31%-7.92B	---7.63B	---7.46B	---7.33B	---7.33B	---7.31B	-2.58%-6.42B	-3.00%-6.37B
Total investment	0.00%93.1M	0.00%93.1M	0.00%93.1M	--93.1M	--93.1M	--93.1M	--93.1M	--93.1M	-22.73%10M	-71.75%10M
-Long-term equity investment	0.00%38.1M	0.00%38.1M	0.00%38.1M	--38.1M	--38.1M	--38.1M	--38.1M	--38.1M	----	----
-Financial asset investment	0.00%55M	0.00%55M	0.00%55M	--55M	--55M	--55M	--55M	--55M	-22.73%10M	-71.75%10M
-Including:Available-for-sale securities	0.00%55M	0.00%55M	0.00%55M	--55M	--55M	--55M	--55M	--55M	--10M	--10M
Goodwill and other intangible assets	-21.79%90.71M	-21.79%90.71M	95.73%138.5M	--113.54M	--116.35M	--115.99M	--115.99M	--70.76M	-11.50%439.36M	-10.54%457.29M
-Goodwill	-43.03%52.69M	-43.03%52.69M	56.00%105.27M	--80.49M	--86.48M	--92.48M	--92.48M	--67.48M	-11.76%238.31M	-11.43%246.25M
-Other intangible assets	61.77%38.02M	61.77%38.02M	913.42%33.23M	--33.06M	--29.87M	--23.51M	--23.51M	--3.28M	-11.19%201.05M	-9.48%211.03M
Defined pension benefit	29.57%276.18M	29.57%276.18M	35.78%248.99M	--234.31M	--249.7M	--213.15M	--213.15M	--183.37M	19.40%304.65M	20.54%306.49M
Deferred tax assets-non current	679.79%14.04M	679.79%14.04M	146.77%18.12M	--1.61M	--1.78M	--1.8M	--1.8M	--7.34M	301.67%66.2M	633.27%61.1M
Other non current assets	78.20%133.49M	78.20%133.49M	-23.05%67.19M	--70M	--71.02M	--74.91M	--74.91M	--87.32M	3.76%174.24M	-4.54%168.66M
Total non current assets	0.57%7.2B	0.57%7.2B	2.48%7.18B	--7.17B	--7.21B	--7.16B	--7.16B	--7B	16.90%4.85B	18.68%4.89B
Total assets	-1.35%15.98B	-1.35%15.98B	1.75%16.15B	--15.69B	--15.99B	--16.2B	--16.2B	--15.87B	20.86%14B	26.05%13.91B
Liabilities
Current liabilities
Financial liabilities	3.60%3.11B	3.60%3.11B	-0.58%2.62B	--2.6B	--3.81B	--3B	--3B	--2.63B	41.37%1.66B	119.92%1.55B
-Current debt and capital lease obligation	3.60%3.11B	3.60%3.11B	-0.58%2.62B	--2.6B	--3.81B	--3B	--3B	--2.63B	41.37%1.66B	119.92%1.55B
-Including:Current debt	3.48%3.03B	3.48%3.03B	-1.05%2.54B	--2.52B	--3.74B	--2.93B	--2.93B	--2.57B	41.37%1.66B	119.92%1.55B
-Including:Current capital Lease obligation	8.85%75.11M	8.85%75.11M	18.77%73.95M	--73.38M	--68.74M	--69.01M	--69.01M	--62.26M	----	----
Payables	-0.57%1.48B	-0.57%1.48B	12.63%1.51B	--1.32B	--1.14B	--1.49B	--1.49B	--1.34B	229.34%1.96B	147.59%2.15B
-accounts payable	-14.35%679.68M	-14.35%679.68M	9.43%713.38M	--778.36M	--698.57M	--793.57M	--793.57M	--651.89M	22.55%631.53M	6.65%845.92M
-Total tax payable	97.34%65.59M	97.34%65.59M	19.58%40.34M	--47.2M	--30.57M	--33.24M	--33.24M	--33.74M	-45.61%43.37M	-29.18%52.39M
-Other payable	10.99%737.4M	10.99%737.4M	15.46%755.92M	--490.93M	--409.25M	--664.37M	--664.37M	--654.72M	--1.28B	--1.25B
Current provisions	-62.70%2.51M	-62.70%2.51M	-94.66%2.49M	--3.84M	--4.22M	--6.73M	--6.73M	--46.66M	----	-90.25%12.5M
Pension and other retirement benefit plans	-20.00%124.26M	-20.00%124.26M	-43.70%60.89M	--162.77M	--239.2M	--155.32M	--155.32M	--108.14M	--72.72M	--133.94M
Accrued and deferred income	31.50%48.08M	31.50%48.08M	268.19%133.95M	--62.62M	--38.29M	--36.56M	--36.56M	--36.38M	----	----
Other current liabilities	-56.03%165.61M	-56.03%165.61M	24.69%513.81M	--446.11M	--230.35M	--376.63M	--376.63M	--412.07M	-66.63%350.18M	-68.94%314.39M
Current liabilities	-2.67%4.93B	-2.67%4.93B	5.73%4.84B	--4.59B	--5.46B	--5.07B	--5.07B	--4.58B	38.52%4.05B	53.34%4.16B
Non current liabilities
Non current financial liabilities	8.11%3.26B	8.11%3.26B	13.79%3.59B	--3.43B	--2.76B	--3.02B	--3.02B	--3.16B	11.35%3.67B	9.28%3.45B
-Long term debt and capital lease obligation	8.11%3.26B	8.11%3.26B	13.79%3.59B	--3.43B	--2.76B	--3.02B	--3.02B	--3.16B	11.35%3.67B	9.28%3.45B
-Including:Long term debt	9.55%3.14B	9.55%3.14B	14.15%3.48B	--3.3B	--2.62B	--2.87B	--2.87B	--3.04B	11.35%3.67B	9.28%3.45B
-Including:Long term capital lease obligation	-19.61%119.29M	-19.61%119.29M	4.02%116.92M	--135.39M	--131.07M	--148.39M	--148.39M	--112.4M	----	----
Long term provisions	----	----	----	----	----	----	----	----	--11.5M	----
Long term pension and other post-retirement benefit plans	--17.54M	--17.54M	--17.63M	----	----	--0	--0	----	1.26%132.97M	-0.72%130.48M
Non current deferred liabilities	158.44%275.26M	158.44%275.26M	1,681.20%218.18M	--175.54M	--101.87M	--106.51M	--106.51M	--12.25M	-23.93%205.11M	-24.68%203.82M
Other non current liabilities	2.01%9.9M	2.01%9.9M	2.43%9.93M	--9.71M	--9.71M	--9.7M	--9.7M	--9.69M	1,380.47%529.64M	1,201.01%511.32M
Total non current liabilities	13.76%3.56B	13.76%3.56B	20.73%3.84B	--3.62B	--2.87B	--3.13B	--3.13B	--3.18B	21.89%4.55B	19.37%4.3B
Total liabilities	3.61%8.49B	3.61%8.49B	11.88%8.67B	--8.21B	--8.33B	--8.2B	--8.2B	--7.75B	29.20%8.59B	33.97%8.46B
Shareholders'equity
Share capital	0.00%3.38B	0.00%3.38B	0.00%3.38B	--3.38B	--3.38B	--3.38B	--3.38B	--3.38B	--0	--0
-common stock	0.00%3.38B	0.00%3.38B	0.00%3.38B	--3.38B	--3.38B	--3.38B	--3.38B	--3.38B	--0	--0
Additional paid-in capital	0.00%2.93B	0.00%2.93B	0.00%2.93B	--2.93B	--2.93B	--2.93B	--2.93B	--2.93B	170.15%4.29B	170.15%4.29B
Retained earnings	-35.87%985.44M	-35.87%985.44M	-37.65%1.05B	--997.94M	--1.22B	--1.54B	--1.54B	--1.68B	-9.74%1.24B	0.94%1.24B
Less: Treasury stock	0.05%104.28M	0.05%104.28M	0.04%104.27M	--104.25M	--104.23M	--104.23M	--104.23M	--104.23M	-13.12%139.12M	-13.12%139.12M
Other reserves	14.47%297.51M	14.47%297.51M	-5.12%227.94M	--286.64M	--240.17M	--259.9M	--259.9M	--240.23M	-91.18%8.64M	55.43%57.08M
Other equity interest	----	----	----	----	----	----	----	----	1,156.37%4.44M	1,159.94%4.44M
Total stockholders'equity	-6.42%7.48B	-6.42%7.48B	-7.93%7.47B	--7.49B	--7.66B	--8B	--8B	--8.12B	9.60%5.4B	15.45%5.45B
Total equity	-6.42%7.48B	-6.42%7.48B	-7.93%7.47B	--7.49B	--7.66B	--8B	--8B	--8.12B	9.60%5.4B	15.45%5.45B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall