JP Stock MarketDetailed Quotes

5384 Fujimi

Watchlist
  • 3150
  • -5-0.16%
20min DelayMarket Closed Jul 12 15:00 JST
252.31BMarket Cap35.95P/E (Static)

Fujimi Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-17.39%9.49B
-0.60%11.49B
13.06%11.56B
36.29%10.22B
38.34%7.5B
2.79%5.42B
-15.48%5.28B
45.44%6.24B
-33.35%4.29B
85.05%6.44B
Net profit before non-cash adjustment
-35.49%8.71B
9.09%13.51B
70.97%12.38B
25.64%7.24B
2.25%5.76B
35.50%5.64B
-7.56%4.16B
34.65%4.5B
-28.05%3.34B
261.48%4.65B
Total adjustment of non-cash items
8.23%2.01B
10.99%1.86B
-39.66%1.68B
30.15%2.78B
33.81%2.13B
6.69%1.59B
-10.00%1.49B
-0.06%1.66B
-6.89%1.66B
-12.85%1.78B
-Depreciation and amortization
18.74%2.05B
4.09%1.73B
-1.54%1.66B
5.57%1.69B
13.09%1.6B
0.14%1.41B
-13.06%1.41B
-7.47%1.62B
-2.23%1.75B
-11.28%1.79B
-Reversal of impairment losses recognized in profit and loss
--245M
--0
----
13.08%467M
--413M
----
--568M
----
----
----
-Disposal profit
-147.14%-66M
1,176.92%140M
48.00%-13M
16.67%-25M
-400.00%-30M
-500.00%-6M
97.92%-1M
-785.71%-48M
-76.67%7M
-3.23%30M
-Net exchange gains and losses
37.84%-46M
-89.74%-74M
-3,800.00%-39M
-150.00%-1M
108.70%2M
-276.92%-23M
44.44%13M
-86.15%9M
161.90%65M
14.63%-105M
-Other non-cash items
-371.88%-174M
-3.03%64M
-89.81%66M
332.00%648M
-28.57%150M
142.25%210M
-753.95%-497M
146.06%76M
-353.85%-165M
147.79%65M
Changes in working capital
68.16%-1.24B
-55.16%-3.88B
-1,344.78%-2.5B
150.76%201M
78.12%-396M
-373.82%-1.81B
-583.54%-382M
111.13%79M
-7,988.89%-710M
-93.88%9M
-Change in receivables
-206.12%-607M
126.94%572M
-193.23%-2.12B
-139.74%-724M
-1,358.33%-302M
103.27%24M
-9.87%-735M
-58.91%-669M
14.95%-421M
-225.63%-495M
-Change in inventory
103.46%141M
-139.68%-4.08B
-1,428.91%-1.7B
205.79%128M
91.59%-121M
-2,047.76%-1.44B
83.17%-67M
-1,830.43%-398M
108.19%23M
-129.74%-281M
-Change in payables
-437.05%-1.03B
-63.99%305M
124.07%847M
740.68%378M
90.30%-59M
-3,676.47%-608M
-97.90%17M
256.89%808M
-212.45%-515M
139.41%458M
-Provision for loans, leases and other losses
137.83%258M
-243.58%-682M
13.37%475M
387.21%419M
-59.62%86M
-47.15%213M
19.23%403M
258.69%338M
-163.02%-213M
1,226.67%338M
-Changes in other current assets
----
----
----
----
----
----
----
----
3,881.82%416M
---11M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
89.36%267M
71.95%141M
-20.39%82M
-37.20%103M
43.86%164M
103.57%114M
80.65%56M
-18.42%31M
-33.33%38M
-25.97%57M
Tax refund paid
45.27%-2.31B
-84.63%-4.22B
-44.22%-2.28B
-10.31%-1.58B
-25.99%-1.44B
31.43%-1.14B
-240.37%-1.66B
66.58%-488M
-48,566.67%-1.46B
99.88%-3M
Other operating cash inflow (outflow)
102.63%1M
32.14%-38M
-56M
0
2M
0
0.00%1M
1M
0
-1M
Operating cash flow
1.02%7.45B
-20.69%7.38B
6.38%9.3B
40.29%8.74B
41.73%6.23B
19.78%4.4B
-36.54%3.67B
101.64%5.79B
-55.80%2.87B
521.74%6.49B
Investing cash flow
Net PPE purchase and sale
-110.28%-3.68B
-12.10%-1.75B
-30.60%-1.56B
41.94%-1.2B
-27.48%-2.06B
2.06%-1.62B
-13.09%-1.65B
-47.97%-1.46B
-36.57%-986M
54.79%-722M
Net intangibles purchase and sale
-409.09%-56M
79.63%-11M
40.00%-54M
56.94%-90M
-52.55%-209M
-37.00%-137M
-21.95%-100M
76.57%-82M
-775.00%-350M
71.22%-40M
Net investment product transactions
-261.42%-1.5B
106.68%928M
-63.94%449M
197.88%1.25B
17.08%-1.27B
27.98%-1.53B
-241.81%-2.13B
-49.48%1.5B
176.30%2.97B
274.91%1.08B
Net changes in other investments
-725.00%-75M
-82.86%12M
7,100.00%70M
66.67%-1M
-150.00%-3M
400.00%6M
-300.00%-2M
107.14%1M
-275.00%-14M
900.00%8M
Investing cash flow
-546.11%-5.31B
25.07%-822M
-2,511.90%-1.1B
98.81%-42M
-8.02%-3.54B
15.48%-3.28B
-10,115.79%-3.88B
-102.34%-38M
404.04%1.62B
122.21%322M
Financing cash flow
Net common stock issuance
99.86%-1M
-36,900.00%-740M
---2M
--0
--0
--0
--0
134.11%512M
-66.59%-1.5B
---901M
Cash dividends paid
-4.28%-5.53B
-41.34%-5.31B
-54.61%-3.75B
-11.53%-2.43B
-11.53%-2.18B
-49.46%-1.95B
-16.82%-1.31B
1.93%-1.12B
-46.53%-1.14B
14.22%-778M
Net other fund-raising expenses
-9.68%-102M
-34.78%-93M
-30.19%-69M
-47.22%-53M
-1,700.00%-36M
0.00%-2M
0.00%-2M
33.33%-2M
62.50%-3M
11.11%-8M
Financing cash flow
8.19%-5.64B
-60.50%-6.14B
-54.17%-3.83B
-12.11%-2.48B
-13.25%-2.21B
-49.39%-1.95B
-115.13%-1.31B
77.00%-608M
-56.73%-2.64B
-84.17%-1.69B
Net cash flow
Beginning cash position
2.70%35.33B
16.94%34.4B
28.36%29.42B
1.60%22.92B
-3.33%22.56B
-6.02%23.34B
25.29%24.83B
7.57%19.82B
41.85%18.43B
-7.27%12.99B
Current changes in cash
-940.14%-3.5B
-90.50%416M
-29.60%4.38B
1,209.47%6.22B
156.68%475M
44.83%-838M
-129.56%-1.52B
178.08%5.14B
-63.95%1.85B
487.75%5.13B
Effect of exchange rate changes
57.70%809M
-15.35%513M
117.20%606M
344.74%279M
-283.87%-114M
169.57%62M
118.11%23M
71.96%-127M
-246.60%-453M
1.98%309M
Cash adjustments other than cash changes
-200.00%-1M
200.00%1M
---1M
----
0.00%-1M
---1M
----
----
-200.00%-1M
--1M
End cash Position
-7.61%32.65B
2.70%35.33B
16.94%34.4B
28.36%29.42B
1.60%22.92B
-3.33%22.56B
-6.02%23.34B
25.29%24.83B
7.57%19.82B
41.85%18.43B
Free cash flow
-33.86%3.71B
-26.94%5.62B
3.07%7.69B
88.14%7.46B
49.89%3.96B
44.48%2.64B
-56.14%1.83B
172.86%4.17B
-73.31%1.53B
927.89%5.73B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -17.39%9.49B-0.60%11.49B13.06%11.56B36.29%10.22B38.34%7.5B2.79%5.42B-15.48%5.28B45.44%6.24B-33.35%4.29B85.05%6.44B
Net profit before non-cash adjustment -35.49%8.71B9.09%13.51B70.97%12.38B25.64%7.24B2.25%5.76B35.50%5.64B-7.56%4.16B34.65%4.5B-28.05%3.34B261.48%4.65B
Total adjustment of non-cash items 8.23%2.01B10.99%1.86B-39.66%1.68B30.15%2.78B33.81%2.13B6.69%1.59B-10.00%1.49B-0.06%1.66B-6.89%1.66B-12.85%1.78B
-Depreciation and amortization 18.74%2.05B4.09%1.73B-1.54%1.66B5.57%1.69B13.09%1.6B0.14%1.41B-13.06%1.41B-7.47%1.62B-2.23%1.75B-11.28%1.79B
-Reversal of impairment losses recognized in profit and loss --245M--0----13.08%467M--413M------568M------------
-Disposal profit -147.14%-66M1,176.92%140M48.00%-13M16.67%-25M-400.00%-30M-500.00%-6M97.92%-1M-785.71%-48M-76.67%7M-3.23%30M
-Net exchange gains and losses 37.84%-46M-89.74%-74M-3,800.00%-39M-150.00%-1M108.70%2M-276.92%-23M44.44%13M-86.15%9M161.90%65M14.63%-105M
-Other non-cash items -371.88%-174M-3.03%64M-89.81%66M332.00%648M-28.57%150M142.25%210M-753.95%-497M146.06%76M-353.85%-165M147.79%65M
Changes in working capital 68.16%-1.24B-55.16%-3.88B-1,344.78%-2.5B150.76%201M78.12%-396M-373.82%-1.81B-583.54%-382M111.13%79M-7,988.89%-710M-93.88%9M
-Change in receivables -206.12%-607M126.94%572M-193.23%-2.12B-139.74%-724M-1,358.33%-302M103.27%24M-9.87%-735M-58.91%-669M14.95%-421M-225.63%-495M
-Change in inventory 103.46%141M-139.68%-4.08B-1,428.91%-1.7B205.79%128M91.59%-121M-2,047.76%-1.44B83.17%-67M-1,830.43%-398M108.19%23M-129.74%-281M
-Change in payables -437.05%-1.03B-63.99%305M124.07%847M740.68%378M90.30%-59M-3,676.47%-608M-97.90%17M256.89%808M-212.45%-515M139.41%458M
-Provision for loans, leases and other losses 137.83%258M-243.58%-682M13.37%475M387.21%419M-59.62%86M-47.15%213M19.23%403M258.69%338M-163.02%-213M1,226.67%338M
-Changes in other current assets --------------------------------3,881.82%416M---11M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) 89.36%267M71.95%141M-20.39%82M-37.20%103M43.86%164M103.57%114M80.65%56M-18.42%31M-33.33%38M-25.97%57M
Tax refund paid 45.27%-2.31B-84.63%-4.22B-44.22%-2.28B-10.31%-1.58B-25.99%-1.44B31.43%-1.14B-240.37%-1.66B66.58%-488M-48,566.67%-1.46B99.88%-3M
Other operating cash inflow (outflow) 102.63%1M32.14%-38M-56M02M00.00%1M1M0-1M
Operating cash flow 1.02%7.45B-20.69%7.38B6.38%9.3B40.29%8.74B41.73%6.23B19.78%4.4B-36.54%3.67B101.64%5.79B-55.80%2.87B521.74%6.49B
Investing cash flow
Net PPE purchase and sale -110.28%-3.68B-12.10%-1.75B-30.60%-1.56B41.94%-1.2B-27.48%-2.06B2.06%-1.62B-13.09%-1.65B-47.97%-1.46B-36.57%-986M54.79%-722M
Net intangibles purchase and sale -409.09%-56M79.63%-11M40.00%-54M56.94%-90M-52.55%-209M-37.00%-137M-21.95%-100M76.57%-82M-775.00%-350M71.22%-40M
Net investment product transactions -261.42%-1.5B106.68%928M-63.94%449M197.88%1.25B17.08%-1.27B27.98%-1.53B-241.81%-2.13B-49.48%1.5B176.30%2.97B274.91%1.08B
Net changes in other investments -725.00%-75M-82.86%12M7,100.00%70M66.67%-1M-150.00%-3M400.00%6M-300.00%-2M107.14%1M-275.00%-14M900.00%8M
Investing cash flow -546.11%-5.31B25.07%-822M-2,511.90%-1.1B98.81%-42M-8.02%-3.54B15.48%-3.28B-10,115.79%-3.88B-102.34%-38M404.04%1.62B122.21%322M
Financing cash flow
Net common stock issuance 99.86%-1M-36,900.00%-740M---2M--0--0--0--0134.11%512M-66.59%-1.5B---901M
Cash dividends paid -4.28%-5.53B-41.34%-5.31B-54.61%-3.75B-11.53%-2.43B-11.53%-2.18B-49.46%-1.95B-16.82%-1.31B1.93%-1.12B-46.53%-1.14B14.22%-778M
Net other fund-raising expenses -9.68%-102M-34.78%-93M-30.19%-69M-47.22%-53M-1,700.00%-36M0.00%-2M0.00%-2M33.33%-2M62.50%-3M11.11%-8M
Financing cash flow 8.19%-5.64B-60.50%-6.14B-54.17%-3.83B-12.11%-2.48B-13.25%-2.21B-49.39%-1.95B-115.13%-1.31B77.00%-608M-56.73%-2.64B-84.17%-1.69B
Net cash flow
Beginning cash position 2.70%35.33B16.94%34.4B28.36%29.42B1.60%22.92B-3.33%22.56B-6.02%23.34B25.29%24.83B7.57%19.82B41.85%18.43B-7.27%12.99B
Current changes in cash -940.14%-3.5B-90.50%416M-29.60%4.38B1,209.47%6.22B156.68%475M44.83%-838M-129.56%-1.52B178.08%5.14B-63.95%1.85B487.75%5.13B
Effect of exchange rate changes 57.70%809M-15.35%513M117.20%606M344.74%279M-283.87%-114M169.57%62M118.11%23M71.96%-127M-246.60%-453M1.98%309M
Cash adjustments other than cash changes -200.00%-1M200.00%1M---1M----0.00%-1M---1M---------200.00%-1M--1M
End cash Position -7.61%32.65B2.70%35.33B16.94%34.4B28.36%29.42B1.60%22.92B-3.33%22.56B-6.02%23.34B25.29%24.83B7.57%19.82B41.85%18.43B
Free cash flow -33.86%3.71B-26.94%5.62B3.07%7.69B88.14%7.46B49.89%3.96B44.48%2.64B-56.14%1.83B172.86%4.17B-73.31%1.53B927.89%5.73B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg