(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 595.06%615.93M | 124.05%60.04M | -83.20%21.04M | 245.33%279.24M | 33.07%255.62M | -136.58%-124.42M | 12.50%-249.64M | -63.15%125.27M | -269.81%-192.14M | 11.45%192.09M |
Net profit before non-cash adjustment | 290.36%199.85M | -62.45%-94.65M | 1,525.08%145.45M | 520.07%109.25M | 234.17%39.8M | -155.34%-104.98M | -1,389.75%-58.26M | -90.12%8.95M | -145.26%-26.01M | -165.08%-29.66M |
Total adjustment of non-cash items | 79.62%198.63M | 118.48%5.5M | 52.11%113.5M | 112.16%6.92M | -40.74%72.71M | -15.96%110.59M | -50.83%-29.79M | -24.89%74.61M | -11.99%-56.93M | 19.32%122.69M |
-Depreciation and amortization | -2.85%210.48M | -0.40%54.92M | 0.51%54.57M | -0.04%53.76M | -11.63%47.24M | -4.04%216.66M | -5.86%55.14M | -5.00%54.29M | -3.13%53.78M | -2.00%53.46M |
-Other non-cash items | 88.83%-11.85M | 41.81%-49.41M | 189.92%58.93M | 57.70%-46.83M | -63.22%25.47M | -12.61%-106.08M | -8.43%-84.92M | -51.83%20.33M | -4.10%-110.71M | 43.40%69.23M |
Changes in working capital | 267.26%217.46M | 192.33%149.18M | -670.47%-237.9M | 249.33%163.07M | 44.46%143.12M | -789.45%-130.02M | 38.24%-161.58M | -72.20%41.7M | -202.51%-109.2M | 313.41%99.07M |
-Change in receivables | 510.83%341.1M | 94.13%-7.22M | 199.12%97.46M | -129.34%-30.11M | 61.08%280.96M | 142.01%55.84M | -80.67%-122.87M | -88.08%-98.33M | 334.67%102.62M | 461.10%174.42M |
-Change in inventory | -126.38%-211M | -72.30%46.99M | -2,138.28%-190.21M | 199.31%77.4M | 25.25%-145.17M | -2,154.40%-93.21M | 80.68%169.62M | 106.60%9.33M | -185.34%-77.93M | -394.50%-194.22M |
-Change in payables | 163.91%58.76M | 104.66%13.4M | -144.20%-73.86M | 126.07%43.15M | -60.81%76.07M | -162.77%-91.94M | 17.81%-287.62M | -58.60%167.11M | -15,986.66%-165.54M | 111.56%194.11M |
-Change in accrued expense | 19.08%22.73M | ---- | ---- | ---- | ---- | 495.73%19.09M | ---- | ---- | ---- | ---- |
-Provision for loans, leases and other losses | 129.66%5.87M | 21.74%73.28M | -95.84%-71.29M | 129.44%72.63M | 8.64%-68.74M | -454.44%-19.8M | -10.50%60.19M | 39.30%-36.4M | -45.34%31.65M | -26.25%-75.24M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -6.88%-5.45M | -26.86%-751K | -3.67%-622K | -12.03%-1.49M | -0.39%-2.59M | 3.34%-5.1M | -16.08%-592K | 8.95%-600K | 17.13%-1.33M | -3.04%-2.58M |
Interest received (cash flow from operating activities) | 3.48%21.58M | 0.00%3M | 9.50%7.66M | -0.11%2.77M | 0.78%8.16M | 16.81%20.86M | 28.80%3M | 9.48%7M | 71.18%2.77M | 7.63%8.1M |
Tax refund paid | -41.59%-8.28M | 0.00%-459K | 84.78%-1.17M | -105.41%-424K | -12.67%-6.22M | 96.39%-5.85M | -25.07%-459K | 88.06%-7.71M | 3,275.30%7.84M | 94.31%-5.52M |
Other operating cash inflow (outflow) | -39.52%37.63M | -56.40%9.26M | -100.00%-1K | 2,121.46%28.37M | 0 | 136.73%62.22M | 345.64%21.25M | 250.04%39.69M | -87.45%1.28M | 0 |
Operating cash flow | 1,364.93%661.42M | 131.39%71.09M | -83.56%26.91M | 269.87%308.46M | 32.73%254.96M | -124.12%-52.29M | 18.86%-226.44M | -44.04%163.65M | -247.52%-181.58M | 138.99%192.09M |
Investing cash flow | ||||||||||
Net changes in other investments | 53.46%-156.24M | 94.45%-8.49M | -344.38%-42.2M | -12.66%-8.48M | 41.44%-97.07M | -128.70%-335.73M | -1,542.02%-152.95M | 83.17%-9.5M | 88.84%-7.53M | -1,116.27%-165.75M |
Investing cash flow | 53.46%-156.24M | 94.45%-8.49M | -344.38%-42.2M | -12.66%-8.48M | 41.44%-97.07M | -132.33%-335.73M | -1,632.99%-152.95M | 82.99%-9.5M | 88.74%-7.53M | -1,172.28%-165.75M |
Financing cash flow | ||||||||||
Cash dividends paid | 30.95%-38.37M | -79.01%-145K | -44.54%-22.86M | 60.20%-788K | 61.33%-14.58M | 38.67%-55.57M | 67.34%-81K | 58.64%-15.82M | 5.80%-1.98M | 24.64%-37.7M |
Financing cash flow | 30.95%-38.37M | -79.01%-145K | -44.54%-22.86M | 60.20%-788K | 61.33%-14.58M | 85.77%-55.57M | 67.34%-81K | 58.64%-15.82M | 99.34%-1.98M | 24.64%-37.7M |
Net cash flow | ||||||||||
Beginning cash position | -27.46%1.17B | 1.60%1.58B | 14.25%1.61B | -18.01%1.31B | -27.46%1.17B | -16.46%1.62B | -18.51%1.55B | -17.14%1.41B | -17.79%1.6B | -16.46%1.62B |
Current changes in cash | 205.23%466.8M | 116.46%62.45M | -127.58%-38.15M | 256.57%299.19M | 1,361.47%143.32M | -39.36%-443.59M | -31.70%-379.48M | -30.26%138.34M | 22.28%-191.09M | -165.56%-11.36M |
Cash adjustments other than cash changes | 50.00%-1K | --0 | --0 | ---- | ---- | -100.00%-2K | ---- | ---- | ---- | ---- |
End cash Position | 39.84%1.64B | 39.84%1.64B | 1.60%1.58B | 14.25%1.61B | -18.01%1.31B | -27.46%1.17B | -27.46%1.17B | -18.51%1.55B | -17.14%1.41B | -17.79%1.6B |
Free cash flow | 1,364.93%661.42M | 131.39%71.09M | -83.56%26.91M | 269.87%308.46M | 32.73%254.96M | -124.12%-52.29M | 18.86%-226.44M | -44.04%163.65M | -247.52%-181.58M | 138.99%192.09M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data