B-style Holdings
302A
Forcia
304A
Visumo
303A
Kioxia Holdings
285A
GVA Tech
298A
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 40.77%3.05B | 25.61%2.57B | 25.61%2.57B | 25.00%2.78B | 22.79%2.17B | 62.79%2.56B | -12.34%2.05B | -12.34%2.05B | -7.50%2.22B | -10.77%1.76B |
-Cash and cash equivalents | 40.77%3.05B | 25.61%2.57B | 25.61%2.57B | 25.00%2.78B | 22.79%2.17B | 62.79%2.56B | -12.34%2.05B | -12.34%2.05B | -7.50%2.22B | -10.77%1.76B |
Receivables | -5.10%9.4B | -2.53%10.01B | -2.53%10.01B | -5.86%9.69B | -0.50%9.91B | 1.80%9.04B | 12.49%10.27B | 12.49%10.27B | 25.35%10.3B | 25.55%9.96B |
-Accounts receivable | -5.10%9.4B | -5.05%7.65B | -5.05%7.65B | -5.86%9.69B | -0.50%9.91B | 1.80%9.04B | 6.85%8.06B | 6.85%8.06B | 25.35%10.3B | 25.55%9.96B |
-Gross accounts receivable | -5.10%9.4B | -5.05%7.65B | -5.05%7.65B | -5.86%9.69B | -0.50%9.91B | 1.80%9.04B | 6.85%8.06B | 6.85%8.06B | 25.35%10.3B | 25.55%9.96B |
-Other receivables | ---- | 6.66%2.36B | 6.66%2.36B | ---- | ---- | ---- | 39.31%2.21B | 39.31%2.21B | ---- | ---- |
Inventory | -1.11%3.47B | 0.96%3.25B | 0.96%3.25B | 3.83%3.28B | 14.50%3.51B | 18.28%3.61B | 15.18%3.22B | 15.18%3.22B | 9.31%3.16B | -1.70%3.07B |
Other current assets | 5.28%4.32B | 28.37%4.46B | 28.37%4.46B | 20.31%4.6B | 29.23%4.11B | -3.33%3.13B | 19.99%3.48B | 19.99%3.48B | 28.53%3.83B | 34.04%3.18B |
Total current assets | 2.82%20.25B | 6.74%20.29B | 6.74%20.29B | 4.36%20.35B | 9.61%19.69B | 9.54%18.34B | 10.82%19.01B | 10.82%19.01B | 18.33%19.5B | 16.67%17.97B |
Non current assets | ||||||||||
Net PPE | 6.59%18.84B | 1.37%18.07B | 1.37%18.07B | -0.50%17.62B | -0.02%17.67B | -1.77%17.31B | 0.85%17.82B | 0.85%17.82B | 1.07%17.71B | 1.94%17.68B |
-Gross PP&E | 6.59%18.84B | 0.16%38.16B | 0.16%38.16B | -0.50%17.62B | -0.02%17.67B | -1.77%17.31B | -0.78%38.1B | -0.78%38.1B | 1.07%17.71B | 1.94%17.68B |
-Accumulated depreciation | ---- | 0.90%-20.1B | 0.90%-20.1B | ---- | ---- | ---- | 2.16%-20.28B | 2.16%-20.28B | ---- | ---- |
Total investment | 31.78%1.27B | 41.26%695M | 41.26%695M | 0.00%969M | 2.12%963M | 0.41%969M | 2.29%492M | 2.29%492M | -10.69%969M | -16.55%943M |
-Financial asset investment | ---- | 41.26%695M | 41.26%695M | ---- | ---- | ---- | 2.29%492M | 2.29%492M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 41.26%695M | 41.26%695M | ---- | ---- | ---- | 2.29%492M | 2.29%492M | ---- | ---- |
Long-term accounts receivable and other receivables | ---- | 21.43%17M | 21.43%17M | ---- | ---- | ---- | 27.27%14M | 27.27%14M | ---- | ---- |
Goodwill and other intangible assets | 1.65%492M | 9.07%481M | 9.07%481M | 4.30%485M | 7.08%484M | 5.10%453M | 5.50%441M | 5.50%441M | 66.07%465M | 77.25%452M |
Deferred tax assets-non current | ---- | 2.21%139M | 2.21%139M | ---- | ---- | ---- | -28.04%136M | -28.04%136M | ---- | ---- |
Other non current assets | ---- | -1.50%262M | -1.50%262M | ---- | ---- | ---- | -13.36%266M | -13.36%266M | ---- | ---- |
Total non current assets | 7.73%20.6B | 2.56%19.66B | 2.56%19.66B | -0.36%19.08B | 0.25%19.12B | -1.50%18.73B | 0.49%19.17B | 0.49%19.17B | 1.36%19.14B | 1.85%19.07B |
Total assets | 5.24%40.85B | 4.64%39.95B | 4.64%39.95B | 2.03%39.43B | 4.79%38.82B | 3.67%37.07B | 5.38%38.18B | 5.38%38.18B | 9.27%38.64B | 8.53%37.04B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 23.87%6.72B | -36.91%4.46B | -36.91%4.46B | -21.15%5.97B | -15.43%5.42B | -11.32%5.21B | 19.86%7.06B | 19.86%7.06B | 14.62%7.57B | 16.42%6.41B |
-Current debt and capital lease obligation | 23.87%6.72B | -36.91%4.46B | -36.91%4.46B | -21.15%5.97B | -15.43%5.42B | -11.32%5.21B | 19.86%7.06B | 19.86%7.06B | 14.62%7.57B | 16.42%6.41B |
-Including:Current debt | 23.87%6.72B | -36.91%4.46B | -36.91%4.46B | -21.15%5.97B | -15.43%5.42B | -11.32%5.21B | 19.86%7.06B | 19.86%7.06B | 14.62%7.57B | 16.42%6.41B |
Payables | -35.22%3.85B | 36.60%6.68B | 36.60%6.68B | 8.03%6.19B | 13.34%5.95B | 12.54%5.17B | 7.49%4.89B | 7.49%4.89B | 24.71%5.73B | 31.31%5.25B |
-accounts payable | -33.16%3.47B | 15.73%5.57B | 15.73%5.57B | -3.75%5.34B | 4.22%5.19B | 3.47%4.71B | 10.24%4.81B | 10.24%4.81B | 21.85%5.55B | 28.58%4.98B |
-Total tax payable | -49.34%383M | 1,324.36%1.11B | 1,324.36%1.11B | 369.06%849M | 184.21%756M | 1,071.79%457M | -57.61%78M | -57.61%78M | 341.46%181M | 118.03%266M |
Current provisions | -70.73%12M | -11.11%40M | -11.11%40M | -59.38%39M | -12.77%41M | -8.33%44M | 12.50%45M | 12.50%45M | 100.00%96M | -2.08%47M |
Pension and other retirement benefit plans | 25.13%488M | 19.40%474M | 19.40%474M | 11.52%213M | 1.30%390M | 0.52%195M | -4.57%397M | -4.57%397M | -7.73%191M | -7.67%385M |
Accrued and deferred income | ---- | 13.00%2.1B | 13.00%2.1B | ---- | ---- | ---- | -6.43%1.86B | -6.43%1.86B | ---- | ---- |
Other current liabilities | 49.13%4.19B | 9.62%1.17B | 9.62%1.17B | 0.15%2.75B | 11.78%2.81B | -4.16%2.72B | 17.18%1.07B | 17.18%1.07B | 48.57%2.74B | 21.87%2.51B |
Current liabilities | 4.44%15.26B | -2.60%14.93B | -2.60%14.93B | -7.17%15.16B | 0.04%14.61B | -1.55%13.34B | 11.06%15.33B | 11.06%15.33B | 22.78%16.33B | 21.39%14.6B |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | -35.10%135M | -35.10%135M | -93.06%5M | -82.02%16M | -61.00%39M | -29.25%208M | -29.25%208M | -47.83%72M | --89M |
-Long term debt and capital lease obligation | ---- | -35.10%135M | -35.10%135M | -93.06%5M | -82.02%16M | -61.00%39M | -29.25%208M | -29.25%208M | -47.83%72M | --89M |
-Including:Long term debt | ---- | --0 | --0 | -93.06%5M | -82.02%16M | -61.00%39M | -52.59%55M | -52.59%55M | -47.83%72M | --89M |
-Including:Long term capital lease obligation | ---- | -11.76%135M | -11.76%135M | ---- | ---- | ---- | -14.04%153M | -14.04%153M | ---- | ---- |
Long term provisions | 25.23%139M | -96.26%4M | -96.26%4M | 3.74%111M | 3.74%111M | 3.74%111M | 114.00%107M | 114.00%107M | -74.64%107M | -74.64%107M |
Long term pension and other post-retirement benefit plans | 1.13%2.68B | -0.45%2.68B | -0.45%2.68B | -16.47%2.63B | -16.98%2.65B | -18.61%2.69B | -19.80%2.69B | -19.80%2.69B | -8.73%3.15B | -10.02%3.2B |
Non current deferred liabilities | 1,432.03%2.34B | -0.63%2.35B | -0.63%2.35B | -26.09%153M | -26.09%153M | -26.09%153M | 7.39%2.37B | 7.39%2.37B | 0.00%207M | 0.00%207M |
Other non current liabilities | -66.31%1.1B | -5.62%923M | -5.62%923M | 8.87%3.23B | 9.79%3.25B | 10.73%3.3B | 14.92%978M | 14.92%978M | 0.03%2.96B | -0.03%2.96B |
Total non current liabilities | 1.23%6.26B | -4.06%6.09B | -4.06%6.09B | -5.73%6.12B | -5.73%6.19B | -6.07%6.3B | -5.97%6.35B | -5.97%6.35B | -9.49%6.5B | -8.16%6.56B |
Total liabilities | 3.49%21.52B | -3.03%21.02B | -3.03%21.02B | -6.76%21.28B | -1.75%20.8B | -3.05%19.64B | 5.46%21.68B | 5.46%21.68B | 11.47%22.82B | 10.38%21.17B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B |
-common stock | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B |
Retained earnings | 8.72%15.09B | 19.75%14.75B | 19.75%14.75B | 19.74%13.99B | 16.91%13.88B | 15.75%13.34B | 4.97%12.32B | 4.97%12.32B | 6.97%11.68B | 8.19%11.87B |
Less: Treasury stock | -12.59%125M | -7.69%144M | -7.69%144M | -7.69%144M | -8.33%143M | 0.00%156M | 0.00%156M | 0.00%156M | 0.00%156M | 0.00%156M |
Fixed asset revaluation reserve | 0.00%349M | -25.90%349M | -25.90%349M | -25.90%349M | -25.90%349M | -25.90%349M | 0.00%471M | 0.00%471M | 0.00%471M | 0.00%471M |
Other reserves | 172.34%128M | 509.52%86M | 509.52%86M | 209.68%68M | 123.62%47M | 109.26%20M | 92.02%-21M | 92.02%-21M | 73.04%-62M | 10.36%-199M |
Total stockholders'equity | 7.26%19.33B | 14.73%18.93B | 14.73%18.93B | 14.70%18.15B | 13.51%18.02B | 12.43%17.44B | 5.26%16.5B | 5.26%16.5B | 6.24%15.82B | 6.17%15.88B |
Noncontrolling interests | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total equity | 7.26%19.33B | 14.73%18.93B | 14.73%18.93B | 14.70%18.15B | 13.51%18.02B | 12.43%17.44B | 5.26%16.5B | 5.26%16.5B | 6.24%15.82B | 6.17%15.88B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |