DBS
D05
OCBC Bank
O39
SIA
C6L
4
UOB
U11
5
SATS
S58
(FY)Dec 31, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | 83.87%11.3M | -268.50%-1.72M | 88.29%6.14M | -466.35K | 273.67%3.26M | -1.88M |
Net profit before non-cash adjustment | 30.61%3.56M | 57.54%1.42M | 17.51%2.73M | --899.05K | 62.02%2.32M | --1.43M |
Total adjustment of non-cash items | 187.31%2.85M | 243.75%729.69K | 95.88%993K | --212.27K | 4.28%506.95K | --486.15K |
-Depreciation and amortization | 9.25%319K | 40.91%107.68K | 14.39%292K | --76.42K | -2.12%255.26K | --260.78K |
-Reversal of impairment losses recognized in profit and loss | 2,560.00%532K | --405.87K | --20K | --0 | --0 | --0 |
-Disposal profit | -2,100.00%-120K | -10.33%-267 | 114.41%6K | ---242 | -339.95%-41.65K | ---9.47K |
-Other non-cash items | 214.37%2.12M | 59.01%216.41K | 130.11%675K | --136.1K | 24.91%293.34K | --234.83K |
Changes in working capital | 101.44%4.88M | -144.95%-3.86M | 457.65%2.42M | ---1.58M | 111.44%434.5K | ---3.8M |
-Change in receivables | -170.78%-3.5M | -5,754.64%-15.46M | 1,306.78%4.95M | --273.46K | 104.79%351.58K | ---7.35M |
-Change in payables | 383.77%3.67M | 710.85%11.6M | -93.50%-1.29M | ---1.9M | -121.77%-668.74K | --3.07M |
-Changes in other current assets | 483.24%4.71M | ---- | -263.50%-1.23M | --47.6K | 57.41%751.66K | --477.52K |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | 4.58%-458K | -0.63%-480K | -23.93%-477.01K | -384.9K | ||
Interest received (cash flow from operating activities) | 1,000.00%22K | 188.02%697 | 431.91%2K | 242 | -17.36%376 | 455 |
Tax refund paid | ||||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 91.69%10.86M | -268.55%-1.72M | 103.34%5.67M | ---466.11K | 223.11%2.79M | ---2.26M |
Investing cash flow | ||||||
Net PPE purchase and sale | 102.19%137K | 99.19%-49.5K | -1,813.08%-6.26M | ---6.13M | 150.27%365.54K | --146.06K |
Net investment product transactions | ---467K | ---- | --0 | ---- | ---- | ---- |
Advance cash and loans provided to other parties | 58.76%-240K | 41.14%-235.31K | 44.75%-582K | ---399.78K | -78.97%-1.05M | ---588.61K |
Repayment of advance payments to other parties and cash income from loans | -96.56%10K | -92.30%10K | -68.24%291K | --129.9K | 82.80%916.24K | --501.21K |
Net changes in other investments | ---280K | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | 87.18%-840K | 95.70%-274.81K | -2,970.08%-6.55M | ---6.4M | 289.21%228.32K | --58.66K |
Financing cash flow | ||||||
Net issuance payments of debt | -264.97%-5.17M | -102.85%-171.19K | 423.14%3.13M | --6M | -130.20%-969.25K | --3.21M |
Net common stock issuance | --4.39M | ---- | --0 | ---- | --0 | --500K |
Increase or decrease of lease financing | ---64K | ---- | --0 | ---- | 30.32%-267.58K | ---384K |
Issuance fees | ---1.42M | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | ---1M | ---- | ---- | ---- | 29.58%-795.76K | ---1.13M |
Interest paid (cash flow from financing activities) | 6.50%-633K | -59.52%-217.1K | -130.50%-677K | ---136.1K | -24.83%-293.71K | ---235.29K |
Net other fund-raising expenses | ---- | ---- | 199.96%400K | --399.86K | -181,782.27%-400.14K | ---220 |
Financing cash flow | -236.32%-3.89M | -106.20%-388.29K | 204.71%2.86M | --6.26M | -239.13%-2.73M | --1.96M |
Net cash flow | ||||||
Beginning cash position | 223.13%2.85M | 183.84%2.5M | 48.49%882K | --882.27K | -29.20%594K | --839.02K |
Current changes in cash | 211.43%6.13M | -296.62%-2.38M | 582.68%1.97M | ---600.29K | 217.65%288.28K | ---245.02K |
End cash Position | 215.05%8.98M | -56.26%123.34K | 223.03%2.85M | --281.98K | 48.53%882.27K | --594K |
Free cash flow | 1,886.57%10.77M | 72.63%-1.8M | -122.07%-603K | ---6.59M | 215.99%2.73M | ---2.36M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD |