MY Stock MarketDetailed Quotes

5401 TROP

Watchlist
  • 1.480
  • +0.020+1.37%
15min DelayMarket Closed Jul 4 16:50 CST
3.35BMarket Cap-18048P/E (TTM)

TROP Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-24.35%669.69M
-34.85%425.86M
-34.85%425.86M
2.37%757.37M
9.25%698.87M
31.95%885.24M
36.37%653.62M
36.37%653.62M
-11.60%739.87M
-19.07%639.73M
-Cash and cash equivalents
-34.46%468.2M
-47.53%251.31M
-47.53%251.31M
0.22%585.55M
-0.69%517.55M
39.05%714.34M
53.24%478.99M
53.24%478.99M
-18.57%584.29M
-34.07%521.15M
-Including:Cash
-34.46%468.2M
-50.24%182.72M
-50.24%182.72M
0.22%585.55M
-0.69%517.55M
39.05%714.34M
70.93%367.17M
70.93%367.17M
-18.57%584.29M
-34.07%521.15M
-Including:Cash equivalents
----
-38.66%68.59M
-38.66%68.59M
----
----
----
14.36%111.82M
14.36%111.82M
----
----
-Short term investments
17.90%201.49M
-0.04%174.55M
-0.04%174.55M
10.44%171.82M
52.92%181.33M
8.72%170.9M
4.76%174.63M
4.76%174.63M
30.25%155.58M
--118.57M
Receivables
23.31%855.72M
55.08%852.81M
55.08%852.81M
9.92%895.98M
19.06%910.81M
-11.57%693.98M
-10.37%549.91M
-10.37%549.91M
8.42%815.11M
-7.14%764.97M
-Accounts receivable
-3.04%390.14M
-11.44%174.47M
-11.44%174.47M
-21.55%408.34M
-26.76%390.17M
-25.39%402.38M
-26.46%197.02M
-26.46%197.02M
-7.68%520.48M
-1.94%532.73M
-Gross accounts receivable
----
-10.98%181.69M
-10.98%181.69M
----
----
----
-27.57%204.1M
-27.57%204.1M
----
----
-Bad debt provision
----
-2.01%-7.22M
-2.01%-7.22M
----
----
----
49.02%-7.08M
49.02%-7.08M
----
----
-Other receivables
59.66%465.58M
92.22%678.34M
92.22%678.34M
65.51%487.64M
124.19%520.64M
18.79%291.61M
2.11%352.89M
2.11%352.89M
56.69%294.63M
-17.20%232.24M
Inventory
-55.07%581.52M
-51.36%598.92M
-51.36%598.92M
110.99%1.12B
107.16%1.15B
115.75%1.29B
117.54%1.23B
117.54%1.23B
-3.19%530M
-1.94%556.14M
Prepaid assets
----
-1.10%52.83M
-1.10%52.83M
----
----
----
-47.61%53.42M
-47.61%53.42M
----
----
Restricted cash
----
45.82%249.19M
45.82%249.19M
----
----
----
-47.58%170.9M
-47.58%170.9M
----
----
Tax assets-Current
-71.69%8.84M
-57.98%9.27M
-57.98%9.27M
-46.96%12.94M
-39.46%16.9M
13.54%31.23M
38.56%22.07M
38.56%22.07M
12.83%24.41M
138.22%27.92M
Deferred assets-current
89.10%269.18M
20.33%276.24M
20.33%276.24M
86.85%254.6M
77.82%250.14M
19.14%142.35M
90.68%229.57M
90.68%229.57M
51.96%136.25M
92.19%140.67M
Holding assets for sale
--193.71M
--473.63M
--473.63M
----
----
----
--0
--0
--0
--0
Total current assets
-15.37%2.58B
0.96%2.94B
0.96%2.94B
35.34%3.04B
42.24%3.03B
37.25%3.05B
29.91%2.91B
29.91%2.91B
-0.09%2.25B
-6.04%2.13B
Non current assets
Net PPE
-53.93%450.14M
-53.81%454.54M
-53.81%454.54M
-3.52%853.78M
9.05%965.63M
9.77%977.14M
9.61%984.06M
9.61%984.06M
-0.44%884.95M
-1.52%885.49M
-Gross PP&E
-53.93%450.14M
-50.57%691.5M
-50.57%691.5M
-3.52%853.78M
9.05%965.63M
9.77%977.14M
9.81%1.4B
9.81%1.4B
-0.44%884.95M
-1.52%885.49M
-Accumulated depreciation
----
42.90%-236.96M
42.90%-236.96M
----
----
----
-10.27%-414.98M
-10.27%-414.98M
----
----
Investment properties
-0.49%1.45B
-0.70%1.45B
-0.70%1.45B
-3.07%1.47B
-3.38%1.46B
-3.32%1.46B
-3.17%1.46B
-3.17%1.46B
-7.83%1.51B
-6.79%1.52B
Biological assets
34.23%3.93M
27.68%3.68M
27.68%3.68M
22.84%3.52M
46.35%3.22M
33.00%2.93M
95.98%2.88M
95.98%2.88M
--2.86M
--2.2M
Total investment
-29.67%285.37M
-27.94%289.28M
-27.94%289.28M
-0.50%400.53M
-2.95%398.78M
-3.41%405.76M
-3.55%401.42M
-3.55%401.42M
1.43%402.55M
-20.85%410.89M
-Long-term equity investment
-29.74%284.49M
-28.00%288.39M
-28.00%288.39M
-0.50%399.64M
-2.95%397.89M
-3.42%404.88M
-3.56%400.53M
-3.56%400.53M
1.43%401.66M
4.97%410M
-Financial asset investment
----
0.00%887K
0.00%887K
----
----
----
0.00%887K
0.00%887K
----
----
-Including:Financial assets designated as fair value through profit or loss, Total
----
0.00%887K
0.00%887K
----
----
----
0.00%887K
0.00%887K
----
----
-Other investment
0.00%887K
----
----
0.00%887K
0.00%887K
0.00%887K
----
----
0.00%887K
-99.31%887K
Long-term accounts receivable and other receivables
6.03%5.82M
6.09%5.77M
6.09%5.77M
6.03%5.7M
4.00%5.54M
4.06%5.49M
4.08%5.44M
4.08%5.44M
6.77%5.38M
-53.02%5.32M
Goodwill and other intangible assets
-3.64%5.64M
-5.31%5.65M
-5.31%5.65M
25.58%7.64M
-7.41%5.74M
-7.28%5.85M
-7.15%5.97M
-7.15%5.97M
69.60%6.08M
67.45%6.19M
-Goodwill
----
-30.87%3.67M
-30.87%3.67M
----
----
----
0.00%5.31M
0.00%5.31M
----
----
-Other intangible assets
----
200.46%1.98M
200.46%1.98M
----
----
----
-41.06%659K
-41.06%659K
----
----
Deferred tax assets-non current
-4.23%287.89M
-0.96%214.86M
-0.96%214.86M
35.63%316.17M
35.18%319.31M
34.24%300.61M
44.00%216.95M
44.00%216.95M
24.01%233.11M
32.40%236.22M
Other non current assets
4.86%6.61B
5.15%6.62B
5.15%6.62B
-13.58%6.18B
-11.77%6.26B
-10.72%6.31B
-11.00%6.29B
-11.00%6.29B
2.99%7.15B
9.13%7.1B
Total non current assets
-3.80%9.11B
-3.51%9.04B
-3.51%9.04B
-9.46%9.23B
-7.23%9.42B
-6.50%9.46B
-6.83%9.37B
-6.83%9.37B
1.31%10.2B
4.29%10.16B
Total assets
-6.62%11.68B
-2.45%11.98B
-2.45%11.98B
-1.38%12.27B
1.34%12.45B
1.37%12.51B
-0.13%12.28B
-0.13%12.28B
1.05%12.44B
2.34%12.29B
Liabilities
Current liabilities
Financial liabilities
-14.28%1.18B
-0.08%1.36B
-0.08%1.36B
-3.55%1.1B
28.04%1.25B
150.10%1.38B
147.62%1.36B
147.62%1.36B
122.43%1.14B
76.83%975.41M
-Current debt and capital lease obligation
-14.28%1.18B
-0.08%1.36B
-0.08%1.36B
-3.55%1.1B
28.04%1.25B
150.10%1.38B
147.62%1.36B
147.62%1.36B
122.43%1.14B
76.83%975.41M
-Including:Current debt
-14.26%1.18B
0.03%1.35B
0.03%1.35B
-3.41%1.1B
28.22%1.25B
150.98%1.38B
148.38%1.35B
148.38%1.35B
122.78%1.14B
77.05%971.84M
-Including:Current capital Lease obligation
-23.16%2.46M
-36.95%2.42M
-36.95%2.42M
-42.89%2.33M
-21.85%2.79M
-0.40%3.2M
19.04%3.84M
19.04%3.84M
53.93%4.08M
32.17%3.57M
Payables
15.05%1.69B
28.90%1.18B
28.90%1.18B
45.27%1.69B
49.09%1.57B
38.43%1.47B
11.25%918.31M
11.25%918.31M
20.24%1.16B
11.05%1.05B
-accounts payable
14.63%1.67B
20.46%470.16M
20.46%470.16M
43.17%1.66B
50.37%1.57B
39.36%1.46B
-3.71%390.3M
-3.71%390.3M
23.34%1.16B
11.62%1.04B
-Total tax payable
100.26%14.64M
142.66%15.84M
142.66%15.84M
1,528.57%26.68M
-88.12%1.15M
-40.67%7.31M
-21.75%6.53M
-21.75%6.53M
-93.59%1.64M
-28.19%9.69M
-Dividends payable
----
47.68%23.65M
47.68%23.65M
----
----
----
16,754.74%16.01M
16,754.74%16.01M
----
----
-Other payable
----
33.35%674.04M
33.35%674.04M
----
----
----
22.78%505.47M
22.78%505.47M
----
----
Current provisions
----
9.62%44.78M
9.62%44.78M
----
----
----
-42.41%40.85M
-42.41%40.85M
----
----
Accrued and deferred income
28.18%112.39M
13.54%632.11M
13.54%632.11M
-0.46%112.61M
79.60%112.16M
28.02%87.68M
249.21%556.73M
249.21%556.73M
22.31%113.13M
2.34%62.45M
Other current liabilities
40.47%4.69M
-23.71%3.75M
-23.71%3.75M
-30.20%3.37M
-67.57%3.31M
-66.67%3.34M
-49.86%4.92M
-49.86%4.92M
-41.32%4.83M
52.69%10.2M
Current liabilities
1.69%2.99B
11.90%3.22B
11.90%3.22B
19.95%2.9B
39.65%2.93B
73.87%2.94B
78.34%2.88B
78.34%2.88B
53.26%2.42B
34.07%2.1B
Non current liabilities
Non current financial liabilities
-29.08%1.69B
-25.30%1.81B
-25.30%1.81B
-18.66%2.17B
-17.31%2.32B
-28.77%2.38B
-28.09%2.43B
-28.09%2.43B
-22.29%2.67B
-16.68%2.8B
-Long term debt and capital lease obligation
-29.08%1.69B
-25.30%1.81B
-25.30%1.81B
-18.66%2.17B
-17.31%2.32B
-28.77%2.38B
-28.09%2.43B
-28.09%2.43B
-22.29%2.67B
-16.68%2.8B
-Including:Long term debt
-29.10%1.68B
-25.30%1.81B
-25.30%1.81B
-18.65%2.16B
-17.31%2.31B
-28.80%2.37B
-28.21%2.42B
-28.21%2.42B
-22.35%2.66B
-16.74%2.8B
-Including:Long term capital lease obligation
-22.89%5.48M
-26.21%5.85M
-26.21%5.85M
-21.75%6.06M
-17.30%6.7M
-17.53%7.11M
41.29%7.93M
41.29%7.93M
5.09%7.75M
11.44%8.1M
Long term accounts payable and other payables
-26.67%503.53M
-18.70%330.6M
-18.70%330.6M
5.88%540.97M
-2.00%507.34M
33.82%686.71M
5.23%406.63M
5.23%406.63M
-0.37%510.94M
4.57%517.71M
Long term provisions
----
32.54%146.32M
32.54%146.32M
----
----
----
4.18%110.4M
4.18%110.4M
----
----
Non current deferred liabilities
-3.16%543.57M
-3.37%463.13M
-3.37%463.13M
-4.84%546.34M
-0.63%559.8M
-1.27%561.29M
-5.49%479.28M
-5.49%479.28M
6.03%574.11M
3.88%563.36M
Non current accrued and deferred income
-4.44%127.83M
2.89%156.57M
2.89%156.57M
-1.41%128.38M
-0.93%131.46M
-1.69%133.77M
-3.46%152.18M
-3.46%152.18M
-2.30%130.21M
-2.48%132.7M
Preferred securities outside stock equity
-12.87%39.91M
-40.74%41.69M
-40.74%41.69M
-40.10%42.89M
-72.10%43.75M
-71.27%45.8M
-57.16%70.34M
-57.16%70.34M
-57.04%71.61M
-7.29%156.8M
Total non current liabilities
-23.76%2.9B
-19.06%2.95B
-19.06%2.95B
-13.30%3.43B
-14.70%3.56B
-19.30%3.81B
-22.37%3.65B
-22.37%3.65B
-17.39%3.95B
-11.33%4.17B
Total liabilities
-12.68%5.89B
-5.40%6.17B
-5.40%6.17B
-0.68%6.33B
3.48%6.49B
5.27%6.74B
3.37%6.52B
3.37%6.52B
0.14%6.37B
-0.00%6.27B
Shareholders'equity
Share capital
5.72%3.35B
6.64%3.35B
6.64%3.35B
6.64%3.35B
9.90%3.35B
3.95%3.17B
3.06%3.14B
3.06%3.14B
3.12%3.14B
0.06%3.05B
-common stock
6.62%3.05B
13.95%3.05B
13.95%3.05B
13.95%3.05B
26.19%3.05B
34.20%2.86B
30.87%2.68B
30.87%2.68B
30.99%2.68B
18.29%2.42B
-Preferred stock
-2.64%301.21M
-35.40%301.21M
-35.40%301.21M
-35.40%301.21M
-52.39%301.21M
-66.30%309.39M
-53.59%466.26M
-53.59%466.26M
-53.59%466.26M
-37.03%632.59M
Retained earnings
----
----
----
----
----
----
----
----
----
-8.95%1.49B
Less: Treasury stock
0.00%28.44M
0.00%28.44M
0.00%28.44M
0.00%28.44M
5.43%28.44M
8.29%28.44M
8.95%28.44M
8.95%28.44M
14.77%28.44M
51.36%26.98M
Other reserves
-15.52%969.89M
-15.09%978.85M
-15.09%978.85M
-22.47%1.14B
--1.15B
-26.19%1.15B
-28.46%1.15B
-28.46%1.15B
7,723,715.79%1.47B
----
Other equity interest
0.03%653.68M
0.01%660.1M
0.01%660.1M
0.01%653.56M
-0.01%659.96M
25.90%653.51M
25.05%660M
25.05%660M
25.93%653.47M
161.27%660.01M
Total stockholders'equity
0.07%4.95B
0.70%4.96B
0.70%4.96B
-2.31%5.12B
-0.88%5.13B
-3.03%4.94B
-4.56%4.93B
-4.56%4.93B
1.75%5.24B
5.14%5.18B
Noncontrolling interests
2.84%847.07M
2.05%843.39M
2.05%843.39M
-0.85%826.68M
-0.97%828.26M
-1.65%823.7M
0.77%826.46M
0.77%826.46M
3.85%833.74M
3.46%836.35M
Total equity
0.46%5.79B
0.90%5.81B
0.90%5.81B
-2.11%5.94B
-0.89%5.96B
-2.84%5.77B
-3.83%5.76B
-3.83%5.76B
2.04%6.07B
4.90%6.01B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -24.35%669.69M-34.85%425.86M-34.85%425.86M2.37%757.37M9.25%698.87M31.95%885.24M36.37%653.62M36.37%653.62M-11.60%739.87M-19.07%639.73M
-Cash and cash equivalents -34.46%468.2M-47.53%251.31M-47.53%251.31M0.22%585.55M-0.69%517.55M39.05%714.34M53.24%478.99M53.24%478.99M-18.57%584.29M-34.07%521.15M
-Including:Cash -34.46%468.2M-50.24%182.72M-50.24%182.72M0.22%585.55M-0.69%517.55M39.05%714.34M70.93%367.17M70.93%367.17M-18.57%584.29M-34.07%521.15M
-Including:Cash equivalents -----38.66%68.59M-38.66%68.59M------------14.36%111.82M14.36%111.82M--------
-Short term investments 17.90%201.49M-0.04%174.55M-0.04%174.55M10.44%171.82M52.92%181.33M8.72%170.9M4.76%174.63M4.76%174.63M30.25%155.58M--118.57M
Receivables 23.31%855.72M55.08%852.81M55.08%852.81M9.92%895.98M19.06%910.81M-11.57%693.98M-10.37%549.91M-10.37%549.91M8.42%815.11M-7.14%764.97M
-Accounts receivable -3.04%390.14M-11.44%174.47M-11.44%174.47M-21.55%408.34M-26.76%390.17M-25.39%402.38M-26.46%197.02M-26.46%197.02M-7.68%520.48M-1.94%532.73M
-Gross accounts receivable -----10.98%181.69M-10.98%181.69M-------------27.57%204.1M-27.57%204.1M--------
-Bad debt provision -----2.01%-7.22M-2.01%-7.22M------------49.02%-7.08M49.02%-7.08M--------
-Other receivables 59.66%465.58M92.22%678.34M92.22%678.34M65.51%487.64M124.19%520.64M18.79%291.61M2.11%352.89M2.11%352.89M56.69%294.63M-17.20%232.24M
Inventory -55.07%581.52M-51.36%598.92M-51.36%598.92M110.99%1.12B107.16%1.15B115.75%1.29B117.54%1.23B117.54%1.23B-3.19%530M-1.94%556.14M
Prepaid assets -----1.10%52.83M-1.10%52.83M-------------47.61%53.42M-47.61%53.42M--------
Restricted cash ----45.82%249.19M45.82%249.19M-------------47.58%170.9M-47.58%170.9M--------
Tax assets-Current -71.69%8.84M-57.98%9.27M-57.98%9.27M-46.96%12.94M-39.46%16.9M13.54%31.23M38.56%22.07M38.56%22.07M12.83%24.41M138.22%27.92M
Deferred assets-current 89.10%269.18M20.33%276.24M20.33%276.24M86.85%254.6M77.82%250.14M19.14%142.35M90.68%229.57M90.68%229.57M51.96%136.25M92.19%140.67M
Holding assets for sale --193.71M--473.63M--473.63M--------------0--0--0--0
Total current assets -15.37%2.58B0.96%2.94B0.96%2.94B35.34%3.04B42.24%3.03B37.25%3.05B29.91%2.91B29.91%2.91B-0.09%2.25B-6.04%2.13B
Non current assets
Net PPE -53.93%450.14M-53.81%454.54M-53.81%454.54M-3.52%853.78M9.05%965.63M9.77%977.14M9.61%984.06M9.61%984.06M-0.44%884.95M-1.52%885.49M
-Gross PP&E -53.93%450.14M-50.57%691.5M-50.57%691.5M-3.52%853.78M9.05%965.63M9.77%977.14M9.81%1.4B9.81%1.4B-0.44%884.95M-1.52%885.49M
-Accumulated depreciation ----42.90%-236.96M42.90%-236.96M-------------10.27%-414.98M-10.27%-414.98M--------
Investment properties -0.49%1.45B-0.70%1.45B-0.70%1.45B-3.07%1.47B-3.38%1.46B-3.32%1.46B-3.17%1.46B-3.17%1.46B-7.83%1.51B-6.79%1.52B
Biological assets 34.23%3.93M27.68%3.68M27.68%3.68M22.84%3.52M46.35%3.22M33.00%2.93M95.98%2.88M95.98%2.88M--2.86M--2.2M
Total investment -29.67%285.37M-27.94%289.28M-27.94%289.28M-0.50%400.53M-2.95%398.78M-3.41%405.76M-3.55%401.42M-3.55%401.42M1.43%402.55M-20.85%410.89M
-Long-term equity investment -29.74%284.49M-28.00%288.39M-28.00%288.39M-0.50%399.64M-2.95%397.89M-3.42%404.88M-3.56%400.53M-3.56%400.53M1.43%401.66M4.97%410M
-Financial asset investment ----0.00%887K0.00%887K------------0.00%887K0.00%887K--------
-Including:Financial assets designated as fair value through profit or loss, Total ----0.00%887K0.00%887K------------0.00%887K0.00%887K--------
-Other investment 0.00%887K--------0.00%887K0.00%887K0.00%887K--------0.00%887K-99.31%887K
Long-term accounts receivable and other receivables 6.03%5.82M6.09%5.77M6.09%5.77M6.03%5.7M4.00%5.54M4.06%5.49M4.08%5.44M4.08%5.44M6.77%5.38M-53.02%5.32M
Goodwill and other intangible assets -3.64%5.64M-5.31%5.65M-5.31%5.65M25.58%7.64M-7.41%5.74M-7.28%5.85M-7.15%5.97M-7.15%5.97M69.60%6.08M67.45%6.19M
-Goodwill -----30.87%3.67M-30.87%3.67M------------0.00%5.31M0.00%5.31M--------
-Other intangible assets ----200.46%1.98M200.46%1.98M-------------41.06%659K-41.06%659K--------
Deferred tax assets-non current -4.23%287.89M-0.96%214.86M-0.96%214.86M35.63%316.17M35.18%319.31M34.24%300.61M44.00%216.95M44.00%216.95M24.01%233.11M32.40%236.22M
Other non current assets 4.86%6.61B5.15%6.62B5.15%6.62B-13.58%6.18B-11.77%6.26B-10.72%6.31B-11.00%6.29B-11.00%6.29B2.99%7.15B9.13%7.1B
Total non current assets -3.80%9.11B-3.51%9.04B-3.51%9.04B-9.46%9.23B-7.23%9.42B-6.50%9.46B-6.83%9.37B-6.83%9.37B1.31%10.2B4.29%10.16B
Total assets -6.62%11.68B-2.45%11.98B-2.45%11.98B-1.38%12.27B1.34%12.45B1.37%12.51B-0.13%12.28B-0.13%12.28B1.05%12.44B2.34%12.29B
Liabilities
Current liabilities
Financial liabilities -14.28%1.18B-0.08%1.36B-0.08%1.36B-3.55%1.1B28.04%1.25B150.10%1.38B147.62%1.36B147.62%1.36B122.43%1.14B76.83%975.41M
-Current debt and capital lease obligation -14.28%1.18B-0.08%1.36B-0.08%1.36B-3.55%1.1B28.04%1.25B150.10%1.38B147.62%1.36B147.62%1.36B122.43%1.14B76.83%975.41M
-Including:Current debt -14.26%1.18B0.03%1.35B0.03%1.35B-3.41%1.1B28.22%1.25B150.98%1.38B148.38%1.35B148.38%1.35B122.78%1.14B77.05%971.84M
-Including:Current capital Lease obligation -23.16%2.46M-36.95%2.42M-36.95%2.42M-42.89%2.33M-21.85%2.79M-0.40%3.2M19.04%3.84M19.04%3.84M53.93%4.08M32.17%3.57M
Payables 15.05%1.69B28.90%1.18B28.90%1.18B45.27%1.69B49.09%1.57B38.43%1.47B11.25%918.31M11.25%918.31M20.24%1.16B11.05%1.05B
-accounts payable 14.63%1.67B20.46%470.16M20.46%470.16M43.17%1.66B50.37%1.57B39.36%1.46B-3.71%390.3M-3.71%390.3M23.34%1.16B11.62%1.04B
-Total tax payable 100.26%14.64M142.66%15.84M142.66%15.84M1,528.57%26.68M-88.12%1.15M-40.67%7.31M-21.75%6.53M-21.75%6.53M-93.59%1.64M-28.19%9.69M
-Dividends payable ----47.68%23.65M47.68%23.65M------------16,754.74%16.01M16,754.74%16.01M--------
-Other payable ----33.35%674.04M33.35%674.04M------------22.78%505.47M22.78%505.47M--------
Current provisions ----9.62%44.78M9.62%44.78M-------------42.41%40.85M-42.41%40.85M--------
Accrued and deferred income 28.18%112.39M13.54%632.11M13.54%632.11M-0.46%112.61M79.60%112.16M28.02%87.68M249.21%556.73M249.21%556.73M22.31%113.13M2.34%62.45M
Other current liabilities 40.47%4.69M-23.71%3.75M-23.71%3.75M-30.20%3.37M-67.57%3.31M-66.67%3.34M-49.86%4.92M-49.86%4.92M-41.32%4.83M52.69%10.2M
Current liabilities 1.69%2.99B11.90%3.22B11.90%3.22B19.95%2.9B39.65%2.93B73.87%2.94B78.34%2.88B78.34%2.88B53.26%2.42B34.07%2.1B
Non current liabilities
Non current financial liabilities -29.08%1.69B-25.30%1.81B-25.30%1.81B-18.66%2.17B-17.31%2.32B-28.77%2.38B-28.09%2.43B-28.09%2.43B-22.29%2.67B-16.68%2.8B
-Long term debt and capital lease obligation -29.08%1.69B-25.30%1.81B-25.30%1.81B-18.66%2.17B-17.31%2.32B-28.77%2.38B-28.09%2.43B-28.09%2.43B-22.29%2.67B-16.68%2.8B
-Including:Long term debt -29.10%1.68B-25.30%1.81B-25.30%1.81B-18.65%2.16B-17.31%2.31B-28.80%2.37B-28.21%2.42B-28.21%2.42B-22.35%2.66B-16.74%2.8B
-Including:Long term capital lease obligation -22.89%5.48M-26.21%5.85M-26.21%5.85M-21.75%6.06M-17.30%6.7M-17.53%7.11M41.29%7.93M41.29%7.93M5.09%7.75M11.44%8.1M
Long term accounts payable and other payables -26.67%503.53M-18.70%330.6M-18.70%330.6M5.88%540.97M-2.00%507.34M33.82%686.71M5.23%406.63M5.23%406.63M-0.37%510.94M4.57%517.71M
Long term provisions ----32.54%146.32M32.54%146.32M------------4.18%110.4M4.18%110.4M--------
Non current deferred liabilities -3.16%543.57M-3.37%463.13M-3.37%463.13M-4.84%546.34M-0.63%559.8M-1.27%561.29M-5.49%479.28M-5.49%479.28M6.03%574.11M3.88%563.36M
Non current accrued and deferred income -4.44%127.83M2.89%156.57M2.89%156.57M-1.41%128.38M-0.93%131.46M-1.69%133.77M-3.46%152.18M-3.46%152.18M-2.30%130.21M-2.48%132.7M
Preferred securities outside stock equity -12.87%39.91M-40.74%41.69M-40.74%41.69M-40.10%42.89M-72.10%43.75M-71.27%45.8M-57.16%70.34M-57.16%70.34M-57.04%71.61M-7.29%156.8M
Total non current liabilities -23.76%2.9B-19.06%2.95B-19.06%2.95B-13.30%3.43B-14.70%3.56B-19.30%3.81B-22.37%3.65B-22.37%3.65B-17.39%3.95B-11.33%4.17B
Total liabilities -12.68%5.89B-5.40%6.17B-5.40%6.17B-0.68%6.33B3.48%6.49B5.27%6.74B3.37%6.52B3.37%6.52B0.14%6.37B-0.00%6.27B
Shareholders'equity
Share capital 5.72%3.35B6.64%3.35B6.64%3.35B6.64%3.35B9.90%3.35B3.95%3.17B3.06%3.14B3.06%3.14B3.12%3.14B0.06%3.05B
-common stock 6.62%3.05B13.95%3.05B13.95%3.05B13.95%3.05B26.19%3.05B34.20%2.86B30.87%2.68B30.87%2.68B30.99%2.68B18.29%2.42B
-Preferred stock -2.64%301.21M-35.40%301.21M-35.40%301.21M-35.40%301.21M-52.39%301.21M-66.30%309.39M-53.59%466.26M-53.59%466.26M-53.59%466.26M-37.03%632.59M
Retained earnings -------------------------------------8.95%1.49B
Less: Treasury stock 0.00%28.44M0.00%28.44M0.00%28.44M0.00%28.44M5.43%28.44M8.29%28.44M8.95%28.44M8.95%28.44M14.77%28.44M51.36%26.98M
Other reserves -15.52%969.89M-15.09%978.85M-15.09%978.85M-22.47%1.14B--1.15B-26.19%1.15B-28.46%1.15B-28.46%1.15B7,723,715.79%1.47B----
Other equity interest 0.03%653.68M0.01%660.1M0.01%660.1M0.01%653.56M-0.01%659.96M25.90%653.51M25.05%660M25.05%660M25.93%653.47M161.27%660.01M
Total stockholders'equity 0.07%4.95B0.70%4.96B0.70%4.96B-2.31%5.12B-0.88%5.13B-3.03%4.94B-4.56%4.93B-4.56%4.93B1.75%5.24B5.14%5.18B
Noncontrolling interests 2.84%847.07M2.05%843.39M2.05%843.39M-0.85%826.68M-0.97%828.26M-1.65%823.7M0.77%826.46M0.77%826.46M3.85%833.74M3.46%836.35M
Total equity 0.46%5.79B0.90%5.81B0.90%5.81B-2.11%5.94B-0.89%5.96B-2.84%5.77B-3.83%5.76B-3.83%5.76B2.04%6.07B4.90%6.01B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg