SG Stock MarketDetailed Quotes

541 Abundance Intl

Watchlist

0.017
-0.001-5.56%

10min DelayMarket Closed Jul 15 17:04 CST

21.79MMarket Cap17.00P/E (TTM)

Abundance Intl Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

(FY)Dec 31, 2017

(FY)Dec 31, 2016

(FY)Dec 31, 2015

(FY)Sep 30, 2014

(FY)Sep 30, 2013

Total revenue

-20.29%569.28M

73.71%714.2M

14.06%411.15M

-12.80%360.47M

-21.11%413.4M

376.90%524.02M

109.88M

-19.77%11.62M

Cost of revenue

-20.45%543M

73.44%682.58M

14.27%393.57M

-13.47%344.41M

-21.41%398.01M

389.04%506.43M

103.56M

-21.28%5.67M

Gross profit

-16.87%26.29M

79.84%31.62M

9.44%17.58M

4.35%16.07M

-12.44%15.4M

178.04%17.58M

6.32M

-18.28%5.95M

Operating expense

-9.21%23.3M

49.46%25.67M

6.21%17.17M

24.36%16.17M

-14.79%13M

277.84%15.26M

4,289.13%4.04M

92K

-4.26%8.46M

Staff costs

-45.11%3.34M

113.38%6.09M

-4.90%2.85M

-2.91%3M

10.00%3.09M

95.96%2.81M

2,507.27%1.43M

--55K

--0

-22.79%3.38M

Selling and administrative expenses

6.06%17.34M

53.64%16.35M

4.28%10.64M

31.07%10.2M

-3.40%7.79M

283.21%8.06M

--2.1M

----

7.24%2.35M

-Selling and marketing expense

8.55%16.96M

52.55%15.63M

6.59%10.24M

30.94%9.61M

1.20%7.34M

403.61%7.25M

--1.44M

--0

----

-10.79%602.09K

-General and administrative expense

-47.72%378K

81.66%723K

-33.00%398K

33.18%594K

-44.73%446K

21.72%807K

--663K

----

15.27%1.75M

Depreciation and amortization

2.39%685K

-5.64%669K

9.75%709K

42.29%646K

-46.78%454K

10,562.50%853K

--8K

--0

----

-9.18%1.26M

-Depreciation

2.39%685K

-5.64%669K

9.75%709K

42.29%646K

-46.78%454K

10,562.50%853K

--8K

--0

----

-9.18%1.26M

Rent and land expenses

-14.52%1.95M

-1.98%2.28M

16.07%2.33M

40.14%2M

-58.75%1.43M

606.11%3.47M

--491K

----

73.01%1.18M

Other operating expenses

22.60%472K

-52.53%385K

148.77%811K

18.12%326K

46.81%276K

9,300.00%188K

-94.59%2K

--37K

----

86.28%650.61K

Total other operating income

351.85%488K

-36.09%108K

1,200.00%169K

-62.86%13K

-70.83%35K

--120K

--0

----

132.34%365.07K

Operating profit

-49.87%2.99M

1,352.20%5.95M

501.96%410K

-104.26%-102K

2.97%2.4M

1.75%2.33M

2,584.78%2.29M

-92K

-61.38%-2.51M

Net non-operating interest income expense

32.58%-660K

45.88%-979K

-18.78%-1.81M

-13.15%-1.52M

-18.59%-1.35M

-275.83%-1.14M

-302K

19.94%-328.49K

Non-operating interest income

71.43%24K

-46.15%14K

-36.59%26K

105.00%41K

-33.33%20K

233.33%30K

--9K

----

Non-operating interest expense

-33.96%385K

-61.11%583K

18.69%1.5M

21.21%1.26M

20.74%1.04M

534.56%863K

--136K

--0

----

-19.94%328.49K

Total other finance cost

-27.07%299K

22.02%410K

11.63%336K

-7.10%301K

7.28%324K

72.57%302K

--175K

----

Net investment income

51.02%959K

-44.20%635K

657.84%1.14M

63.24%-204K

-396.79%-555K

149.21%187K

-380K

-158.30%-58.86K

Gain/Loss on financial instruments designated as cash flow hedges

173.21%82K

-69.70%-112K

-119.82%-66K

800.00%333K

37K

Gain/Loss on derecognition of available-for-sale financial assets

-100.92%-41K

27,762.50%4.46M

900.00%16K

94.74%-2K

-152.78%-38K

700.00%72K

Income from associates and other participating interests

Special income /charges

-202.50%-121K

94.32%-40K

-2,807.69%-704K

115.76%26K

-58.65%-165K

-104K

-136.01%-80.33K

Less:Impairment of capital assets

----

--656K

--0

----

--0

----

--80.33K

Less:Other special charges

----

---54K

----

Less:Write off

202.50%121K

-16.67%40K

284.62%48K

-111.87%-26K

110.58%219K

--104K

--0

----

Other non-operating income /expenses

55.36%-1.35M

-151.79%-3.03M

-7.89%-1.2M

-23.07%-1.12M

42.51%-906K

5.91%-1.58M

-1.68M

-55.80%15.11K

Income before tax

-73.11%1.85M

410.50%6.89M

14.26%-2.22M

-347.58%-2.59M

-151.30%-578K

-270.97%-230K

32.61%-62K

-92K

-84.31%-2.96M

Income tax

-79.06%435K

356.48%2.08M

578.95%455K

-156.55%-95K

-44.00%168K

66.67%300K

180K

5.57K

Net income

-70.54%1.42M

279.95%4.81M

-7.26%-2.67M

-234.05%-2.49M

-40.75%-746K

-46.81%-530K

94.82%-361K

-125.89%-6.96M

-3.88%-3.08M

-84.65%-2.97M

Net income continuous operations

-70.54%1.42M

279.95%4.81M

-7.26%-2.67M

-234.05%-2.49M

-40.75%-746K

-119.01%-530K

-163.04%-242K

---92K

--0

-84.65%-2.97M

Net income discontinuous operations

----

98.27%-119K

-122.90%-6.87M

---3.08M

----

Noncontrolling interests

52.94%-8K

64.58%-17K

-500.00%-48K

-166.67%-8K

-150.00%-3K

-96.49%6K

488.64%171K

-44K

Net income attributable to the company

-70.48%1.43M

283.89%4.83M

-5.68%-2.63M

-234.32%-2.48M

-38.62%-743K

-0.75%-536K

92.31%-532K

-124.46%-6.92M

-3.88%-3.08M

-84.65%-2.97M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-70.48%1.43M

283.89%4.83M

-5.68%-2.63M

-234.32%-2.48M

-38.62%-743K

-0.75%-536K

92.31%-532K

-124.46%-6.92M

-3.88%-3.08M

-84.65%-2.97M

Gross dividend payment

Basic earnings per share

-71.79%0.0011

195.12%0.0039

-5.13%-0.0041

-225.00%-0.0039

-50.00%-0.0012

20.00%-0.0008

93.24%-0.001

16.90%-0.0148

-0.87%-0.0178

-83.79%-0.0177

Diluted earnings per share

-71.79%0.0011

195.12%0.0039

-5.13%-0.0041

-225.00%-0.0039

-50.00%-0.0012

20.00%-0.0008

93.24%-0.001

16.90%-0.0148

-0.87%-0.0178

-83.79%-0.0177

Dividend per share

0.0004

Currency Unit

USD

	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018	(FY)Dec 31, 2017	(FY)Dec 31, 2016	(FY)Dec 31, 2015	(FY)Sep 30, 2014	(FY)Sep 30, 2013
Total revenue	-20.29%569.28M	73.71%714.2M	14.06%411.15M	-12.80%360.47M	-21.11%413.4M	376.90%524.02M	109.88M	0		-19.77%11.62M
Cost of revenue	-20.45%543M	73.44%682.58M	14.27%393.57M	-13.47%344.41M	-21.41%398.01M	389.04%506.43M	103.56M	0		-21.28%5.67M
Gross profit	-16.87%26.29M	79.84%31.62M	9.44%17.58M	4.35%16.07M	-12.44%15.4M	178.04%17.58M	6.32M	0		-18.28%5.95M
Operating expense	-9.21%23.3M	49.46%25.67M	6.21%17.17M	24.36%16.17M	-14.79%13M	277.84%15.26M	4,289.13%4.04M	92K	0	-4.26%8.46M
Staff costs	-45.11%3.34M	113.38%6.09M	-4.90%2.85M	-2.91%3M	10.00%3.09M	95.96%2.81M	2,507.27%1.43M	--55K	--0	-22.79%3.38M
Selling and administrative expenses	6.06%17.34M	53.64%16.35M	4.28%10.64M	31.07%10.2M	-3.40%7.79M	283.21%8.06M	--2.1M	----	----	7.24%2.35M
-Selling and marketing expense	8.55%16.96M	52.55%15.63M	6.59%10.24M	30.94%9.61M	1.20%7.34M	403.61%7.25M	--1.44M	--0	----	-10.79%602.09K
-General and administrative expense	-47.72%378K	81.66%723K	-33.00%398K	33.18%594K	-44.73%446K	21.72%807K	--663K	----	----	15.27%1.75M
Depreciation and amortization	2.39%685K	-5.64%669K	9.75%709K	42.29%646K	-46.78%454K	10,562.50%853K	--8K	--0	----	-9.18%1.26M
-Depreciation	2.39%685K	-5.64%669K	9.75%709K	42.29%646K	-46.78%454K	10,562.50%853K	--8K	--0	----	-9.18%1.26M
Rent and land expenses	-14.52%1.95M	-1.98%2.28M	16.07%2.33M	40.14%2M	-58.75%1.43M	606.11%3.47M	--491K	----	----	73.01%1.18M
Other operating expenses	22.60%472K	-52.53%385K	148.77%811K	18.12%326K	46.81%276K	9,300.00%188K	-94.59%2K	--37K	----	86.28%650.61K
Total other operating income	351.85%488K	-36.09%108K	1,200.00%169K	-62.86%13K	-70.83%35K	--120K	--0	----	----	132.34%365.07K
Operating profit	-49.87%2.99M	1,352.20%5.95M	501.96%410K	-104.26%-102K	2.97%2.4M	1.75%2.33M	2,584.78%2.29M	-92K	0	-61.38%-2.51M
Net non-operating interest income expense	32.58%-660K	45.88%-979K	-18.78%-1.81M	-13.15%-1.52M	-18.59%-1.35M	-275.83%-1.14M	-302K	0		19.94%-328.49K
Non-operating interest income	71.43%24K	-46.15%14K	-36.59%26K	105.00%41K	-33.33%20K	233.33%30K	--9K	----	----	----
Non-operating interest expense	-33.96%385K	-61.11%583K	18.69%1.5M	21.21%1.26M	20.74%1.04M	534.56%863K	--136K	--0	----	-19.94%328.49K
Total other finance cost	-27.07%299K	22.02%410K	11.63%336K	-7.10%301K	7.28%324K	72.57%302K	--175K	----	----	----
Net investment income	51.02%959K	-44.20%635K	657.84%1.14M	63.24%-204K	-396.79%-555K	149.21%187K	-380K			-158.30%-58.86K
Gain/Loss on financial instruments designated as cash flow hedges	173.21%82K	-69.70%-112K	-119.82%-66K	800.00%333K	37K	0
Gain/Loss on derecognition of available-for-sale financial assets	-100.92%-41K	27,762.50%4.46M	900.00%16K	94.74%-2K	-152.78%-38K	700.00%72K	9K
Income from associates and other participating interests
Special income /charges	-202.50%-121K	94.32%-40K	-2,807.69%-704K	115.76%26K	-58.65%-165K	-104K	0			-136.01%-80.33K
Less:Impairment of capital assets	----	----	--656K	--0	----	----	--0	----	----	--80.33K
Less:Other special charges	----	----	----	----	---54K	----	----	----	----	----
Less:Write off	202.50%121K	-16.67%40K	284.62%48K	-111.87%-26K	110.58%219K	--104K	--0	----	----	----
Other non-operating income /expenses	55.36%-1.35M	-151.79%-3.03M	-7.89%-1.2M	-23.07%-1.12M	42.51%-906K	5.91%-1.58M	-1.68M			-55.80%15.11K
Income before tax	-73.11%1.85M	410.50%6.89M	14.26%-2.22M	-347.58%-2.59M	-151.30%-578K	-270.97%-230K	32.61%-62K	-92K	0	-84.31%-2.96M
Income tax	-79.06%435K	356.48%2.08M	578.95%455K	-156.55%-95K	-44.00%168K	66.67%300K	180K	0	0	5.57K
Net income	-70.54%1.42M	279.95%4.81M	-7.26%-2.67M	-234.05%-2.49M	-40.75%-746K	-46.81%-530K	94.82%-361K	-125.89%-6.96M	-3.88%-3.08M	-84.65%-2.97M
Net income continuous operations	-70.54%1.42M	279.95%4.81M	-7.26%-2.67M	-234.05%-2.49M	-40.75%-746K	-119.01%-530K	-163.04%-242K	---92K	--0	-84.65%-2.97M
Net income discontinuous operations	----	----	----	----	----	----	98.27%-119K	-122.90%-6.87M	---3.08M	----
Noncontrolling interests	52.94%-8K	64.58%-17K	-500.00%-48K	-166.67%-8K	-150.00%-3K	-96.49%6K	488.64%171K	-44K	0
Net income attributable to the company	-70.48%1.43M	283.89%4.83M	-5.68%-2.63M	-234.32%-2.48M	-38.62%-743K	-0.75%-536K	92.31%-532K	-124.46%-6.92M	-3.88%-3.08M	-84.65%-2.97M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-70.48%1.43M	283.89%4.83M	-5.68%-2.63M	-234.32%-2.48M	-38.62%-743K	-0.75%-536K	92.31%-532K	-124.46%-6.92M	-3.88%-3.08M	-84.65%-2.97M
Gross dividend payment
Basic earnings per share	-71.79%0.0011	195.12%0.0039	-5.13%-0.0041	-225.00%-0.0039	-50.00%-0.0012	20.00%-0.0008	93.24%-0.001	16.90%-0.0148	-0.87%-0.0178	-83.79%-0.0177
Diluted earnings per share	-71.79%0.0011	195.12%0.0039	-5.13%-0.0041	-225.00%-0.0039	-50.00%-0.0012	20.00%-0.0008	93.24%-0.001	16.90%-0.0148	-0.87%-0.0178	-83.79%-0.0177
Dividend per share	0.0004
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall