PERMAJU-PA
7080PA
BORNOIL
7036
ZENTECH
0094
COMPUGT
5037
BCMALL
0187
(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.43%144.84M | -31.70%126.12M | -9.16%124.93M | -9.16%124.93M | 2.60%113.13M | 7.42%148.45M | 80.84%184.67M | 105.28%137.53M | 105.28%137.53M | 137.75%110.26M |
-Cash and cash equivalents | -2.43%144.84M | -31.70%126.12M | -9.16%124.93M | -9.16%124.93M | 2.60%113.13M | 7.42%148.45M | 80.84%184.67M | 105.28%137.53M | 105.28%137.53M | 137.75%110.26M |
-Including:Cash | ---- | ---- | -10.99%25.7M | -10.99%25.7M | ---- | ---- | ---- | 281.26%28.87M | 281.26%28.87M | ---- |
-Including:Cash equivalents | ---- | ---- | -8.68%99.23M | -8.68%99.23M | ---- | ---- | ---- | 82.85%108.66M | 82.85%108.66M | ---- |
Receivables | 34.28%167.93M | 31.85%169.92M | -5.09%140.64M | -5.09%140.64M | -9.66%158.41M | -38.79%125.05M | -31.82%128.87M | -31.20%148.18M | -31.20%148.18M | -20.18%175.34M |
-Accounts receivable | 34.28%167.93M | 31.85%169.92M | -25.22%66.2M | -25.22%66.2M | -9.66%158.41M | -38.79%125.05M | -31.82%128.87M | -45.26%88.53M | -45.26%88.53M | -20.18%175.34M |
-Other receivables | ---- | ---- | 24.78%74.44M | 24.78%74.44M | ---- | ---- | ---- | 11.21%59.66M | 11.21%59.66M | ---- |
Inventory | 6.11%196.53M | -8.66%182.15M | -20.93%212.14M | -20.93%212.14M | -23.96%208.07M | -37.32%185.21M | -35.20%199.42M | -27.25%268.31M | -27.25%268.31M | -13.78%273.64M |
Tax assets-Current | -40.43%1.84M | -52.32%730K | 13.09%622K | 13.09%622K | 817.35%4.92M | 571.09%3.09M | 291.56%1.53M | -1.26%550K | -1.26%550K | --536K |
Other current assets | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 10.68%511.13M | -6.91%478.93M | -13.75%478.33M | -13.75%478.33M | -13.44%484.53M | -27.67%461.8M | -14.15%514.49M | -14.91%554.57M | -14.91%554.57M | -4.05%559.77M |
Non current assets | ||||||||||
Net PPE | -15.18%329.87M | -6.47%377.93M | -3.42%381.1M | -3.42%381.1M | -2.53%381.82M | -1.49%388.9M | 4.24%404.05M | 2.92%394.59M | 2.92%394.59M | 5.52%391.74M |
-Gross PP&E | -15.18%329.87M | -6.47%377.93M | 2.23%867.6M | 2.23%867.6M | -2.53%381.82M | -1.49%388.9M | 4.24%404.05M | 4.50%848.69M | 4.50%848.69M | 5.52%391.74M |
-Accumulated depreciation | ---- | ---- | -7.13%-486.5M | -7.13%-486.5M | ---- | ---- | ---- | -5.92%-454.1M | -5.92%-454.1M | ---- |
Total investment | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
-Long-term equity investment | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Deferred tax assets-non current | -72.39%664K | -69.94%738K | -72.26%754K | -72.26%754K | 2,395.79%2.37M | 2,405.21%2.41M | 2,457.29%2.46M | 2,822.58%2.72M | 2,822.58%2.72M | -57.96%95K |
Total non current assets | -15.53%330.53M | -6.85%378.67M | -3.89%381.85M | -3.89%381.85M | -1.95%384.19M | -0.91%391.31M | 4.85%406.51M | 3.61%397.31M | 3.61%397.31M | 5.48%391.84M |
Total assets | -1.34%841.67M | -6.88%857.59M | -9.63%860.19M | -9.63%860.19M | -8.71%868.71M | -17.44%853.11M | -6.69%921M | -8.05%951.88M | -8.05%951.88M | -0.34%951.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 99.42%302.82M | 24.03%241.14M | -0.16%199.77M | -0.16%199.77M | 16.39%217.12M | -32.29%151.85M | 10.27%194.42M | -13.77%200.09M | -13.77%200.09M | -14.55%186.55M |
-Current debt and capital lease obligation | 99.42%302.82M | 24.03%241.14M | -0.16%199.77M | -0.16%199.77M | 16.39%217.12M | -32.29%151.85M | 10.27%194.42M | -13.77%200.09M | -13.77%200.09M | -14.55%186.55M |
-Including:Current debt | 99.42%302.82M | 24.03%241.14M | -0.16%199.77M | -0.16%199.77M | 16.39%217.12M | -32.29%151.85M | 10.27%194.42M | -13.77%200.09M | -13.77%200.09M | -14.55%186.55M |
Payables | 13.11%56.83M | -17.86%50.69M | -20.60%57.6M | -20.60%57.6M | -50.06%43.77M | -45.35%50.24M | -26.71%61.72M | 6.25%72.55M | 6.25%72.55M | 79.34%87.63M |
-accounts payable | 13.11%56.83M | -18.06%50.57M | -16.83%54.44M | -16.83%54.44M | -48.64%43.77M | -43.74%50.24M | -25.61%61.72M | 47.70%65.47M | 47.70%65.47M | 74.63%85.21M |
-Total tax payable | --0 | --121K | -56.14%2.85M | -56.14%2.85M | --0 | --0 | --0 | --6.51M | --6.51M | 3,671.88%2.41M |
-Other payable | ---- | ---- | -47.21%303K | -47.21%303K | ---- | ---- | ---- | -97.60%574K | -97.60%574K | ---- |
Accrued and deferred income | ---- | ---- | -28.17%27.85M | -28.17%27.85M | ---- | ---- | ---- | -14.30%38.77M | -14.30%38.77M | ---- |
Other current liabilities | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 77.96%359.65M | 13.93%291.83M | -8.41%285.22M | -8.41%285.22M | -4.85%260.89M | -36.09%202.09M | -1.69%256.14M | -9.88%311.41M | -9.88%311.41M | 2.62%274.18M |
Non current liabilities | ||||||||||
Non current financial liabilities | -58.42%43.52M | -52.21%49.77M | -49.31%49.86M | -49.31%49.86M | -48.71%71.08M | -41.12%104.65M | -42.89%104.14M | -44.57%98.36M | -44.57%98.36M | -21.16%138.58M |
-Long term debt and capital lease obligation | -58.42%43.52M | -52.21%49.77M | -49.31%49.86M | -49.31%49.86M | -48.71%71.08M | -41.12%104.65M | -42.89%104.14M | -44.57%98.36M | -44.57%98.36M | -21.16%138.58M |
-Including:Long term debt | -58.42%43.52M | -52.21%49.77M | -49.31%49.86M | -49.31%49.86M | -48.71%71.08M | -41.12%104.65M | -42.89%104.14M | -44.57%98.36M | -44.57%98.36M | -21.16%138.58M |
Non current deferred liabilities | --2.93M | --2.94M | 710.74%2.94M | 710.74%2.94M | --0 | --0 | --0 | -76.43%363K | -76.43%363K | -6.89%1.54M |
Total non current liabilities | -55.61%46.45M | -49.39%52.71M | -46.51%52.8M | -46.51%52.8M | -49.27%71.08M | -41.62%104.65M | -43.37%104.14M | -44.85%98.72M | -44.85%98.72M | -21.03%140.12M |
Total liabilities | 32.39%406.1M | -4.37%344.54M | -17.58%338.02M | -17.58%338.02M | -19.87%331.97M | -38.09%306.74M | -18.93%360.29M | -21.81%410.13M | -21.81%410.13M | -6.82%414.3M |
Shareholders'equity | ||||||||||
Share capital | 0.00%157.78M | 0.00%157.78M | 0.00%157.78M | 0.00%157.78M | 0.00%157.78M | 0.00%157.78M | 0.00%157.78M | 0.00%157.78M | 0.00%157.78M | 0.00%157.78M |
-common stock | 0.00%157.78M | 0.00%157.78M | 0.00%157.78M | 0.00%157.78M | 0.00%157.78M | 0.00%157.78M | 0.00%157.78M | 0.00%157.78M | 0.00%157.78M | 0.00%157.78M |
Retained earnings | --357.54M | -8.73%364.54M | -8.68%373.19M | -8.68%373.19M | -6.70%393.28M | ---- | -3.58%399.42M | 6.68%408.66M | 6.68%408.66M | --421.54M |
Fixed asset revaluation reserve | --0 | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- | --0 |
Other reserves | -120.52%-79.75M | -363.90%-9.27M | 64.35%-8.8M | 64.35%-8.8M | 65.92%-14.32M | 1,272.75%388.58M | 111.93%3.51M | 18.26%-24.69M | 18.26%-24.69M | -111.92%-42.01M |
Total stockholders'equity | -20.28%435.57M | -8.50%513.05M | -3.61%522.17M | -3.61%522.17M | -0.10%536.75M | 1.58%546.36M | 3.34%560.72M | 6.09%541.75M | 6.09%541.75M | 5.30%537.31M |
Total equity | -20.28%435.57M | -8.50%513.05M | -3.61%522.17M | -3.61%522.17M | -0.10%536.75M | 1.58%546.36M | 3.34%560.72M | 6.09%541.75M | 6.09%541.75M | 5.30%537.31M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.