(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 692.65%72.02M | -74.96%9.09M | -25.14%36.29M | 168.91%48.48M | -68.14%18.03M | -1.8M | -44.98%13.64M | -97.87%595K | 205.05%5.6M | 3,563.04%56.59M |
Net profit before non-cash adjustment | 256.19%29.56M | -57.73%8.3M | -45.20%19.63M | 20.36%35.82M | 14.13%29.77M | --9.91M | 14.82%7.22M | 19.13%5.92M | -12.78%6.71M | 169.68%26.08M |
Total adjustment of non-cash items | 66.84%36.73M | -5.34%22.01M | -1.00%23.25M | 57.75%23.49M | 38.07%14.89M | --6.78M | 19.35%2.73M | 47.43%2.93M | 24.33%2.44M | -84.29%10.78M |
-Depreciation and amortization | 20.74%23.94M | -3.21%19.83M | 7.08%20.48M | 40.51%19.13M | 73.48%13.61M | --5.34M | 42.17%2.92M | 48.43%2.74M | 35.95%2.61M | 6.92%7.85M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.42%2.4M |
-Assets reserve and write-off | 130.00%2.81M | 283.65%1.22M | -66.17%318K | 148.68%940K | 41.57%378K | --608K | -13.01%127K | 187.50%56K | -609.88%-413K | -76.98%267K |
-Share of associates | -20.69%23K | 270.59%29K | 85.22%-17K | ---115K | --0 | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 98.39%-70K | -2,016.59%-4.34M | -479.63%-205K | 105.52%54K | -239.93%-979K | --7K | -1,342.59%-779K | -3,200.00%-124K | 51.74%-83K | -246.19%-288K |
-Other non-cash items | 90.07%10.03M | 97.34%5.28M | -23.21%2.67M | 85.41%3.48M | 237.16%1.88M | --828K | 226.95%461K | 28.43%262K | 143.28%326K | -96.71%557K |
Changes in working capital | 127.04%5.74M | -221.72%-21.22M | 39.13%-6.6M | 59.30%-10.84M | -235.01%-26.63M | ---18.49M | -77.26%3.69M | -139.46%-8.26M | 76.25%-3.56M | 160.01%19.72M |
-Change in receivables | 93.90%-3.63M | -3,981.64%-59.62M | 127.13%1.54M | 83.78%-5.66M | -221.97%-34.91M | ---25M | -106.06%-998K | -140.17%-7.98M | 73.63%-930K | 156.05%28.62M |
-Change in payables | -75.59%9.37M | 572.13%38.4M | -57.13%-8.13M | -162.53%-5.18M | 193.05%8.28M | --6.5M | 2,019.67%4.68M | -126.29%-281K | 77.05%-2.63M | -148.89%-8.9M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -90.96%-9.87M | -130.05%-5.17M | -7.21%-2.25M | -14.48%-2.1M | -119.16%-1.83M | -591K | -137.10%-524K | -17.88%-323K | -93.56%-391K | -0.72%-835K |
Interest received (cash flow from operating activities) | 62.78%363K | -7.47%223K | -22.76%241K | 4.00%312K | 7.91%300K | 111K | -21.25%63K | -12.86%61K | -4.41%65K | -45.49%278K |
Tax refund paid | -60.24%-6.62M | 15.67%-4.13M | 25.62%-4.9M | -41.25%-6.59M | 45.40%-4.66M | 894K | -626.64%-2.57M | 20.04%-2.43M | 69.47%-562K | -89.91%-8.54M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 558,850.00%55.9M | -99.97%10K | -26.73%29.38M | 238.93%40.11M | -75.08%11.83M | ---1.39M | -57.80%10.61M | -108.49%-2.09M | 164.48%4.71M | 306.05%47.49M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -156.54%-16.58M | 29.05%-6.46M | -0.92%-9.11M | 5.99%-9.03M | -56.95%-9.6M | --808K | -31.99%-3.88M | -321.15%-4.7M | -108.89%-1.83M | 21.26%-6.12M |
Net intangibles purchase and sale | -61.87%-900K | -17.30%-556K | 63.03%-474K | 56.41%-1.28M | -2,995.79%-2.94M | ---2.6M | --0 | ---59K | ---282K | 43.45%-95K |
Net business purchase and sale | 48.10%-15.95M | -280.88%-30.73M | -92.67%-8.07M | 93.21%-4.19M | -4,877.56%-61.67M | --7.99M | -27,230.50%-54.66M | ---11.75M | -212.12%-3.25M | 85.43%-1.24M |
Net investment product transactions | --0 | --1.22M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 198.48%9.05M | -527.10%-9.19M | -55.67%2.15M | 160.75%4.85M | ---7.99M | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | 46.66%-24.39M | -194.92%-45.72M | -60.73%-15.5M | 88.27%-9.65M | -1,003.09%-82.2M | ---1.79M | -1,757.20%-58.54M | -1,379.48%-16.51M | -179.60%-5.36M | 28.71%-7.45M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -32.36%8.21M | 270.33%12.13M | 128.67%3.28M | -117.05%-11.43M | 1,322.54%67.02M | --5.28M | 642.50%62.56M | 214.46%4.9M | -193.73%-5.72M | -54.78%4.71M |
Net common stock issuance | --0 | 2,533.26%33.36M | ---1.37M | --0 | 35.95%-2.13M | --0 | --0 | --0 | ---2.13M | ---3.33M |
Increase or decrease of lease financing | -28.07%-8.14M | -9.01%-6.35M | 12.24%-5.83M | -114.40%-6.64M | ---3.1M | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -20.00%-16.91M | 0.00%-14.09M | -0.24%-14.09M | -0.64%-14.06M | 1.31%-13.97M | --0 | 1.00%-6.35M | 1.58%-7.62M | ---- | 0.27%-14.15M |
Net other fund-raising expenses | ---- | ---- | --48K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | -167.22%-16.84M | 239.43%25.05M | 44.08%-17.97M | -167.18%-32.12M | 474.47%47.82M | --2.19M | 383.59%56.21M | 79.83%-2.72M | -228.62%-7.86M | -235.96%-12.77M |
Net cash flow | ||||||||||
Beginning cash position | -46.96%24.15M | -7.83%45.52M | -2.49%49.39M | -31.60%50.65M | 57.86%74.05M | --52.16M | -19.53%43.56M | 51.15%65.25M | 57.86%74.05M | -48.32%46.91M |
Current changes in cash | 171.02%14.67M | -405.88%-20.66M | -145.43%-4.08M | 92.62%-1.66M | -182.70%-22.55M | ---995K | 282.39%8.28M | -311.89%-21.32M | -173.36%-8.51M | 173.10%27.27M |
Effect of exchange rate changes | 38.91%-438K | -430.41%-717K | -46.15%217K | 147.36%403K | -586.29%-851K | ---517K | 313.73%327K | -140.58%-366K | 53.17%-295K | 98.11%-124K |
Cash adjustments other than cash changes | -89.61%1.05M | 919.76%10.07M | -68.52%987K | -60.75%3.14M | --7.99M | ---- | ---- | ---- | ---- | ---- |
End cash Position | 15.24%39.43M | -26.44%34.21M | -11.45%46.51M | -10.42%52.53M | -20.81%58.64M | --58.64M | -7.09%52.16M | -19.53%43.56M | 51.15%65.25M | 57.86%74.05M |
Free cash flow | 331.64%37.09M | -183.91%-16.01M | -34.81%19.08M | 1,962.89%29.27M | -103.85%-1.57M | ---2.52M | -74.89%5.56M | -130.05%-7.07M | 128.57%2.47M | 230.28%40.84M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data