Beat Holdings
9399
Btm
5247
GFA
8783
Nihon Enterprise
4829
Eyez
5242
(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 108.42%6.04B | 19.43%25.8B | -21.31%6.55B | 10.87%7.07B | 54.77%9.29B | 219.51%2.9B | 667.80%21.61B | 24.94%8.33B | 587.49%6.37B | 228.69%6B |
Net profit before non-cash adjustment | 0.76%24.56B | 8.17%96.53B | 45.11%25.66B | 1.32%21.68B | -8.01%24.82B | 5.17%24.37B | 55.53%89.24B | -0.54%17.68B | 15.67%21.4B | 110.51%26.98B |
Total adjustment of non-cash items | -11.19%-21.21B | -6.23%-71.4B | -28.49%-20.72B | 0.95%-15.22B | 15.89%-16.38B | -17.45%-19.08B | -72.84%-67.21B | -21.10%-16.13B | -38.89%-15.37B | -101.13%-19.47B |
-Depreciation and amortization | 5.63%1.63B | 7.68%6.59B | 6.47%1.79B | 8.18%1.65B | 6.82%1.6B | 9.50%1.54B | 5.70%6.12B | 8.43%1.69B | 8.37%1.53B | 5.28%1.5B |
-Share of associates | -6.66%-17.16B | 1.49%-65.27B | -19.01%-16.39B | 9.93%-15.69B | 14.11%-17.1B | -6.14%-16.09B | -64.22%-66.26B | -19.30%-13.78B | -39.81%-17.42B | -97.33%-19.91B |
-Disposal profit | --0 | 488.46%306M | 488.46%306M | --0 | --0 | --0 | 85.71%52M | 73.33%52M | --0 | --0 |
-Net exchange gains and losses | ---- | 79.81%-109M | ---- | ---- | ---- | ---- | -25.87%-540M | ---- | ---- | ---- |
-Other non-cash items | -25.36%-5.69B | -96.17%-12.92B | -78.03%-6.32B | -327.39%-1.19B | 17.39%-874M | -81.55%-4.54B | -67.73%-6.59B | -21.32%-3.55B | 3,170.59%522M | -4.65%-1.06B |
Changes in working capital | 212.34%2.69B | 260.77%672M | -76.09%1.62B | 76.83%603M | 156.31%848M | 60.20%-2.4B | 97.33%-418M | 206.70%6.77B | 105.24%341M | 80.68%-1.51B |
-Change in receivables | 311.76%4.52B | -3.37%-2.61B | -58.83%1.76B | 81.30%-561M | -205.54%-1.68B | 60.45%-2.14B | 66.53%-2.52B | 12.14%4.29B | 44.27%-3B | 161.64%1.59B |
-Change in inventory | -3.85%350M | 7.48%3.03B | -102.55%-72M | -99.88%4M | 214.59%2.73B | 139.91%364M | 123.76%2.82B | 223.56%2.83B | 249.61%3.29B | 52.83%-2.39B |
-Change in payables | -247.21%-2.18B | 111.48%82M | 29.03%-242M | 2,174.51%1.16B | 70.52%-209M | -320.00%-627M | -119.86%-714M | -163.62%-341M | -95.25%51M | -340.37%-709M |
-Provision for loans, leases and other losses | ---- | 16,800.00%169M | ---- | ---- | ---- | ---- | -99.28%1M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -9.06%42.09B | 49.40%76.03B | -3.39%8.71B | 40.22%9.28B | 17.67%11.76B | 83.20%46.28B | 178.46%50.89B | 137.71%9.01B | 100.09%6.62B | 232.10%9.99B |
Tax refund paid | -10.92%-3.05B | -5.42%-20.92B | 18.88%-4.44B | -16.04%-6.58B | 7.62%-7.15B | -187.34%-2.75B | -105.95%-19.84B | -41.71%-5.48B | -56.59%-5.67B | -357.12%-7.74B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | -1M | 0 | 1M | -200.00%-1M | -150.00%-1M | 0 | 0 |
Operating cash flow | -2.91%45.08B | 53.67%80.92B | -8.81%10.82B | 33.38%9.77B | 68.36%13.9B | 84.15%46.43B | 359.58%52.65B | 79.93%11.86B | 1,087.20%7.33B | 346.57%8.26B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -49.06%-1.99B | -64.29%-6.33B | -71.48%-2.5B | -34.59%-1.25B | -138.67%-1.25B | -41.06%-1.33B | -10.81%-3.85B | -71.78%-1.46B | -117.84%-928M | 57.93%-525M |
Net intangibles purchase and sale | ---- | 14.97%-392M | ---- | ---- | ---- | ---- | -39.27%-461M | ---- | ---- | ---- |
Net business purchase and sale | ---49.85B | 867.17%5.56B | 556,300.00%5.56B | --0 | ---- | ---- | 9.83%-725M | -200.00%-1M | ---- | ---- |
Net investment product transactions | -405.10%-20.41B | -502.98%-32.13B | -1,055.57%-9.18B | -398.90%-31.35B | 1,006.19%12.44B | -395.61%-4.04B | -106.56%-5.33B | -82.08%961M | -113.45%-6.28B | -105.55%-1.37B |
Net changes in other investments | -101.95%-13M | -95.45%1M | -277.55%-957M | 5.80%-65M | 195.98%358M | 986.67%665M | -81.03%22M | -55.34%539M | 87.72%-69M | 20.64%-373M |
Investing cash flow | -1,434.59%-72.26B | -221.79%-33.29B | -1,690.17%-7.47B | -308.06%-32.67B | 608.45%11.55B | -1,457.06%-4.71B | -113.48%-10.35B | -107.73%-417M | -117.01%-8.01B | -109.87%-2.27B |
Financing cash flow | ||||||||||
Net common stock issuance | ---- | ---1M | --0 | --0 | ---1M | --0 | --0 | --0 | --0 | --0 |
Cash dividends paid | -67.25%-14.4B | -19.98%-19.02B | -3.15%-883M | 0.32%-8.63B | -58.35%-901M | -49.16%-8.61B | -144.62%-15.85B | -148.12%-856M | -145.97%-8.66B | -145.26%-569M |
Cash dividends for minorities | 53.83%-632M | -21.51%-1.99B | --0 | -37.97%-625M | --0 | -15.24%-1.37B | 29.78%-1.64B | --0 | 58.71%-453M | --0 |
Net other fund-raising expenses | 3.85%-25M | -6.70%-239M | 3.85%-25M | -8.33%-26M | -5.88%-162M | -23.81%-26M | -9.27%-224M | -18.18%-26M | -26.32%-24M | -7.75%-153M |
Financing cash flow | -50.49%-15.05B | -19.96%-21.26B | -2.95%-908M | -1.60%-9.28B | -47.37%-1.06B | -43.31%-10B | -11.41%-17.72B | -140.33%-882M | -15.88%-9.14B | 57.30%-722M |
Net cash flow | ||||||||||
Beginning cash position | 26.02%168.7B | 40.21%133.86B | 29.27%174.32B | 47.60%204.25B | 38.30%166.97B | 40.21%133.86B | 398.18%95.47B | 64.50%134.86B | 238.91%138.38B | 436.22%120.73B |
Current changes in cash | -233.16%-42.24B | 7.23%26.37B | -76.87%2.44B | -227.82%-32.18B | 363.34%24.38B | 70.72%31.72B | -65.99%24.59B | -9.09%10.56B | -124.66%-9.82B | -70.72%5.26B |
Effect of exchange rate changes | 492.10%8.24B | -38.64%8.47B | 30.17%-8.07B | -64.25%2.25B | 4.12%12.9B | -79.16%1.39B | 243.87%13.8B | -718.41%-11.56B | 368.43%6.29B | 3,522.51%12.39B |
Cash adjustments other than cash changes | 200.00%1M | ---- | ---- | ---- | ---- | -200.00%-1M | ---- | ---- | ---- | ---- |
End cash Position | -19.33%134.7B | 26.02%168.7B | 26.02%168.7B | 29.27%174.32B | 47.60%204.25B | 38.30%166.97B | 40.21%133.86B | 40.21%133.86B | 64.50%134.86B | 238.91%138.38B |
Free cash flow | -4.44%43.09B | 53.50%74.18B | -20.28%7.92B | 33.20%8.52B | 63.58%12.65B | 85.83%45.1B | 531.89%48.33B | 83.48%9.93B | 3,249.21%6.4B | 268.19%7.73B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |