(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -35.74%7.97B | 1,634.53%12.4B | -143.32%-808M | -87.01%1.87B | 361.74%14.36B | 218.32%3.11B | -76.40%977M | -52.75%4.14B | 9.14%8.76B | 488.13%8.03B |
Net profit before non-cash adjustment | -15.69%10.39B | 121.49%12.33B | 123.71%5.57B | -42.00%2.49B | 56.80%4.29B | -22.18%2.74B | 15.58%3.52B | -29.34%3.04B | 80.28%4.31B | 223.14%2.39B |
Total adjustment of non-cash items | 3.28%2.58B | 5.35%2.5B | -9.76%2.38B | -9.24%2.63B | 4.81%2.9B | 28.94%2.77B | -27.43%2.15B | 20.11%2.96B | -7.72%2.46B | -8.47%2.67B |
-Depreciation and amortization | -9.93%2.1B | -3.75%2.34B | -5.67%2.43B | 1.30%2.57B | -0.04%2.54B | 0.20%2.54B | -3.72%2.54B | 1.54%2.63B | -1.59%2.59B | -0.45%2.64B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --153M | ---- | ---- | --25M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -36.73%31M | 104.10%49M |
-Disposal profit | 127.94%310M | -4.23%136M | -40.83%142M | -50.62%240M | 279.69%486M | 134.97%128M | -435.78%-366M | 53.52%109M | -6.58%71M | -71.54%76M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -40.26%46M | --77M |
-Other non-cash items | 466.67%170M | 115.46%30M | -7.18%-194M | -43.65%-181M | -129.09%-126M | -129.17%-55M | -111.21%-24M | 170.16%214M | -79.41%-305M | -114.87%-170M |
Changes in working capital | -105.66%-5.01B | 72.15%-2.44B | -168.73%-8.75B | -145.42%-3.26B | 398.92%7.17B | 48.80%-2.4B | -151.56%-4.68B | -193.33%-1.86B | -32.87%2B | 229.84%2.97B |
-Change in receivables | -830.16%-5.52B | 107.62%756M | -540.19%-9.92B | -119.47%-1.55B | 398.80%7.96B | 45.94%-2.67B | -138.86%-4.93B | -213.97%-2.06B | -15.29%1.81B | 280.57%2.14B |
-Change in inventory | 92.84%-270M | -83.14%-3.77B | 1.91%-2.06B | -245.19%-2.1B | 36,025.00%1.45B | 100.25%4M | -100.87%-1.61B | -182.92%-801M | 10.40%966M | 243.44%875M |
-Change in payables | 27.87%679M | -82.93%531M | 718.42%3.11B | 117.10%380M | -1,227.92%-2.22B | -88.81%197M | 91.30%1.76B | 255.93%920M | -25.27%-590M | 22.53%-471M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -144.65%-192M | 280.53%430M |
-Provision for loans, leases and other losses | 120.00%99M | -62.81%45M | 908.33%121M | 166.67%12M | -127.27%-18M | -30.53%66M | 778.57%95M | ---14M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --97M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-6M | 0.00%-6M | -20.00%-6M | 0.00%-5M | 0.00%-5M | 0.00%-5M | 0.00%-5M | 16.67%-5M | 14.29%-6M | 0.00%-7M |
Interest received (cash flow from operating activities) | 23.08%160M | 36.84%130M | 39.71%95M | -21.84%68M | -10.31%87M | -21.14%97M | 24.24%123M | -14.66%99M | 26.09%116M | 9.52%92M |
Tax refund paid | -77.74%-4.25B | -409.59%-2.39B | 70.11%-469M | -34.56%-1.57B | -16.95%-1.17B | -54.10%-997M | 68.44%-647M | -200.59%-2.05B | -301.18%-682M | -1,800.00%-170M |
Other operating cash inflow (outflow) | -1M | 0 | 0 | 0.00%-1M | -1M | 0 | -1M | 0 | 0 | 0 |
Operating cash flow | -61.79%3.87B | 952.95%10.13B | -431.84%-1.19B | -97.30%358M | 502.04%13.28B | 393.29%2.21B | -79.53%447M | -73.33%2.18B | 3.11%8.19B | 447.04%7.94B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -13.90%-2.77B | -232.10%-2.43B | 52.41%-732M | 11.51%-1.54B | -3.45%-1.74B | 8.25%-1.68B | -19.21%-1.83B | -59.17%-1.54B | -9.16%-965M | 72.67%-884M |
Net business purchase and sale | ---- | ---- | --200M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 150.48%3.29B | -258.06%-6.51B | 3,544.25%4.12B | 101.57%113M | -6,167.23%-7.22B | -90.75%119M | 146.82%1.29B | -141.14%-2.75B | -218.26%-1.14B | 0.31%964M |
Net changes in other investments | -61.11%-232M | 38.98%-144M | -40.48%-236M | -60.00%-168M | -26.51%-105M | 35.16%-83M | -12,900.00%-128M | 100.17%1M | 74.03%-604M | -242.00%-2.33B |
Investing cash flow | 103.14%285M | -371.16%-9.08B | 310.30%3.35B | 82.42%-1.59B | -451.28%-9.06B | -144.64%-1.64B | 84.31%-672M | -58.14%-4.28B | -20.61%-2.71B | -253.14%-2.25B |
Financing cash flow | ||||||||||
Net common stock issuance | -3,518.42%-1.3B | --38M | --0 | --0 | --0 | ---335M | --0 | 65.31%-264M | ---761M | --0 |
Increase or decrease of lease financing | 83.05%-99M | -58,300.00%-584M | ---1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -123.67%-3.15B | -131.80%-1.41B | 21.37%-607M | -40.11%-772M | -16.00%-551M | 5.94%-475M | 1.17%-505M | -42.34%-511M | -49.58%-359M | -60.00%-240M |
Cash dividends for minorities | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M | 0.00%-1M |
Net other fund-raising expenses | -300.00%-2M | --1M | ---- | -100.00%-2M | 50.00%-1M | 0.00%-2M | 33.33%-2M | 25.00%-3M | 60.00%-4M | 74.36%-10M |
Financing cash flow | -132.87%-4.55B | -220.69%-1.95B | 21.42%-609M | -40.14%-775M | 31.98%-553M | -60.04%-813M | 34.79%-508M | 30.76%-779M | -348.21%-1.13B | -32.11%-251M |
Net cash flow | ||||||||||
Beginning cash position | -6.80%12.41B | 13.15%13.31B | -14.69%11.76B | 36.31%13.79B | -2.55%10.12B | -6.36%10.38B | -20.53%11.09B | 45.64%13.95B | 131.74%9.58B | 17.81%4.13B |
Current changes in cash | 56.75%-391M | -158.21%-904M | 177.26%1.55B | -154.93%-2.01B | 1,551.98%3.66B | 65.62%-252M | 74.54%-733M | -166.09%-2.88B | -20.01%4.36B | 769.97%5.45B |
Effect of exchange rate changes | ---- | ---- | 93.33%-1M | -207.14%-15M | 216.67%14M | -142.86%-12M | 86.67%28M | -11.76%15M | --17M | ---- |
Cash adjustments other than cash changes | 200.00%1M | 80.00%-1M | -400.00%-5M | ---1M | ---- | ---1M | ---- | 0.00%-1M | ---1M | ---- |
End cash Position | -3.14%12.02B | -6.80%12.41B | 13.15%13.31B | -14.69%11.76B | 36.31%13.79B | -2.55%10.12B | -6.36%10.38B | -20.53%11.09B | 45.64%13.95B | 131.74%9.58B |
Free cash flow | -85.71%1.1B | 499.58%7.7B | -63.17%-1.93B | -110.24%-1.18B | 2,101.72%11.54B | 135.72%524M | -327.44%-1.47B | -91.07%645M | 2.28%7.22B | 485.53%7.06B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data