Mitsubishi Heavy Industries
7011
Metaplanet
3350
Remixpoint
3825
4
The Why How Do
3823
5
Toyota Motor
7203
(FY)Nov 30, 2024 | (FY)Nov 30, 2023 | (FY)Nov 30, 2022 | (FY)Nov 30, 2021 | (FY)Nov 30, 2020 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | 60.69%-2.3B | -294.09%-5.85B | 40.73%-1.49B | -253.21%-2.51B | 1.64B |
Net profit before non-cash adjustment | -11.03%1.02B | -47.78%1.15B | 33.24%2.2B | 100.60%1.65B | --823.15M |
Total adjustment of non-cash items | 66.26%902.64M | 45.33%542.92M | 44.89%373.57M | -69.06%257.83M | --833.4M |
-Depreciation and amortization | -0.89%281.32M | 0.99%283.84M | -0.45%281.06M | 13.38%282.32M | --249.01M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --4.42M |
-Disposal profit | ---- | ---- | ---- | ---- | --97.11M |
-Other non-cash items | 139.82%621.32M | 180.06%259.08M | 477.77%92.51M | -105.07%-24.49M | --482.87M |
Changes in working capital | 43.99%-4.23B | -85.89%-7.55B | 8.07%-4.06B | -21,129.05%-4.42B | ---20.8M |
-Change in receivables | -118.84%-2.03M | 136.27%10.78M | -866.74%-29.72M | -51.38%3.88M | --7.97M |
-Change in inventory | 76.95%-1.66B | -93.30%-7.18B | 17.11%-3.72B | -8,567.10%-4.48B | --52.95M |
-Change in payables | -312.30%-86.13M | -83.22%40.57M | -25.83%241.82M | 283.31%326.05M | ---177.87M |
-Provision for loans, leases and other losses | 101.87%3.71M | -1,919.33%-198.07M | 111.94%10.89M | -69.28%-91.17M | ---53.86M |
-Changes in other current assets | -1,057.46%-2.49B | 62.03%-214.74M | -231.92%-565.6M | -213.60%-170.4M | --150M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | -16.46%-387.03M | -38.68%-332.33M | -20.06%-239.63M | -27.34%-199.59M | -156.73M |
Interest received (cash flow from operating activities) | -97.72%1.81M | 309.02%79.36M | 1,324.52%19.4M | -29.10%1.36M | 1.92M |
Tax refund paid | 71.19%-268.61M | -9.59%-932.41M | -1,134.45%-850.83M | 92.87%-68.92M | -966.16M |
Other operating cash inflow (outflow) | -98.07%1.6M | 2,773.93%82.8M | -14.66%2.88M | -93.72%3.38M | 53.79M |
Operating cash flow | 57.54%-2.95B | -172.41%-6.96B | 7.81%-2.55B | -587.16%-2.77B | --568.57M |
Investing cash flow | |||||
Net PPE purchase and sale | 90.65%-48.03M | -63.41%-513.85M | -58.78%-314.45M | -105.32%-198.04M | ---96.46M |
Net intangibles purchase and sale | --0 | 78.60%-4.4M | 68.81%-20.56M | -337.65%-65.94M | ---15.07M |
Net investment product transactions | 2.76%-7.78M | 96.00%-8M | -899.86%-200M | 90.47%-20M | ---210M |
Advance cash and loans provided to other parties | -1,234.40%-400.32M | ---30M | --0 | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | --400M | ---- | ---- | ---- | ---- |
Net changes in other investments | -99.72%90K | 213.55%32.57M | 67.29%-28.68M | -384.75%-87.68M | --30.79M |
Investing cash flow | 89.30%-56.04M | 7.10%-523.69M | -51.67%-563.7M | -27.83%-371.65M | ---290.73M |
Financing cash flow | |||||
Net issuance payments of debt | -56.02%2.57B | 30.85%5.84B | 77.24%4.47B | 499.92%2.52B | --420.01M |
Net common stock issuance | -107.70%-91.72M | 338.35%1.19B | ---500M | --0 | ---- |
Cash dividends paid | ---186.94M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 44.90%-91.8M | -439.88%-166.6M | -2,031.10%-30.86M | 104.39%1.6M | ---36.41M |
Financing cash flow | -67.98%2.2B | 74.56%6.87B | 56.07%3.93B | 557.27%2.52B | --383.61M |
Net cash flow | |||||
Beginning cash position | -10.65%5.13B | 16.63%5.74B | -11.20%4.92B | 13.56%5.54B | --4.88B |
Current changes in cash | -32.57%-809.74M | -174.69%-610.8M | 231.86%817.8M | -193.77%-620.21M | --661.45M |
Cash adjustments other than cash changes | ---- | ---1K | ---- | -200.00%-1K | --1K |
End cash Position | -15.80%4.32B | -10.65%5.13B | 16.63%5.74B | -11.20%4.92B | --5.54B |
Free cash flow | 59.84%-3B | -158.76%-7.47B | 4.79%-2.89B | -768.07%-3.03B | --454.13M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |