(FY)Jan 31, 2022 | (FY)Jan 31, 2021 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | -223.48%-359.83M | 291.41M |
Net profit before non-cash adjustment | -330.12%-37.4M | --16.25M |
Total adjustment of non-cash items | -9.36%32.29M | --35.63M |
-Depreciation and amortization | -4.43%14.8M | --15.48M |
-Disposal profit | 87.30%-424K | ---3.34M |
-Other non-cash items | -23.69%17.92M | --23.48M |
Changes in working capital | -248.09%-354.73M | --239.53M |
-Change in receivables | 148.13%1.47M | ---3.05M |
-Change in inventory | -225.03%-292.37M | --233.84M |
-Change in payables | -220.59%-64.52M | --53.51M |
-Provision for loans, leases and other losses | 55.84%6.63M | --4.25M |
-Changes in other current assets | -50.34%-20.94M | ---13.93M |
-Changes in other current liabilities | 142.77%15.01M | ---35.09M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -7.20%-24.72M | -23.06M |
Interest received (cash flow from operating activities) | 75.86%51K | 29K |
Tax refund paid | -192.31%-31.16M | 33.76M |
Other operating cash inflow (outflow) | 4,376,700.00%43.77M | 1K |
Operating cash flow | -223.09%-371.9M | --302.14M |
Investing cash flow | ||
Net PPE purchase and sale | -397.07%-39.73M | --13.37M |
Net investment product transactions | 178.06%24.97M | ---31.99M |
Advance cash and loans provided to other parties | --0 | ---1.91M |
Repayment of advance payments to other parties and cash income from loans | 224.84%2.07M | --636K |
Net changes in other investments | 69.86%-1.88M | ---6.25M |
Investing cash flow | 44.23%-14.58M | ---26.14M |
Financing cash flow | ||
Net issuance payments of debt | 357.12%327.88M | ---127.52M |
Increase or decrease of lease financing | ---2.35M | --0 |
Net other fund-raising expenses | ---1K | ---- |
Financing cash flow | 355.28%325.53M | ---127.52M |
Net cash flow | ||
Beginning cash position | 429.48%183.05M | --34.57M |
Current changes in cash | -141.05%-60.95M | --148.48M |
Cash adjustments other than cash changes | ---1K | ---- |
End cash Position | -33.29%122.11M | --183.05M |
Free cash flow | -243.55%-415.17M | --289.21M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data