kaonavi
4435
D. Western Therapeutics Institute
4576
Itamiarts
168A
Nakayo
6715
Allied Telesis Holdings KK
6835
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.36%8.97B | --9.37B | 30.49%8.9B | 30.49%8.9B | 26.93%8.06B | -1.31%6.75B | -13.77%6.82B | -13.77%6.82B | 23.66%6.35B | 21.30%7.53B |
-Cash and cash equivalents | 11.36%8.97B | --9.37B | 30.49%8.9B | 30.49%8.9B | 26.93%8.06B | -1.31%6.75B | -13.77%6.82B | -13.77%6.82B | 23.66%6.35B | 21.30%7.53B |
Receivables | 25.80%539.35M | --489.72M | 55.25%510.28M | 55.25%510.28M | 53.93%428.74M | 96.04%318.47M | 85.99%328.67M | 85.99%328.67M | 911.81%278.53M | 7,587.04%230.69M |
-Accounts receivable | 25.80%539.35M | --489.72M | 55.25%510.28M | 55.25%510.28M | 53.93%428.74M | 96.04%318.47M | 85.99%328.67M | 85.99%328.67M | 911.81%278.53M | 7,587.04%230.69M |
-Gross accounts receivable | 25.80%539.35M | --489.72M | 55.25%510.28M | 55.25%510.28M | 53.93%428.74M | 96.04%318.47M | 85.99%328.67M | 85.99%328.67M | 911.81%278.53M | 7,587.04%230.69M |
Inventory | 26.06%43.6B | --40.71B | 7.40%36.33B | 7.40%36.33B | 8.45%34.59B | 32.23%29.3B | 54.08%33.83B | 54.08%33.83B | 31.12%31.89B | 13.89%25.29B |
Prepaid assets | ---- | ---- | 60.72%596.45M | 60.72%596.45M | ---- | ---- | -22.83%371.11M | -22.83%371.11M | ---- | ---- |
Tax assets-Current | ---- | ---- | ---- | ---- | ---- | ---- | 13,705.53%401.88M | 13,705.53%401.88M | ---- | ---- |
Other current assets | 42.04%716.43M | --522.35M | -12.06%88.13M | -12.06%88.13M | -9.25%504.37M | -10.69%614.81M | 63.51%100.22M | 63.51%100.22M | -9.26%555.79M | -8.53%527.95M |
Total current assets | 23.52%53.83B | --51.09B | 10.93%46.42B | 10.93%46.42B | 11.52%43.58B | 23.90%36.98B | 36.83%41.85B | 36.83%41.85B | 29.83%39.08B | 15.81%33.58B |
Non current assets | ||||||||||
Net PPE | 4.49%164.33M | --168.71M | -11.92%153.57M | -11.92%153.57M | -7.78%157.27M | -6.54%168.08M | -6.17%174.35M | -6.17%174.35M | -9.80%170.53M | -4.62%173.85M |
-Gross PP&E | ---- | ---- | -11.92%153.57M | -11.92%153.57M | ---- | ---- | -6.17%174.35M | -6.17%174.35M | ---- | ---- |
Prepaid assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | -20.40%19.53M | -20.40%19.53M | ---- | ---- |
Total investment | ---- | ---- | -13.13%468.49M | -13.13%468.49M | ---- | ---- | 7.35%539.31M | 7.35%539.31M | ---- | ---- |
-Financial asset investment | ---- | ---- | -13.13%468.49M | -13.13%468.49M | ---- | ---- | 7.35%539.31M | 7.35%539.31M | ---- | ---- |
-Including:Available-for-sale securities | ---- | ---- | -13.13%468.49M | -13.13%468.49M | ---- | ---- | 7.35%539.31M | 7.35%539.31M | ---- | ---- |
Goodwill and other intangible assets | 112.68%1B | --771.04M | 96.79%808.69M | 96.79%808.69M | 27.94%472.14M | 42.95%491.05M | 16.36%410.94M | 16.36%410.94M | 32.57%369.04M | 33.13%384.51M |
-Goodwill | ---- | ---- | --605.93M | --605.93M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | ---- | ---- | -50.66%202.76M | -50.66%202.76M | ---- | ---- | 16.36%410.94M | 16.36%410.94M | ---- | ---- |
Deferred tax assets-non current | ---- | ---- | 62.85%366.03M | 62.85%366.03M | ---- | ---- | 56.48%224.77M | 56.48%224.77M | ---- | ---- |
Other non current assets | -19.58%854.75M | --844.57M | 1.33%226.21M | 1.33%226.21M | 14.17%1.06B | 33.34%1.06B | 18.84%223.24M | 18.84%223.24M | -4.94%930.92M | 0.53%866.11M |
Total non current assets | 19.56%2.02B | --1.78B | 27.06%2.02B | 27.06%2.02B | 15.08%1.69B | 30.40%1.72B | 13.94%1.59B | 13.94%1.59B | 1.64%1.47B | 6.89%1.42B |
Total assets | 23.38%55.85B | --52.88B | 11.52%48.45B | 11.52%48.45B | 11.65%45.27B | 24.18%38.7B | 35.83%43.44B | 35.83%43.44B | 28.54%40.55B | 15.42%35B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 30.26%18.28B | --19.08B | 1.14%17.88B | 1.14%17.88B | -15.01%14.04B | 102.97%13.76B | 151.43%17.68B | 151.43%17.68B | 81.35%16.51B | 26.78%11.48B |
-Current debt and capital lease obligation | 30.26%18.28B | --19.08B | 1.14%17.88B | 1.14%17.88B | -15.01%14.04B | 102.97%13.76B | 151.43%17.68B | 151.43%17.68B | 81.35%16.51B | 26.78%11.48B |
-Including:Current debt | 30.26%18.28B | --19.08B | 1.14%17.88B | 1.14%17.88B | -15.01%14.04B | 102.97%13.76B | 151.43%17.68B | 151.43%17.68B | 81.35%16.51B | 26.78%11.48B |
Payables | -8.54%2.16B | --1.14B | -6.74%2.92B | -6.74%2.92B | 73.39%2.36B | 0.18%1.08B | 52.76%3.13B | 52.76%3.13B | -35.54%1.36B | 45.23%1.57B |
-accounts payable | -17.16%1.75B | --329.62M | -10.63%1.95B | -10.63%1.95B | 110.17%2.11B | -46.62%478.11M | 85.89%2.18B | 85.89%2.18B | -48.34%1.01B | 16.07%885.55M |
-Total tax payable | 65.04%408.55M | --806.68M | -0.16%720.7M | -0.16%720.7M | -30.48%247.54M | 225.82%605.39M | 0.01%721.87M | 0.01%721.87M | 114.72%356.07M | 115.73%680.69M |
-Other payable | ---- | ---- | 9.25%254.45M | 9.25%254.45M | ---- | ---- | 47.87%232.9M | 47.87%232.9M | ---- | ---- |
Current provisions | 56.98%184.02M | --167.87M | 62.18%140.78M | 62.18%140.78M | 66.53%117.22M | 80.61%96.8M | 82.65%86.81M | 82.65%86.81M | 250.71%70.39M | 223.80%61.56M |
Pension and other retirement benefit plans | 18.10%17.84M | --42.77M | 4.29%141.88M | 4.29%141.88M | 19.55%15.11M | 32.64%16.28M | 11.03%136.05M | 11.03%136.05M | 40.54%12.64M | 46.20%28.18M |
Accrued and deferred income | ---- | ---- | -6.07%488.25M | -6.07%488.25M | ---- | ---- | 28.53%519.81M | 28.53%519.81M | ---- | ---- |
Other current liabilities | 3.15%2.69B | --2.59B | 52.78%1.59B | 52.78%1.59B | 42.65%2.61B | 18.61%2.03B | 7.77%1.04B | 7.77%1.04B | 21.14%1.83B | -1.16%1.69B |
Current liabilities | 21.93%23.33B | --23.02B | 2.51%23.16B | 2.51%23.16B | -3.29%19.13B | 76.26%16.98B | 112.71%22.6B | 112.71%22.6B | 55.12%19.79B | 24.78%14.83B |
Non current liabilities | ||||||||||
Non current financial liabilities | 38.72%21.07B | --18.46B | 30.52%14.52B | 30.52%14.52B | 33.78%15.19B | -15.05%11.02B | -14.59%11.13B | -14.59%11.13B | 5.49%11.36B | 0.65%10.87B |
-Long term debt and capital lease obligation | 38.72%21.07B | --18.46B | 30.52%14.52B | 30.52%14.52B | 33.78%15.19B | -15.05%11.02B | -14.59%11.13B | -14.59%11.13B | 5.49%11.36B | 0.65%10.87B |
-Including:Long term debt | 38.72%21.07B | --18.46B | 30.52%14.52B | 30.52%14.52B | 33.78%15.19B | -15.05%11.02B | -14.59%11.13B | -14.59%11.13B | 5.49%11.36B | 0.65%10.87B |
Non current deferred liabilities | ---- | ---- | --50.97M | --50.97M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | 31.13%294.06M | --266.19M | 72.73%254.68M | 72.73%254.68M | 72.69%224.26M | 28.08%149.99M | 31.34%147.45M | 31.34%147.45M | 33.09%129.86M | 28.84%120.13M |
Total non current liabilities | 38.61%21.37B | --18.73B | 31.52%14.83B | 31.52%14.83B | 34.22%15.42B | -14.66%11.17B | -14.20%11.27B | -14.20%11.27B | 5.74%11.49B | 0.89%10.99B |
Total liabilities | 29.37%44.7B | --41.75B | 12.17%37.99B | 12.17%37.99B | 10.49%34.55B | 23.89%28.16B | 42.54%33.87B | 42.54%33.87B | 32.40%31.27B | 13.36%25.82B |
Shareholders'equity | ||||||||||
Share capital | 11.18%77.83M | --76.82M | -88.10%73.43M | -88.10%73.43M | -88.66%70M | 0.36%618.37M | 0.18%617.25M | 0.18%617.25M | 0.22%617.25M | 0.52%617.01M |
-common stock | 11.18%77.83M | --76.82M | -88.10%73.43M | -88.10%73.43M | -88.66%70M | 0.36%618.37M | 0.18%617.25M | 0.18%617.25M | 0.22%617.25M | 0.52%617.01M |
Additional paid-in capital | -44.84%599.07M | --773.5M | 104.96%1.1B | 104.96%1.1B | 102.67%1.09B | 0.53%537.04M | 0.32%535.93M | 0.32%535.93M | -5.43%535.93M | -5.22%535.12M |
Retained earnings | 10.94%10.41B | --10.21B | 9.92%9.11B | 9.92%9.11B | 17.19%9.38B | 28.13%9.16B | 19.97%8.29B | 19.97%8.29B | 21.82%8.01B | 24.74%7.88B |
Less: Treasury stock | 0.33%48.89M | --48.89M | 0.00%48.73M | 0.00%48.73M | 99.17%48.73M | 8,509.89%48.73M | 9,607.57%48.73M | 9,607.57%48.73M | 4,774.10%24.47M | 27.29%639K |
Other reserves | --0 | --0 | 49.33%119.09M | 49.33%119.09M | 125.67%118.19M | 224.82%169.98M | -2.08%79.75M | -2.08%79.75M | -68.34%52.37M | 40.22%63.47M |
Other equity interest | 273.20%24.04M | --24.21M | -18.78%6.15M | -18.78%6.15M | -14.89%6.44M | -2.40%7.08M | 3.66%7.57M | 3.66%7.57M | 2.28%7.57M | -6.92%7.62M |
Total stockholders'equity | 4.20%11.06B | --11.04B | 9.27%10.36B | 9.27%10.36B | 15.44%10.61B | 24.95%10.44B | 16.36%9.48B | 16.36%9.48B | 15.99%9.19B | 20.59%9.1B |
Noncontrolling interests | -10.86%95.23M | --96.4M | 5.48%99.05M | 5.48%99.05M | 31.05%106.83M | 25.45%99.84M | 25.74%93.91M | 25.74%93.91M | 82,241.41%81.52M | 19,809.61%80.83M |
Total equity | 4.05%11.15B | --11.13B | 9.23%10.46B | 9.23%10.46B | 15.58%10.72B | 24.96%10.54B | 16.44%9.57B | 16.44%9.57B | 17.02%9.28B | 21.65%9.18B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |