(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 112.68%1.02B | -863.77%-8.03B | -17.40%1.05B | 12.16%1.27B | 158.96%1.13B | -99.34%-1.92B | 34.15%-965.05M | -1,308.18%-1.47B | 95.84%-104.07M | -2.5B |
Net profit before non-cash adjustment | -24.15%1.91B | 30.18%2.52B | 8.03%1.93B | 16.02%1.79B | 11.74%1.54B | 22.37%1.38B | 20.81%1.13B | 30.55%934.44M | 0.29%715.78M | --713.72M |
Total adjustment of non-cash items | 696.48%2.01B | -79.47%252.52M | 68.56%1.23B | 31.27%729.63M | 251.75%555.82M | -68.54%158.02M | 0.65%502.23M | 2,396.84%498.97M | -92.86%19.98M | --279.83M |
-Depreciation and amortization | 6.52%105.21M | 2.73%98.77M | 70.93%96.14M | 99.59%56.25M | 61.38%28.18M | -4.11%17.46M | 3.88%18.21M | 32.89%17.53M | 17.81%13.19M | --11.2M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 180.77%18.8M | ---23.28M |
-Disposal profit | --125.94M | ---- | ---- | ---- | -65.83%1.52M | --4.45M | ---- | -118.32%-1.12M | 90.40%-513K | ---5.34M |
-Remuneration paid in stock | -225.00%-637K | -33.33%-196K | -200.00%-147K | -101.73%-49K | -54.73%2.83M | 313.58%6.25M | --1.51M | --0 | ---- | ---- |
-Other non-cash items | 1,056.73%1.78B | -86.42%153.94M | 68.38%1.13B | 28.69%673.43M | 302.95%523.29M | -73.09%129.87M | -0.01%482.51M | 4,297.62%482.56M | -103.87%-11.5M | --297.25M |
Changes in working capital | 73.10%-2.9B | -410.76%-10.8B | -69.33%-2.11B | -29.34%-1.25B | 72.13%-965.09M | -33.39%-3.46B | 10.45%-2.6B | -245.18%-2.9B | 75.97%-839.83M | ---3.49B |
-Change in receivables | -13.24%-152.94M | -35.99%-135.06M | -9,649.62%-99.32M | 71.90%1.04M | 170.09%605K | -82.89%224K | 134.47%1.31M | -13,464.29%-3.8M | -101.54%-28K | --1.82M |
-Change in inventory | 79.80%-2.4B | -1,368.92%-11.87B | 59.84%-808.33M | -108.19%-2.01B | 77.41%-966.74M | -101.84%-4.28B | 31.56%-2.12B | -104.67%-3.1B | 60.38%-1.51B | ---3.82B |
-Change in prepaid assets | -201.90%-174.71M | 549.03%171.45M | 80.67%-38.18M | -1,070.80%-197.57M | 34.24%-16.88M | -143.33%-25.66M | 166.05%59.22M | -3.17%-89.66M | -178.58%-86.9M | --110.59M |
-Change in payables | -123.16%-231.68M | 184.07%1B | -222.80%-1.19B | 909.41%968.81M | -115.77%-119.69M | 239.04%758.82M | -315.41%-545.76M | -66.69%253.36M | 256.61%760.53M | --213.27M |
-Provision for loans, leases and other losses | 31.83%53.75M | 87.18%40.77M | 374.26%21.78M | -105.77%-7.94M | 66.72%137.61M | 807.23%82.54M | -76.48%9.1M | --38.68M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -11.78%-314.54M | -17.49%-281.4M | -8.09%-239.52M | -4.85%-221.59M | -10.42%-211.35M | -0.04%-191.41M | -35.48%-191.33M | -4.55%-141.22M | -6.83%-135.08M | -126.44M |
Interest received (cash flow from operating activities) | -47.11%119K | 268.85%225K | -24.69%61K | -96.22%81K | 5,131.71%2.15M | -26.79%41K | -58.82%56K | -63.14%136K | 44.71%369K | 255K |
Tax refund paid | -37.68%-1.26B | -57.04%-918.03M | 20.44%-584.58M | -5.41%-734.74M | -50.82%-697.05M | -7.21%-462.16M | -36.65%-431.07M | 1.28%-315.46M | -41.67%-319.54M | -225.55M |
Other operating cash inflow (outflow) | -57.08%-130.22M | 16.46%-82.9M | -25.28%-99.23M | -16.69%-79.21M | 22.24%-67.88M | -31.13%-87.29M | -56.44%-66.57M | -22.47%-42.55M | 29.02%-34.74M | -48.95M |
Operating cash flow | 92.57%-691.23M | -7,400.74%-9.31B | -46.13%127.49M | 47.82%236.66M | 106.01%160.1M | -61.10%-2.66B | 15.81%-1.65B | -231.27%-1.96B | 79.56%-593.06M | ---2.9B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 81.55%-3.98M | -40.53%-21.58M | 89.72%-15.36M | -704.92%-149.34M | -6.63%-18.55M | -121.91%-17.4M | 69.91%-7.84M | -5.78%-26.06M | -546.97%-24.64M | --5.51M |
Net intangibles purchase and sale | 3.18%-47.78M | 16.84%-49.35M | 77.68%-59.34M | -953.42%-265.88M | -150.17%-25.24M | -471.94%-10.09M | 84.36%-1.76M | -264.13%-11.28M | 57.29%-3.1M | ---7.25M |
Net business purchase and sale | -165.38%-266.3M | -130.10%-100.35M | 679.95%333.42M | ---57.49M | ---- | ---- | ---- | --1.82M | ---- | ---- |
Net investment product transactions | ---- | 53.84%-89.97M | -5,359.78%-194.91M | 97.36%-3.57M | -92.86%-135M | -1,621.74%-70M | --4.6M | --0 | ---- | --7.5M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 232.59%449K | --135K |
Net changes in other investments | -70.18%-41.84M | 30.98%-24.59M | 65.05%-35.62M | -3,557.36%-101.92M | 127.29%2.95M | 91.45%-10.8M | -318.50%-126.31M | -62.96%57.81M | 102.93%156.09M | --76.92M |
Investing cash flow | -25.92%-359.91M | -1,114.06%-285.83M | 104.87%28.19M | -228.81%-578.2M | -62.38%-175.85M | 17.53%-108.29M | -689.09%-131.32M | -82.69%22.29M | 55.54%128.8M | --82.81M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -60.99%3.41B | 220.09%8.75B | 179.46%2.73B | 3.95%977.84M | -76.00%940.66M | 113.85%3.92B | -31.12%1.83B | 492.37%2.66B | -85.39%449.19M | --3.08B |
Net common stock issuance | 119.52%9.05M | -489.29%-46.36M | -52.73%11.91M | -73.13%25.19M | -75.80%93.77M | 5,109.80%387.51M | -1.61%7.44M | -98.72%7.56M | --592.37M | ---- |
Cash dividends paid | -47.39%-290.79M | -4.27%-197.29M | -5.22%-189.2M | -20.93%-179.81M | -70.79%-148.69M | -93.42%-87.06M | -171.17%-45.01M | -38.33%-16.6M | ---12M | ---- |
Net other fund-raising expenses | -100.12%-1K | -82.90%855K | 500,100.00%5M | 99.99%-1K | -171.09%-6.76M | 1,562.92%9.51M | 0.00%-650K | 0.00%-650K | -0.15%-650K | ---649K |
Financing cash flow | -63.19%3.13B | 232.15%8.5B | 211.02%2.56B | -6.34%823.21M | -79.22%878.98M | 135.67%4.23B | -32.31%1.79B | 157.67%2.65B | -66.53%1.03B | --3.07B |
Net cash flow | ||||||||||
Beginning cash position | -13.79%6.81B | 52.41%7.9B | 10.25%5.18B | 22.50%4.7B | 61.20%3.84B | 0.40%2.38B | 42.65%2.37B | 51.45%1.66B | 30.34%1.1B | --841.92M |
Current changes in cash | 290.92%2.08B | -140.10%-1.09B | 463.88%2.72B | -44.20%481.67M | -40.75%863.23M | 15,394.69%1.46B | -98.67%9.4M | 25.54%708.83M | 121.04%564.65M | --255.45M |
Cash adjustments other than cash changes | ---- | -150.00%-1K | 100.00%2K | --1K | ---- | ---1K | ---- | 0.00%1K | --1K | ---- |
End cash Position | 30.54%8.89B | -13.79%6.81B | 52.41%7.9B | 10.25%5.18B | 22.50%4.7B | 61.20%3.84B | 0.40%2.38B | 42.65%2.37B | 51.45%1.66B | --1.1B |
Free cash flow | 92.08%-742.99M | -17,866.27%-9.38B | 129.56%52.79M | -253.52%-178.56M | 104.32%116.31M | -61.82%-2.69B | 16.90%-1.66B | -222.22%-2B | 78.69%-621.31M | ---2.92B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data