JP Stock MarketDetailed Quotes

5577 Aidemy

Watchlist

1036
00.00%

20min DelayMarket to Open Nov 28 15:30 JST

4.13BMarket Cap20.30P/E (Static)

Aidemy Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)May 31, 2024

(Q4)May 31, 2024

(Q3)Feb 29, 2024

(Q2)Nov 30, 2023

(Q1)Aug 31, 2023

(FY)May 31, 2023

(Q4)May 31, 2023

(FY)May 31, 2022

(FY)May 31, 2021

Total revenue

27.19%2.12B

22.03%531.04M

531M

585.18M

472.47M

44.16%1.67B

435.17M

91.48%1.16B

603.76M

Cost of revenue

47.37%628.95M

41.77%185.74M

137.74M

170M

135.48M

39.92%426.79M

131.01M

32.01%305.03M

231.06M

Gross profit

20.24%1.49B

13.53%345.3M

393.27M

415.18M

336.99M

45.69%1.24B

304.15M

128.34%851.03M

372.71M

Operating expense

19.43%1.2B

45.34%312.73M

328.61M

278.66M

276.26M

16.05%1B

215.17M

55.86%863.1M

553.77M

Operating profit

23.63%294.49M

-63.39%32.58M

64.66M

136.53M

60.73M

2,073.55%238.21M

88.99M

93.33%-12.07M

-181.06M

Net non-operating interest income (expenses)

-22,200.00%-2.43M

-27,600.00%-550K

-267K

-1.61M

101.80%11K

-620.00%-612K

-85K

Non-operating interest income

--0

----

57.14%11K

--2K

0.00%7K

--7K

Non-operating interest expense

--817K

--550K

----

--92K

Total other finance cost

--1.61M

--0

--1.61M

----

--619K

----

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

-231K

-582K

Less:Other special charges

----

--231K

--0

----

--582K

Other non-operating income (expenses)

-165.59%-1.21M

-48.99%355K

355K

59K

-1.98M

-56.51%1.85M

696K

5.82%4.26M

4.02M

Income before tax

21.27%290.85M

-63.90%32.38M

64.75M

136.59M

57.13M

2,946.74%239.84M

89.68M

95.26%-8.43M

-177.7M

Income tax

240.45%70.82M

113.69%6.96M

12.26M

57.28M

-5.68M

-9,595.86%-50.42M

-50.82M

1.14%531K

525K

Net income

-24.20%220.03M

-81.91%25.42M

52.49M

79.3M

62.81M

3,340.61%290.26M

140.51M

94.97%-8.96M

-178.23M

Net income continuous operations

-24.20%220.03M

-81.91%25.42M

--52.49M

--79.3M

--62.81M

3,340.97%290.26M

--140.51M

94.97%-8.96M

---178.23M

Noncontrolling interests

4.34M

Net income attributable to the company

-25.69%215.69M

-85.00%21.08M

52.49M

79.3M

62.81M

3,340.61%290.26M

140.51M

94.97%-8.96M

-178.23M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-25.69%215.69M

-85.00%21.08M

52.49M

79.3M

62.81M

3,340.61%290.26M

140.51M

94.97%-8.96M

-178.23M

Gross dividend payment

Basic earnings per share

-26.66%54.34

-85.31%5.27

13.21

19.99

15.87

3,327.39%74.0915

35.8653

94.95%-2.2957

-45.4944

Diluted earnings per share

-31.13%51.03

-85.12%5.27

12.16

18.35

14.47

3,327.39%74.0915

35.4133

94.95%-2.2957

-45.4944

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)May 31, 2024	(Q4)May 31, 2024	(Q3)Feb 29, 2024	(Q2)Nov 30, 2023	(Q1)Aug 31, 2023	(FY)May 31, 2023	(Q4)May 31, 2023	(FY)May 31, 2022	(FY)May 31, 2021
Total revenue	27.19%2.12B	22.03%531.04M	531M	585.18M	472.47M	44.16%1.67B	435.17M	91.48%1.16B	603.76M
Cost of revenue	47.37%628.95M	41.77%185.74M	137.74M	170M	135.48M	39.92%426.79M	131.01M	32.01%305.03M	231.06M
Gross profit	20.24%1.49B	13.53%345.3M	393.27M	415.18M	336.99M	45.69%1.24B	304.15M	128.34%851.03M	372.71M
Operating expense	19.43%1.2B	45.34%312.73M	328.61M	278.66M	276.26M	16.05%1B	215.17M	55.86%863.1M	553.77M
Operating profit	23.63%294.49M	-63.39%32.58M	64.66M	136.53M	60.73M	2,073.55%238.21M	88.99M	93.33%-12.07M	-181.06M
Net non-operating interest income (expenses)	-22,200.00%-2.43M	-27,600.00%-550K	-267K	0	-1.61M	101.80%11K	2K	-620.00%-612K	-85K
Non-operating interest income	--0	----	----	----	----	57.14%11K	--2K	0.00%7K	--7K
Non-operating interest expense	--817K	--550K	----	----	----	----	----	----	--92K
Total other finance cost	--1.61M	--0	--0	--0	--1.61M	----	----	--619K	----
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)						-231K	0	0	-582K
Less:Other special charges	----	----	----	----	----	--231K	--0	----	--582K
Other non-operating income (expenses)	-165.59%-1.21M	-48.99%355K	355K	59K	-1.98M	-56.51%1.85M	696K	5.82%4.26M	4.02M
Income before tax	21.27%290.85M	-63.90%32.38M	64.75M	136.59M	57.13M	2,946.74%239.84M	89.68M	95.26%-8.43M	-177.7M
Income tax	240.45%70.82M	113.69%6.96M	12.26M	57.28M	-5.68M	-9,595.86%-50.42M	-50.82M	1.14%531K	525K
Net income	-24.20%220.03M	-81.91%25.42M	52.49M	79.3M	62.81M	3,340.61%290.26M	140.51M	94.97%-8.96M	-178.23M
Net income continuous operations	-24.20%220.03M	-81.91%25.42M	--52.49M	--79.3M	--62.81M	3,340.97%290.26M	--140.51M	94.97%-8.96M	---178.23M
Noncontrolling interests	4.34M
Net income attributable to the company	-25.69%215.69M	-85.00%21.08M	52.49M	79.3M	62.81M	3,340.61%290.26M	140.51M	94.97%-8.96M	-178.23M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-25.69%215.69M	-85.00%21.08M	52.49M	79.3M	62.81M	3,340.61%290.26M	140.51M	94.97%-8.96M	-178.23M
Gross dividend payment
Basic earnings per share	-26.66%54.34	-85.31%5.27	13.21	19.99	15.87	3,327.39%74.0915	35.8653	94.95%-2.2957	-45.4944
Diluted earnings per share	-31.13%51.03	-85.12%5.27	12.16	18.35	14.47	3,327.39%74.0915	35.4133	94.95%-2.2957	-45.4944
Dividend per share
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data