(FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 141.58%827.56M | -37.81%342.57M | 550.84M |
Net profit before non-cash adjustment | 23.82%490.99M | -7.91%396.54M | --430.6M |
Total adjustment of non-cash items | 136.35%276.78M | -38.48%117.1M | --190.35M |
-Depreciation and amortization | -0.65%102.68M | 8.64%103.34M | --95.12M |
-Reversal of impairment losses recognized in profit and loss | --22.85M | --0 | ---- |
-Assets reserve and write-off | -303.00%-7.97M | 109.33%3.93M | ---42.08M |
-Disposal profit | --0 | --0 | --0 |
-Net exchange gains and losses | 74.03%-160K | -340.00%-616K | ---140K |
-Other non-cash items | 1,425.51%159.39M | -92.40%10.45M | --137.45M |
Changes in working capital | 134.95%59.79M | -144.03%-171.08M | ---70.11M |
-Change in receivables | 70.76%-71.14M | -12.87%-243.25M | ---215.52M |
-Change in payables | 64.35%118.6M | -50.37%72.17M | --145.41M |
-Provision for loans, leases and other losses | --12.32M | --0 | ---- |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | 11.65%-6.12M | 3.60%-6.93M | -7.19M |
Interest received (cash flow from operating activities) | -33.33%14K | -96.69%21K | 635K |
Tax refund paid | 55.94%-81.2M | -376.76%-184.28M | -38.65M |
Other operating cash inflow (outflow) | 0 | 3K | 0 |
Operating cash flow | 389.00%740.26M | -70.06%151.38M | --505.64M |
Investing cash flow | |||
Net PPE purchase and sale | -167.03%-34.37M | 35.97%-12.87M | ---20.1M |
Net intangibles purchase and sale | -189.34%-34.46M | 80.03%-11.91M | ---59.64M |
Net investment product transactions | --0 | -95.36%983K | --21.2M |
Net changes in other investments | -362.07%-49.79M | 178.06%19M | ---24.34M |
Investing cash flow | -2,370.84%-118.63M | 94.21%-4.8M | ---82.89M |
Financing cash flow | |||
Net issuance payments of debt | 451.52%580M | -0.51%-165M | ---164.16M |
Net common stock issuance | 9,980.81%323.3M | 96.24%-3.27M | ---86.97M |
Issuance fees | ---14.94M | --0 | ---- |
Net other fund-raising expenses | 44.32%-1.8M | 33.00%-3.22M | ---4.81M |
Financing cash flow | 616.96%886.57M | 33.00%-171.5M | ---255.95M |
Net cash flow | |||
Beginning cash position | -2.70%876.88M | 22.70%901.18M | --734.47M |
Current changes in cash | 6,153.62%1.51B | -114.94%-24.91M | --166.8M |
Effect of exchange rate changes | -74.03%160K | 741.67%616K | ---96K |
Cash adjustments other than cash changes | --2K | ---- | ---1K |
End cash Position | 172.01%2.39B | -2.70%876.88M | --901.18M |
Free cash flow | 430.35%671.42M | -70.27%126.6M | --425.89M |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data