(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -71.79%8.33M | -9.39%90.92M | -41.63%23.62M | -58.58%9.05M | 51.21%29.52M | -17.86%21.3M | 42.06%100.34M | 83.59%40.47M | 24.51%21.85M | -9.42%19.52M |
Net profit before non-cash adjustment | -23.96%10.5M | -33.63%68.5M | -130.40%-15.8M | -45.35%17.48M | -48.65%13.81M | -21.53%19.94M | 30.00%103.22M | 132.22%51.98M | 76.83%31.99M | 21.61%26.9M |
Total adjustment of non-cash items | -8.51%4.32M | -5.66%18M | 8.22%5.57M | 6.60%4.49M | 9.05%4.72M | 21.74%4.64M | 34.02%19.08M | -24.74%5.14M | 5.22%4.21M | 56.35%4.33M |
-Depreciation and amortization | -3.41%4.81M | 14.56%18.23M | 415.65%6.69M | 26.66%4.95M | 27.37%4.98M | 26.39%4.61M | 26.03%15.91M | -70.00%1.3M | 3.99%3.91M | 40.70%3.91M |
-Reversal of impairment losses recognized in profit and loss | --0 | 101.13%3K | 100.97%2K | --17K | 200.00%3K | ---- | 92.79%-265K | -206.19%-206K | --0 | 100.03%1K |
-Assets reserve and write-off | 182.48%387K | -129.58%-163K | -189.86%-372K | ---77K | -34.45%137K | ---3K | -50.80%551K | 430.77%414K | --0 | -35.49%209K |
-Disposal profit | -90.15%-386K | -190.52%-439K | -123.46%-259K | 96.75%-4K | -256.14%-203K | ---412K | -75.76%485K | 4,700.00%1.1M | -6,250.00%-123K | -102.83%-57K |
-Net exchange gains and losses | --0 | -133.33%-1K | -7,133.33%-211K | -205.21%-202K | -307.04%-147K | 746.30%349K | 101.33%3K | -93.88%3K | 1,029.41%192K | -95.07%71K |
-Other non-cash items | -942.55%-490K | -84.53%370K | -111.14%-282K | -182.55%-194K | -123.86%-47K | -54.50%101K | -13.05%2.39M | 14.32%2.53M | -1.67%235K | 13.22%197K |
Changes in working capital | -159.16%-6.5M | 120.16%4.43M | 303.27%33.86M | 9.93%-12.92M | 193.78%10.98M | 0.39%-3.36M | 4.57%-21.95M | -132.13%-16.66M | -215.95%-14.34M | -250.66%-11.71M |
-Change in receivables | -104.16%-475K | 589.05%15.1M | 320.33%27.1M | 60.97%-3.71M | 450.11%11.41M | 789.91%6.79M | 107.31%2.19M | 12.87%-12.3M | -1,083.33%-9.5M | -5,073.02%-3.26M |
-Change in inventory | -155.38%-2.39M | 97.99%-510K | 238.90%25.14M | 54.68%-5.44M | 133.06%4.32M | -969.59%-6.23M | -49.61%-25.44M | -549.80%-18.1M | 0.65%-11.99M | -143.61%-13.07M |
-Change in payables | 23.55%-3.63M | -885.78%-10.17M | -233.77%-18.38M | -152.84%-3.78M | -202.79%-4.75M | -10.44%-3.92M | -94.60%1.29M | 41.28%13.74M | 8.86%7.15M | 121.11%4.62M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 22.90%-4.04M | -39.93%-11.14M | -192.50%-3.07M | -38.20%-5.58M | -84.30%-5.24M | 60.92%-467K | -78.14%-7.96M | 496.54%3.32M | -181.72%-4.04M | -97.15%-2.84M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -82.33%4.29M | -13.64%79.78M | -53.07%20.55M | -80.51%3.47M | 45.58%24.28M | -15.78%20.83M | 39.63%92.38M | 106.49%43.79M | 10.53%17.82M | -17.06%16.68M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -5.50%-8.32M | 45.60%-28.7M | 111.68%3.67M | 52.29%-9.61M | -26.73%-7.89M | 36.31%-3.82M | -438.60%-52.75M | -846.97%-31.43M | -547.05%-20.15M | -95.29%-6.23M |
Net business purchase and sale | ---3.5M | -41.82%-3.69M | -389.63%-1.43M | -6,350.00%-3.1M | --0 | --0 | 76.40%-2.6M | 158.78%492K | ---48K | 81.74%-1.86M |
Net investment property transactions | --0 | ---32K | -200.00%-32K | ---3K | ---29K | ---- | --0 | --32K | --0 | --0 |
Net investment product transactions | --0 | 109.61%129K | 200.00%1.47M | 104.42%8K | --0 | 111.10%121K | -326.35%-1.34M | ---1.47M | ---181K | ---72K |
Interest received (cash flow from investment activities) | 152.45%669K | 399.57%1.15M | 261.65%999K | 934.15%424K | 341.67%265K | 226.53%160K | 25.00%230K | -1,008.82%-618K | -14.58%41K | 39.53%60K |
Investing cash flow | -45.79%-11.16M | 44.85%-31.14M | 114.20%4.69M | 39.62%-12.28M | 5.51%-7.65M | 52.16%-3.54M | -168.57%-56.47M | -649.40%-33M | -549.54%-20.34M | 39.29%-8.1M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -2,489.89%-16.39M | -68.17%-8.29M | -92.13%456K | 87.71%-460K | -114.83%-633K | -3.89%-9.63M | 42.90%-4.93M | -20.84%5.8M | 61.43%-3.74M | 242.81%4.27M |
Net common stock issuance | --0 | -38.09%1.89M | -200.00%-1.16M | --0 | --0 | --1.89M | 2,207.59%3.06M | 1,837.31%1.16M | --3.06M | --0 |
Increase or decrease of lease financing | 6.00%-329K | 26.37%-1.33M | 123.32%180K | 40.07%-320K | 26.00%-350K | 28.06%-359K | -18.88%-1.8M | -50.19%-772K | -11.95%-534K | -9.49%-473K |
Issuance fees | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -16.56%-15.63M | -8.46%-36.21M | -22.13%-16.21M | -0.55%-6.71M | -0.56%-13.41M | ---- | -47.26%-33.39M | -10.56%-13.27M | -24.99%-6.67M | -150.02%-13.34M |
Interest paid (cash flow from financing activities) | 51.75%-55K | 23.60%-476K | 95.06%-12K | 33.13%-109K | 21.92%-114K | -1.29%-157K | -27.40%-623K | -85.50%-243K | 1.21%-163K | 14.12%-146K |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---909K | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | -110.22%-32.41M | -17.85%-44.41M | -161.07%-16.75M | 5.68%-7.59M | -59.15%-15.42M | 16.81%-8.26M | -12.64%-37.68M | -18.98%-6.41M | 48.65%-8.05M | -103.12%-9.69M |
Net cash flow | ||||||||||
Beginning cash position | 63.63%115.66M | -5.25%61.67M | 5.02%58.58M | 2.28%72.08M | -1.91%70.68M | -5.25%61.67M | 21.01%65.09M | 3.82%55.78M | 23.22%70.48M | 30.84%72.06M |
Current changes in cash | -3,338.17%-39.28M | 338.74%4.23M | 93.95%8.49M | -55.16%-16.4M | 209.67%1.21M | 21.89%9.04M | -115.16%-1.77M | -61.64%4.38M | -292.83%-10.57M | -155.33%-1.11M |
Effect of exchange rate changes | -109.63%-18K | 194.83%1.56M | 300.37%3.81M | 107.29%97K | 139.37%187K | 93.44%-29K | -327.86%-1.64M | -3,551.92%-1.9M | -70.51%-1.33M | -480.00%-475K |
End cash Position | 5.93%76.36M | 9.38%67.46M | 9.38%67.46M | -4.78%55.78M | 2.27%72.08M | -1.91%70.68M | -5.25%61.67M | -5.25%61.67M | 9.03%58.58M | 23.22%70.48M |
Free cash flow | -125.10%-4.04M | 28.93%50.1M | 94.33%23.94M | -106.45%-6.14M | 54.67%16.08M | -11.44%16.6M | -30.84%38.86M | -30.82%12.32M | -122.88%-2.98M | -38.20%10.4M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data