(FY)Aug 31, 2023 | (FY)Aug 31, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | -51.29%37.29M | 76.56M |
Net profit before non-cash adjustment | -85.25%55.53M | --376.52M |
Total adjustment of non-cash items | 128.87%63.59M | ---220.28M |
-Depreciation and amortization | -11.75%50.07M | --56.74M |
-Reversal of impairment losses recognized in profit and loss | --0 | ---290.94M |
-Assets reserve and write-off | 4.97%7.65M | --7.29M |
-Disposal profit | -89.36%249K | --2.34M |
-Other non-cash items | 30.72%5.62M | --4.3M |
Changes in working capital | -2.69%-81.83M | ---79.68M |
-Change in receivables | -380.91%-73.32M | ---15.25M |
-Change in inventory | -28.84%16.84M | --23.67M |
-Change in prepaid assets | 1.23%-17.92M | ---18.14M |
-Change in payables | 66.27%-16.38M | ---48.56M |
-Change in accrued expense | 346.09%7.34M | ---2.98M |
-Changes in other current assets | 108.71%1.6M | ---18.42M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | 11.93%-4.82M | -5.47M |
Interest received (cash flow from operating activities) | -25.00%36K | 48K |
Tax refund paid | -63.19%-594K | -364K |
Other operating cash inflow (outflow) | -1K | 0 |
Operating cash flow | -54.90%31.92M | --70.78M |
Investing cash flow | ||
Net PPE purchase and sale | 93.47%-716K | ---10.96M |
Net intangibles purchase and sale | -66.75%-3.54M | ---2.12M |
Net investment product transactions | -95.07%1.53M | --31.05M |
Net changes in other investments | 150.00%1K | ---2K |
Investing cash flow | -115.17%-2.73M | --17.97M |
Financing cash flow | ||
Net issuance payments of debt | 54.64%-8.89M | ---19.59M |
Cash dividends paid | ---117.6M | ---- |
Financing cash flow | -545.73%-126.49M | ---19.59M |
Net cash flow | ||
Beginning cash position | 582.49%1.09B | --160.31M |
Current changes in cash | -240.69%-97.29M | --69.15M |
Cash adjustments other than cash changes | ---- | --864.62M |
End cash Position | -8.89%996.78M | --1.09B |
Free cash flow | -52.05%27.66M | --57.69M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data
No Data