(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 242.73%430.46M | 30.25%125.6M | 96.43M |
Net profit before non-cash adjustment | 22.39%372.5M | 127.12%304.36M | --134.01M |
Total adjustment of non-cash items | 32.87%46.08M | 99.26%34.68M | --17.41M |
-Depreciation and amortization | 4.92%26.31M | 128.61%25.08M | --10.97M |
-Disposal profit | ---- | ---- | --79K |
-Other non-cash items | 105.84%19.77M | 51.11%9.61M | --6.36M |
Changes in working capital | 105.56%11.88M | -288.21%-213.44M | ---54.98M |
-Change in receivables | -9.27%-12.78M | -408.71%-11.69M | --3.79M |
-Change in inventory | 86.21%-30.61M | -1,336.99%-221.96M | ---15.45M |
-Change in prepaid assets | -72.90%10.42M | 163.62%38.45M | ---60.43M |
-Change in payables | 345.82%44.84M | -206.64%-18.24M | --17.11M |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | -210K | ||
Interest received (cash flow from operating activities) | 80.00%9K | 66.67%5K | 3K |
Tax refund paid | -289.49%-121.17M | -394.19%-31.11M | -6.3M |
Other operating cash inflow (outflow) | 1K | 0 | 0 |
Operating cash flow | 227.33%309.3M | 5.08%94.49M | --89.93M |
Investing cash flow | |||
Net PPE purchase and sale | 79.58%-6.57M | -368.16%-32.17M | ---6.87M |
Net intangibles purchase and sale | -83.66%-52.42M | -108.08%-28.54M | ---13.72M |
Net changes in other investments | 69.67%-5.32M | -1,045.88%-17.55M | --1.86M |
Investing cash flow | 17.82%-64.31M | -317.75%-78.25M | ---18.73M |
Financing cash flow | |||
Net issuance payments of debt | ---- | ---- | ---3M |
Net common stock issuance | 744.87%1.6B | -31.14%188.8M | --274.19M |
Financing cash flow | 744.87%1.6B | -30.38%188.8M | --271.19M |
Net cash flow | |||
Beginning cash position | 41.06%704.4M | 218.11%499.36M | --156.98M |
Current changes in cash | 797.45%1.84B | -40.11%205.04M | --342.38M |
Cash adjustments other than cash changes | ---- | ---- | ---1K |
End cash Position | 261.23%2.54B | 41.06%704.4M | --499.36M |
Free cash flow | 652.69%250.31M | -52.04%33.26M | --69.34M |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data