(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | 73.22%1.05B | --1.08B | 130.90%1.2B | --1.2B | --608.55M | -12.53%521.45M | --596.17M |
-Cash and cash equivalents | 73.22%1.05B | --1.08B | 130.90%1.2B | --1.2B | --608.55M | -12.53%521.45M | --596.17M |
Receivables | 61.68%72.65M | --42.35M | 68.81%42.8M | --42.8M | --44.93M | 69.44%25.35M | --14.96M |
-Accounts receivable | 61.68%72.65M | --42.35M | 68.81%42.8M | --42.8M | --44.93M | 69.44%25.35M | --14.96M |
-Gross accounts receivable | --72.65M | --42.35M | 68.81%42.8M | --42.8M | ---- | --25.35M | ---- |
Inventory | 362.81%19.66M | --18.71M | 14.06%4.8M | --4.8M | --4.25M | -71.25%4.21M | --14.65M |
Prepaid assets | ---- | ---- | 13.77%20.85M | --20.85M | ---- | 11.51%18.32M | --16.43M |
Other current assets | -2.58%18.96M | --25.86M | 943.76%8.28M | --8.28M | --19.47M | -47.73%793K | --1.52M |
Total current assets | 72.09%1.17B | --1.16B | 124.64%1.28B | --1.28B | --677.2M | -11.43%570.13M | --643.74M |
Non current assets | |||||||
Net PPE | 7.22%359.99M | --298.61M | 55.28%310.84M | --310.84M | --335.76M | 22.67%200.18M | --163.18M |
-Gross PP&E | 7.22%359.99M | --298.61M | 55.28%310.84M | --310.84M | --335.76M | 22.68%200.18M | --163.18M |
Prepaid assets-non current | ---- | ---- | 149.40%29.13M | --29.13M | ---- | -71.24%11.68M | --40.6M |
Total investment | 69.87%74.47M | --56.6M | ---- | ---- | --43.84M | ---- | ---- |
Goodwill and other intangible assets | 38.78%234.37M | --212.8M | 47.02%191.24M | --191.24M | --168.87M | 146.06%130.07M | --52.86M |
-Other intangible assets | 38.78%234.37M | --212.8M | 47.02%191.24M | --191.24M | --168.87M | 146.06%130.07M | --52.86M |
Deferred tax assets-non current | ---- | ---- | 45.61%8.77M | --8.77M | ---- | -80.10%6.03M | --30.27M |
Other non current assets | 100.00%2K | --2K | -40.73%751K | --751K | --1K | -30.84%1.27M | --1.83M |
Total non current assets | 21.95%668.83M | --568.01M | 54.84%540.73M | --540.73M | --548.47M | 20.94%349.22M | --288.75M |
Total assets | 49.65%1.83B | --1.73B | 98.13%1.82B | --1.82B | --1.23B | -1.41%919.35M | --932.49M |
Liabilities | |||||||
Current liabilities | |||||||
Financial liabilities | 1.74%61.91M | --61.89M | 11.19%61.89M | --61.89M | --60.85M | -13.16%55.66M | --64.1M |
-Current debt and capital lease obligation | 1.74%61.91M | --61.89M | 11.19%61.89M | --61.89M | --60.85M | -13.16%55.66M | --64.1M |
-Including:Current debt | 1.74%61.91M | --61.89M | 11.19%61.89M | --61.89M | --60.85M | -13.16%55.66M | --64.1M |
Payables | 34.95%194.09M | --107.45M | 135.66%252.41M | --252.41M | --143.83M | -25.01%107.11M | --142.84M |
-accounts payable | 71.12%168.75M | --79.65M | 27.10%87.97M | --87.97M | --98.61M | 46.16%69.21M | --47.35M |
-Total tax payable | -43.94%25.35M | --27.8M | 3,272.71%110.96M | --110.96M | --45.21M | -86.72%3.29M | --24.78M |
-Other payable | ---- | ---- | 54.52%53.48M | --53.48M | ---- | -51.05%34.61M | --70.71M |
Accrued and deferred income | -23.35%131.24M | --102.45M | 105.82%215.51M | --215.51M | --171.22M | 241.91%104.71M | --30.63M |
Other current liabilities | -5.78%139.68M | --131.54M | 83.69%28.25M | --28.25M | --148.24M | -84.47%15.38M | --99.05M |
Current liabilities | 0.53%526.92M | --403.34M | 97.29%558.06M | --558.06M | --524.14M | -15.97%282.86M | --336.6M |
Non current liabilities | |||||||
Non current financial liabilities | -25.91%174.05M | --189.28M | -22.93%204.5M | --204.5M | --234.92M | -17.34%265.35M | --321.01M |
-Long term debt and capital lease obligation | -25.91%174.05M | --189.28M | -22.93%204.5M | --204.5M | --234.92M | -17.34%265.35M | --321.01M |
-Including:Long term debt | -25.91%174.05M | --189.28M | -22.93%204.5M | --204.5M | --234.92M | -17.34%265.35M | --321.01M |
Other non current liabilities | 2.15%10.27M | --10.27M | 59.58%10.06M | --10.06M | --10.06M | -9.30%6.3M | --6.95M |
Total non current liabilities | -24.76%184.32M | --199.56M | -21.02%214.55M | --214.55M | --244.98M | -17.17%271.65M | --327.96M |
Total liabilities | -7.53%711.24M | --602.89M | 39.33%772.61M | --772.61M | --769.12M | -16.56%554.51M | --664.56M |
Shareholders'equity | |||||||
Share capital | 189.85%351.63M | --350.78M | 178.05%337.32M | --337.32M | --121.32M | 0.00%121.32M | --121.32M |
-common stock | 189.85%351.63M | --350.78M | 178.05%337.32M | --337.32M | --121.32M | 0.00%121.32M | --121.32M |
Additional paid-in capital | 82.02%511.13M | --510.28M | 76.92%496.82M | --496.82M | --280.82M | 0.00%280.82M | --280.82M |
Retained earnings | 378.23%260.24M | --266.85M | 675.86%214.73M | --214.73M | --54.42M | 72.21%-37.29M | ---134.2M |
Total stockholders'equity | 145.98%1.12B | --1.13B | 187.49%1.05B | --1.05B | --456.55M | 36.17%364.84M | --267.93M |
Total equity | 145.98%1.12B | --1.13B | 187.49%1.05B | --1.05B | --456.55M | 36.17%364.84M | --267.93M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data