(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | -63.36%242.06M | 56.56%660.74M | 422.03M |
Net profit before non-cash adjustment | -0.69%319.39M | 28.83%321.61M | --249.64M |
Total adjustment of non-cash items | 105.08%32.04M | 423.88%15.62M | --2.98M |
-Depreciation and amortization | 28.73%10.06M | 36.04%7.81M | --5.74M |
-Other non-cash items | 181.46%21.98M | 382.83%7.81M | ---2.76M |
Changes in working capital | -133.81%-109.37M | 90.96%323.5M | --169.41M |
-Change in receivables | -235.06%-61.37M | -152.48%-18.32M | --34.9M |
-Change in inventory | 224.16%2.52M | -549.56%-2.03M | --452K |
-Change in prepaid assets | -433.57%-16.28M | 2,527.36%4.88M | ---201K |
-Change in payables | -146.66%-17.09M | 608.77%36.63M | ---7.2M |
-Changes in other current assets | -105.68%-17.16M | 113.74%302.34M | --141.45M |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | 0 | 43.87%-183K | -326K |
Interest received (cash flow from operating activities) | 55.56%14K | 80.00%9K | 5K |
Tax refund paid | -1,081.60%-175.53M | -5,022.41%-14.86M | -290K |
Other operating cash inflow (outflow) | 0 | 1K | 0 |
Operating cash flow | -89.69%66.55M | 53.22%645.71M | --421.42M |
Investing cash flow | |||
Net PPE purchase and sale | -32.95%-11.52M | 57.11%-8.67M | ---20.21M |
Net investment product transactions | ---- | ---- | --5M |
Net changes in other investments | -370.02%-64.75M | -190.75%-13.78M | --15.18M |
Investing cash flow | -239.84%-76.27M | -80,057.14%-22.44M | ---28K |
Financing cash flow | |||
Net issuance payments of debt | --0 | -611.23%-109.28M | --21.38M |
Net common stock issuance | --775.87M | --0 | ---- |
Net other fund-raising expenses | ---1K | ---- | ---- |
Financing cash flow | 809.98%775.87M | -611.23%-109.28M | --21.38M |
Net cash flow | |||
Beginning cash position | 61.21%1.35B | 111.53%839.75M | --396.98M |
Current changes in cash | 49.06%766.14M | 16.08%513.99M | --442.77M |
Cash adjustments other than cash changes | 200.00%1K | ---1K | ---- |
End cash Position | 56.59%2.12B | 61.21%1.35B | --839.75M |
Free cash flow | -91.36%55.03M | 58.78%637.04M | --401.21M |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data