JP Stock MarketDetailed Quotes

5619 MRSO

Watchlist
  • 1017
  • -2-0.20%
20min DelayMarket Closed Dec 23 15:30 JST
3.61BMarket Cap9.08P/E (Static)

MRSO Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
-58.90%456.51M
-0.09%1.11B
1.11B
Net profit before non-cash adjustment
-39.65%601.64M
13.06%996.9M
--881.75M
Total adjustment of non-cash items
-133.37%-17.72M
67.88%53.1M
--31.63M
-Depreciation and amortization
-29.27%10.66M
-52.07%15.08M
--31.45M
-Other non-cash items
-174.65%-28.38M
21,259.55%38.02M
--178K
Changes in working capital
-309.79%-127.41M
-69.39%60.73M
--198.39M
-Change in receivables
104.00%1.91M
38.89%-47.58M
---77.86M
-Change in inventory
----
----
--669K
-Change in prepaid assets
-72.68%6.75M
-8.16%24.7M
--26.89M
-Change in payables
-677.78%-86.1M
-88.43%14.9M
--128.74M
-Provision for loans, leases and other losses
91.92%1.12M
1,762.86%582K
---35K
-Changes in other current assets
-174.97%-51.08M
-43.22%68.13M
--119.99M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-17K
0
Interest received (cash flow from operating activities)
18.18%13K
266.67%11K
3K
Tax refund paid
1.85%-408.23M
-143,820.76%-415.93M
-289K
Other operating cash inflow (outflow)
0
150,200.00%1.5M
-1K
Operating cash flow
-93.07%48.28M
-37.35%696.31M
--1.11B
Investing cash flow
Net PPE purchase and sale
78.59%-270K
---1.26M
--0
Net intangibles purchase and sale
---4.95M
--0
---12.64M
Net changes in other investments
-1,683.82%-3.09M
44.55%-173K
---312K
Investing cash flow
-479.22%-8.31M
88.93%-1.43M
---12.95M
Financing cash flow
Net issuance payments of debt
0.00%-7.99M
0.00%-7.99M
---7.99M
Net common stock issuance
143.32%155.94M
---360M
--0
Issuance fees
---3.59M
--0
----
Financing cash flow
139.23%144.36M
-4,504.50%-367.99M
---7.99M
Net cash flow
Beginning cash position
23.08%1.74B
335.07%1.42B
--325.47M
Current changes in cash
-43.61%184.33M
-70.03%326.88M
--1.09B
Effect of exchange rate changes
----
----
--0
Cash adjustments other than cash changes
----
---1K
----
End cash Position
10.58%1.93B
23.08%1.74B
--1.42B
Free cash flow
-93.80%43.06M
-36.75%695.05M
--1.1B
Currency Unit
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021
Operating cash flow (Indirect Method)
Cash from operating activities -58.90%456.51M-0.09%1.11B1.11B
Net profit before non-cash adjustment -39.65%601.64M13.06%996.9M--881.75M
Total adjustment of non-cash items -133.37%-17.72M67.88%53.1M--31.63M
-Depreciation and amortization -29.27%10.66M-52.07%15.08M--31.45M
-Other non-cash items -174.65%-28.38M21,259.55%38.02M--178K
Changes in working capital -309.79%-127.41M-69.39%60.73M--198.39M
-Change in receivables 104.00%1.91M38.89%-47.58M---77.86M
-Change in inventory ----------669K
-Change in prepaid assets -72.68%6.75M-8.16%24.7M--26.89M
-Change in payables -677.78%-86.1M-88.43%14.9M--128.74M
-Provision for loans, leases and other losses 91.92%1.12M1,762.86%582K---35K
-Changes in other current assets -174.97%-51.08M-43.22%68.13M--119.99M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -17K0
Interest received (cash flow from operating activities) 18.18%13K266.67%11K3K
Tax refund paid 1.85%-408.23M-143,820.76%-415.93M-289K
Other operating cash inflow (outflow) 0150,200.00%1.5M-1K
Operating cash flow -93.07%48.28M-37.35%696.31M--1.11B
Investing cash flow
Net PPE purchase and sale 78.59%-270K---1.26M--0
Net intangibles purchase and sale ---4.95M--0---12.64M
Net changes in other investments -1,683.82%-3.09M44.55%-173K---312K
Investing cash flow -479.22%-8.31M88.93%-1.43M---12.95M
Financing cash flow
Net issuance payments of debt 0.00%-7.99M0.00%-7.99M---7.99M
Net common stock issuance 143.32%155.94M---360M--0
Issuance fees ---3.59M--0----
Financing cash flow 139.23%144.36M-4,504.50%-367.99M---7.99M
Net cash flow
Beginning cash position 23.08%1.74B335.07%1.42B--325.47M
Current changes in cash -43.61%184.33M-70.03%326.88M--1.09B
Effect of exchange rate changes ----------0
Cash adjustments other than cash changes -------1K----
End cash Position 10.58%1.93B23.08%1.74B--1.42B
Free cash flow -93.80%43.06M-36.75%695.05M--1.1B
Currency Unit JPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAP