Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -14.67%4.5B | 104.86%5.27B | -48.58%2.57B | 62.14%5B | 22.26%3.08B | -1.65%2.52B | 4.23%2.57B | 896.66%2.46B | -89.86%247M | -60.44%2.44B |
Net profit before non-cash adjustment | -14.77%3.3B | 16.87%3.87B | 59.81%3.31B | 67.04%2.07B | 2.43%1.24B | 41.37%1.21B | -20.60%855.75M | 11,612.82%1.08B | -100.57%-9.36M | -25.08%1.63B |
Total adjustment of non-cash items | -34.69%1.59B | 159.15%2.44B | -37.04%940M | -13.23%1.49B | 41.24%1.72B | -41.39%1.22B | 55.74%2.08B | 4.49%1.33B | 3.46%1.28B | -14.54%1.23B |
-Depreciation and amortization | 14.42%2.02B | 24.10%1.76B | 3.65%1.42B | -6.41%1.37B | 8.36%1.46B | 12.71%1.35B | 9.42%1.2B | -17.17%1.09B | 2.69%1.32B | -11.47%1.29B |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 62.16%-4.7M | -234.12%-12.42M |
-Disposal profit | -53.85%12M | 271.43%26M | --7M | --0 | 6,294.84%15.61M | -100.84%-252K | 164.11%30.01M | 107.76%11.36M | -1,019.93%-146.5M | 13.47%15.93M |
-Net exchange gains and losses | 168.42%51M | 137.50%19M | -52.94%8M | 124.43%17M | 1.83%-69.58M | -114.22%-70.88M | 791.46%498.59M | -85.20%55.93M | 370.70%377.78M | -321.04%-139.56M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -58.14%16.16M | --38.6M |
-Other non-cash items | -177.30%-487M | 227.53%630M | -561.68%-494M | -65.69%107M | 615.64%311.83M | -117.16%-60.47M | 103.83%352.4M | 160.31%172.89M | -732.33%-286.69M | 144.73%45.34M |
Changes in working capital | 62.37%-388M | 38.45%-1.03B | -216.48%-1.68B | 1,048.42%1.44B | 31.24%125.22M | 125.89%95.41M | -846.31%-368.55M | 104.84%49.38M | -136.39%-1.02B | -117.06%-431.88M |
-Change in receivables | 224.21%2.74B | 27.43%-2.21B | -382.79%-3.04B | 76.52%1.08B | 228.48%609M | 52.70%-474.03M | 4.40%-1B | -207.85%-1.05B | 7,537.34%971.91M | -100.66%-13.07M |
-Change in inventory | 102.94%19M | 49.41%-646M | -314.98%-1.28B | 364.10%594M | 136.70%127.99M | -188.12%-348.79M | 81.74%-121.06M | -199.17%-662.88M | 66.46%-221.57M | -240.41%-660.59M |
-Change in payables | -269.93%-3.13B | -28.94%1.84B | 911.29%2.59B | 49.19%-319M | -177.42%-627.88M | 14.07%811.05M | -57.15%711M | 193.69%1.66B | -832.60%-1.77B | -67.57%241.78M |
-Provision for loans, leases and other losses | -133.33%-2M | -92.21%6M | -63.51%77M | 2,288.57%211M | -111.21%-9.64M | -5.02%85.99M | 24.38%90.53M | --72.79M | ---- | ---- |
-Changes in other current assets | 16.67%-20M | -4.35%-24M | 81.30%-23M | -577.82%-123M | 21.54%25.74M | 145.14%21.18M | -266.47%-46.92M | --28.19M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -21.43%-17M | -16.67%-14M | 0.00%-12M | 6.86%-12M | 2.59%-12.88M | -9.02%-13.23M | 2.15%-12.13M | 25.83%-12.4M | 1.07%-16.72M | 6.07%-16.9M |
Interest received (cash flow from operating activities) | 103.66%167M | 57.69%82M | 30.00%52M | 146.49%40M | 29.69%16.23M | -7.80%12.51M | 75.20%13.57M | -51.34%7.75M | 14.29%15.92M | -4.42%13.93M |
Tax refund paid | 39.76%-794M | -67.26%-1.32B | -277.03%-788M | 41.88%-209M | 20.50%-359.59M | 29.75%-452.32M | -1,979.03%-643.86M | 96.49%-30.97M | 6.92%-882.67M | -94.41%-948.29M |
Other operating cash inflow (outflow) | 47M | 0 | -100.58%-1M | 860.10%173M | 18.02M | 0 | 0.00%-1K | -100.00%-1K | 87.45%118.28M | 63.1M |
Operating cash flow | -2.99%3.9B | 120.46%4.02B | -63.50%1.82B | 81.81%4.99B | 32.67%2.75B | 7.64%2.07B | -20.72%1.92B | 568.19%2.43B | -133.49%-518.19M | -72.69%1.55B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -2.68%-3.57B | -55.87%-3.48B | -110.97%-2.23B | 22.67%-1.06B | 54.40%-1.37B | -45.01%-3B | -127.37%-2.07B | 8.80%-909.03M | 59.91%-996.7M | 29.01%-2.49B |
Net investment product transactions | 2,100.00%20M | 0.00%-1M | 0.00%-1M | 29.23%-1M | -2.02%-1.41M | 0.00%-1.39M | 88.70%-1.39M | -105.13%-12.25M | 5,886.24%238.8M | -28.85%-4.13M |
Net changes in other investments | 43.75%-9M | -220.00%-16M | 37.50%-5M | 57.82%-8M | 44.08%-18.97M | -457.85%-33.92M | 78.11%-6.08M | -192.49%-27.77M | 32.06%-9.5M | 33.89%-13.98M |
Investing cash flow | -1.86%-3.56B | -56.22%-3.49B | -109.76%-2.24B | 23.16%-1.07B | 54.25%-1.39B | -46.19%-3.03B | -118.57%-2.07B | -23.67%-949.05M | 69.36%-767.39M | 18.60%-2.5B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 5,400.00%1.06B | ---20M | --0 | 135.90%28M | -134.21%-78M | 337.50%228M | -128.57%-96M | -118.42%-42M | 416.67%228M | -212.50%-72M |
Net common stock issuance | --0 | ---165M | --0 | --0 | -112,099.44%-200.84M | 79.09%-179K | -78.33%-856K | 41.61%-480K | -57.17%-822K | 19.54%-523K |
Increase or decrease of lease financing | 0.00%-1M | 50.00%-1M | 0.00%-2M | 62.51%-2M | 47.74%-5.34M | 0.64%-10.21M | -14.19%-10.27M | 25.02%-9M | -13.59%-12M | -15.48%-10.56M |
Cash dividends paid | -55.86%-346M | 1.77%-222M | -283.05%-226M | 62.37%-59M | -66.20%-156.79M | -0.19%-94.33M | -20.25%-94.15M | 44.59%-78.3M | 0.13%-141.3M | -12.64%-141.48M |
Net other fund-raising expenses | -100.00%-2M | ---1M | ---- | ---- | -100.00%-1K | 171,364,900.00%1.71B | 0.00%-1K | 50.00%-1K | -100.00%-2K | ---1K |
Financing cash flow | 273.84%711M | -79.39%-409M | -590.91%-228M | 92.52%-33M | -124.01%-440.96M | 1,012.61%1.84B | -55.10%-201.28M | -275.65%-129.77M | 132.90%73.88M | -214.55%-224.56M |
Net cash flow | ||||||||||
Beginning cash position | 2.32%8.18B | -4.51%7.99B | 94.81%8.37B | 22.05%4.3B | 32.29%3.52B | -12.36%2.66B | 80.51%3.04B | -42.24%1.68B | -27.05%2.91B | 154.04%3.99B |
Current changes in cash | 799.15%1.05B | 118.25%117M | -116.46%-641M | 324.05%3.9B | 5.01%918.53M | 348.32%874.71M | -126.15%-352.25M | 211.19%1.35B | -2.55%-1.21B | -146.95%-1.18B |
Effect of exchange rate changes | 286.76%263M | -74.24%68M | 49.15%264M | 224.73%177M | -805.19%-141.91M | 31.52%-15.68M | -454.71%-22.89M | 135.55%6.45M | -117.78%-18.15M | 205.16%102.08M |
Cash adjustments other than cash changes | --1M | ---- | ---- | ---- | -300.00%-2K | 150.00%1K | -300.00%-2K | 200.00%1K | 50.00%-1K | -100.00%-2K |
End cash Position | 16.10%9.49B | 2.32%8.18B | -4.51%7.99B | 94.78%8.37B | 22.07%4.3B | 32.29%3.52B | -12.36%2.66B | 80.51%3.04B | -42.24%1.68B | -27.05%2.91B |
Free cash flow | -44.38%302M | 233.42%543M | -110.34%-407M | 185.55%3.94B | 248.67%1.38B | -493.12%-927.41M | -110.45%-156.36M | 198.70%1.5B | -61.06%-1.52B | -144.09%-941.02M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |