MY Stock MarketDetailed Quotes

5649 GPHAROS

Watchlist
  • 0.325
  • -0.005-1.52%
15min DelayMarket Closed Nov 15 16:50 CST
45.75MMarket Cap2.64P/E (TTM)

GPHAROS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Total revenue
-36.05%9.61M
-6.16%7.92M
27.11%89.23M
41.96%52.42M
24.77%13.36M
6.21%15.02M
0.09%8.44M
23.71%70.2M
42.48%36.92M
-10.92%10.71M
Cost of revenue
4.32%10.69M
2.27%7.7M
11.35%40.78M
26.38%12.96M
14.56%10.05M
8.58%10.25M
-7.75%7.53M
-5.70%36.62M
-9.80%10.25M
-9.04%8.77M
Gross profit
-122.74%-1.09M
-76.35%214K
44.30%48.45M
47.95%39.46M
71.02%3.31M
1.45%4.77M
242.80%905K
87.52%33.58M
83.32%26.67M
-18.52%1.94M
Operating expense
25.25%4.18M
4.12%4.09M
8.75%21.33M
6.05%10.21M
20.44%3.84M
-8.52%3.34M
25.10%3.93M
24.94%19.61M
43.95%9.63M
78.11%3.19M
Selling and administrative expenses
9.61%4.18M
2.32%3.92M
8.21%21.46M
6.25%10.04M
10.47%3.78M
4.06%3.82M
16.07%3.83M
15.70%19.83M
36.51%9.45M
9.45%3.42M
-Selling and marketing expense
----
----
6.52%1.46M
----
----
----
----
30.10%1.37M
----
----
-General and administrative expense
9.61%4.18M
2.32%3.92M
8.34%20.01M
6.21%8.59M
10.47%3.78M
4.06%3.82M
16.07%3.83M
14.76%18.47M
37.65%8.08M
9.45%3.42M
Other operating expenses
1.45%349K
14.33%367K
291.86%337K
20.77%-702K
17.24%374K
-1.15%344K
4.90%321K
-56.35%86K
-33.43%-886K
24.61%319K
Total other operating income
-57.30%351K
-12.44%190K
53.57%473K
17.99%-875K
-43.69%308K
124.59%822K
-52.93%217K
-81.25%308K
-146.99%-1.07M
-65.55%547K
Operating profit
-467.55%-5.27M
-28.18%-3.88M
94.24%27.12M
71.63%29.25M
57.66%-531K
35.96%1.43M
-5.14%-3.03M
532.14%13.96M
116.83%17.04M
-314.36%-1.25M
Net non-operating interest income (expenses)
1.76%-167K
28.85%-111K
34.09%-406K
283.33%99K
11.39%-179K
0.58%-170K
17.46%-156K
-132.45%-616K
-122.04%-54K
-17.44%-202K
Non-operating interest income
----
----
350.00%243K
----
----
----
----
-75.68%54K
----
----
Non-operating interest expense
-1.76%167K
-28.85%111K
-3.13%649K
33.33%144K
-11.39%179K
-0.58%170K
-17.46%156K
37.58%670K
569.57%108K
17.44%202K
Net investment income
-75.00%5K
-20.00%20K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-57.42%195K
100.00%458K
Special income (charges)
-53.19%469K
110.06%1M
Less:Other special charges
----
----
80.32%-85K
----
----
----
----
-319.42%-432K
----
----
Less:Write off
----
----
32.63%-384K
----
----
----
----
-52.41%-570K
----
----
Other non-operating income (expenses)
-73.58%51K
432.76%193K
Income before tax
-530.25%-5.43M
-25.38%-3.99M
82.66%27.44M
61.13%30.07M
51.24%-710K
43.04%1.26M
-3.75%-3.18M
461.74%15.02M
111.23%18.66M
-452.54%-1.46M
Income tax
-221.07%-431K
-280.43%-249K
31.59%4.17M
-13.30%3.51M
117.36%159K
-23.61%356K
131.72%138K
57.12%3.17M
98.14%4.05M
-799.24%-916K
Net income
-651.60%-5M
-12.68%-3.74M
96.30%23.27M
81.78%26.55M
-60.93%-869K
117.51%907K
-26.13%-3.32M
1,698.94%11.86M
115.17%14.61M
-291.49%-540K
Net income continuous operations
-651.60%-5M
-12.68%-3.74M
96.30%23.27M
81.78%26.55M
-60.93%-869K
117.51%907K
-26.13%-3.32M
1,698.94%11.86M
115.17%14.61M
-291.49%-540K
Noncontrolling interests
Net income attributable to the company
-651.60%-5M
-12.68%-3.74M
96.30%23.27M
81.78%26.55M
-60.93%-869K
117.51%907K
-26.13%-3.32M
1,698.94%11.86M
115.17%14.61M
-291.49%-540K
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-651.60%-5M
-12.68%-3.74M
96.30%23.27M
81.78%26.55M
-60.93%-869K
117.51%907K
-26.13%-3.32M
1,698.94%11.86M
115.17%14.61M
-291.49%-540K
Gross dividend payment
Basic earnings per share
-648.48%-0.0362
-12.45%-0.0271
95.93%0.1683
81.47%0.192
-61.54%-0.0063
120.00%0.0066
-26.18%-0.0241
1,689.58%0.0859
114.17%0.1058
-285.71%-0.0039
Diluted earnings per share
-674.60%-0.0362
-12.45%-0.0271
103.51%0.1683
87.13%0.192
-61.54%-0.0063
117.24%0.0063
-26.18%-0.0241
1,697.83%0.0827
108.54%0.1026
-285.71%-0.0039
Dividend per share
0
34.62%0.0175
500.00%0.054
0.0285
0
38.89%0.0125
0.013
0.009
0
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Total revenue -36.05%9.61M-6.16%7.92M27.11%89.23M41.96%52.42M24.77%13.36M6.21%15.02M0.09%8.44M23.71%70.2M42.48%36.92M-10.92%10.71M
Cost of revenue 4.32%10.69M2.27%7.7M11.35%40.78M26.38%12.96M14.56%10.05M8.58%10.25M-7.75%7.53M-5.70%36.62M-9.80%10.25M-9.04%8.77M
Gross profit -122.74%-1.09M-76.35%214K44.30%48.45M47.95%39.46M71.02%3.31M1.45%4.77M242.80%905K87.52%33.58M83.32%26.67M-18.52%1.94M
Operating expense 25.25%4.18M4.12%4.09M8.75%21.33M6.05%10.21M20.44%3.84M-8.52%3.34M25.10%3.93M24.94%19.61M43.95%9.63M78.11%3.19M
Selling and administrative expenses 9.61%4.18M2.32%3.92M8.21%21.46M6.25%10.04M10.47%3.78M4.06%3.82M16.07%3.83M15.70%19.83M36.51%9.45M9.45%3.42M
-Selling and marketing expense --------6.52%1.46M----------------30.10%1.37M--------
-General and administrative expense 9.61%4.18M2.32%3.92M8.34%20.01M6.21%8.59M10.47%3.78M4.06%3.82M16.07%3.83M14.76%18.47M37.65%8.08M9.45%3.42M
Other operating expenses 1.45%349K14.33%367K291.86%337K20.77%-702K17.24%374K-1.15%344K4.90%321K-56.35%86K-33.43%-886K24.61%319K
Total other operating income -57.30%351K-12.44%190K53.57%473K17.99%-875K-43.69%308K124.59%822K-52.93%217K-81.25%308K-146.99%-1.07M-65.55%547K
Operating profit -467.55%-5.27M-28.18%-3.88M94.24%27.12M71.63%29.25M57.66%-531K35.96%1.43M-5.14%-3.03M532.14%13.96M116.83%17.04M-314.36%-1.25M
Net non-operating interest income (expenses) 1.76%-167K28.85%-111K34.09%-406K283.33%99K11.39%-179K0.58%-170K17.46%-156K-132.45%-616K-122.04%-54K-17.44%-202K
Non-operating interest income --------350.00%243K-----------------75.68%54K--------
Non-operating interest expense -1.76%167K-28.85%111K-3.13%649K33.33%144K-11.39%179K-0.58%170K-17.46%156K37.58%670K569.57%108K17.44%202K
Net investment income -75.00%5K-20.00%20K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests -57.42%195K100.00%458K
Special income (charges) -53.19%469K110.06%1M
Less:Other special charges --------80.32%-85K-----------------319.42%-432K--------
Less:Write off --------32.63%-384K-----------------52.41%-570K--------
Other non-operating income (expenses) -73.58%51K432.76%193K
Income before tax -530.25%-5.43M-25.38%-3.99M82.66%27.44M61.13%30.07M51.24%-710K43.04%1.26M-3.75%-3.18M461.74%15.02M111.23%18.66M-452.54%-1.46M
Income tax -221.07%-431K-280.43%-249K31.59%4.17M-13.30%3.51M117.36%159K-23.61%356K131.72%138K57.12%3.17M98.14%4.05M-799.24%-916K
Net income -651.60%-5M-12.68%-3.74M96.30%23.27M81.78%26.55M-60.93%-869K117.51%907K-26.13%-3.32M1,698.94%11.86M115.17%14.61M-291.49%-540K
Net income continuous operations -651.60%-5M-12.68%-3.74M96.30%23.27M81.78%26.55M-60.93%-869K117.51%907K-26.13%-3.32M1,698.94%11.86M115.17%14.61M-291.49%-540K
Noncontrolling interests
Net income attributable to the company -651.60%-5M-12.68%-3.74M96.30%23.27M81.78%26.55M-60.93%-869K117.51%907K-26.13%-3.32M1,698.94%11.86M115.17%14.61M-291.49%-540K
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -651.60%-5M-12.68%-3.74M96.30%23.27M81.78%26.55M-60.93%-869K117.51%907K-26.13%-3.32M1,698.94%11.86M115.17%14.61M-291.49%-540K
Gross dividend payment
Basic earnings per share -648.48%-0.0362-12.45%-0.027195.93%0.168381.47%0.192-61.54%-0.0063120.00%0.0066-26.18%-0.02411,689.58%0.0859114.17%0.1058-285.71%-0.0039
Diluted earnings per share -674.60%-0.0362-12.45%-0.0271103.51%0.168387.13%0.192-61.54%-0.0063117.24%0.0063-26.18%-0.02411,697.83%0.0827108.54%0.1026-285.71%-0.0039
Dividend per share 034.62%0.0175500.00%0.0540.0285038.89%0.01250.0130.00900
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data