(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.60%5.61M | -18.23%3.97M | -18.23%3.97M | 51.99%6.66M | 207.61%4.2M | -2.49%5.52M | 119.39%4.86M | 119.39%4.86M | 52.40%4.38M | -62.45%1.37M |
-Cash and cash equivalents | 1.60%5.61M | -18.23%3.97M | -18.23%3.97M | 51.99%6.66M | 207.61%4.2M | -2.49%5.52M | 119.39%4.86M | 119.39%4.86M | 52.40%4.38M | -62.45%1.37M |
-Including:Cash | ---- | -18.23%3.97M | -18.23%3.97M | ---- | ---- | ---- | 119.39%4.86M | 119.39%4.86M | ---- | ---- |
Receivables | 3.58%35.76M | -30.19%8.83M | -30.19%8.83M | 31.30%35.84M | 19.86%36.57M | 7.09%34.52M | 12.58%12.65M | 12.58%12.65M | -52.60%27.3M | -67.13%30.51M |
-Accounts receivable | -59.44%1.7M | -30.48%2.21M | -30.48%2.21M | 7.52%3.87M | 54.06%6.07M | -38.31%4.2M | -18.26%3.17M | -18.26%3.17M | -93.74%3.6M | -95.75%3.94M |
-Other receivables | 12.32%34.05M | -30.09%6.62M | -30.09%6.62M | 34.92%31.97M | 14.79%30.5M | 19.25%30.32M | 28.87%9.47M | 28.87%9.47M | --23.7M | --26.57M |
Inventory | -27.56%3.15M | -30.76%3.08M | -30.76%3.08M | -34.58%3.03M | -32.82%2.99M | -16.94%4.35M | -6.86%4.45M | -6.86%4.45M | 20.56%4.63M | 9.25%4.45M |
Prepaid assets | ---- | 28.32%25.96M | 28.32%25.96M | ---- | ---- | ---- | -10.67%20.23M | -10.67%20.23M | ---- | ---- |
Restricted cash | ---- | -43.20%234K | -43.20%234K | ---- | ---- | ---- | -10.24%412K | -10.24%412K | ---- | ---- |
Tax assets-Current | -7.80%461K | -2.42%484K | -2.42%484K | -1.36%509K | 3.89%507K | 1.63%500K | 2.69%496K | 2.69%496K | -9.31%516K | -15.72%488K |
Holding assets for sale | 11.11%200K | 13,826.11%25.07M | 13,826.11%25.07M | --25M | --180K | --180K | -88.76%180K | -88.76%180K | --0 | --0 |
Total current assets | 0.24%45.18M | 56.28%67.63M | 56.28%67.63M | 92.90%71.04M | 20.73%44.45M | 3.31%45.07M | -0.33%43.27M | -0.33%43.27M | -43.23%36.83M | -63.74%36.82M |
Non current assets | ||||||||||
Net PPE | 18.40%112.23M | 16.62%104.99M | 16.62%104.99M | 37.83%102.8M | 61.95%96.61M | 86.36%94.79M | 195.59%90.03M | 195.59%90.03M | 1,269.07%74.59M | 983.85%59.66M |
-Gross PP&E | 18.40%112.23M | 11.43%115.63M | 11.43%115.63M | 37.83%102.8M | 61.95%96.61M | 86.36%94.79M | 126.69%103.76M | 126.69%103.76M | 1,269.07%74.59M | 983.85%59.66M |
-Accumulated depreciation | ---- | 22.56%-10.64M | 22.56%-10.64M | ---- | ---- | ---- | 10.33%-13.73M | 10.33%-13.73M | ---- | ---- |
Investment properties | -41.13%29.14M | -41.13%29.14M | -41.13%29.14M | -59.89%24.5M | -19.10%49.5M | -19.89%49.5M | -4.75%49.5M | -4.75%49.5M | 3.14%61.08M | 23.11%61.19M |
Total investment | 0.00%394K | 0.00%394K | 0.00%394K | 0.00%394K | 0.00%394K | 0.00%394K | 62.14%394K | 62.14%394K | -22.75%394K | -22.75%394K |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Financial asset investment | ---- | 0.00%394K | 0.00%394K | ---- | ---- | ---- | 62.14%394K | 62.14%394K | ---- | ---- |
-Including:Available-for-sale securities | ---- | 0.00%394K | 0.00%394K | ---- | ---- | ---- | 62.14%394K | 62.14%394K | ---- | ---- |
-Other investment | 0.00%394K | ---- | ---- | 0.00%394K | 0.00%394K | 0.00%394K | ---- | ---- | -22.75%394K | -22.75%394K |
Long-term accounts receivable and other receivables | 5.67%3.04M | 5.67%3.04M | 5.67%3.04M | --2.88M | --11.1M | --2.88M | --2.88M | --2.88M | ---- | ---- |
Goodwill and other intangible assets | -47.75%5.8M | -47.75%5.8M | -47.75%5.8M | -31.53%7.6M | -74.10%2.88M | 0.00%11.1M | -3.11%11.1M | -3.11%11.1M | -26.02%11.1M | --11.1M |
-Goodwill | -47.75%5.8M | -47.75%5.8M | -47.75%5.8M | -31.53%7.6M | -74.10%2.88M | 0.00%11.1M | 0.00%11.1M | 0.00%11.1M | -26.02%11.1M | --11.1M |
Other non current assets | 200.00%1K | ---- | ---- | ---- | ---1K | -200.00%-1K | ---- | ---- | ---- | ---- |
Total non current assets | -5.08%150.6M | -6.85%143.36M | -6.85%143.36M | -6.11%138.17M | 21.26%160.48M | 27.80%158.66M | 48.06%153.9M | 48.06%153.9M | 83.54%147.16M | 102.57%132.34M |
Total assets | -3.90%195.77M | 7.01%210.99M | 7.01%210.99M | 13.71%209.21M | 21.15%204.92M | 21.43%203.73M | 33.80%197.17M | 33.80%197.17M | 26.84%183.99M | 1.38%169.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 21.09%6.96M | -4.90%7.95M | -4.90%7.95M | -47.45%4.48M | -8.19%7.79M | -22.39%5.75M | 14.74%8.36M | 14.74%8.36M | -42.86%8.52M | -74.12%8.48M |
-Current debt and capital lease obligation | 21.09%6.96M | -4.90%7.95M | -4.90%7.95M | -47.45%4.48M | -8.19%7.79M | -22.39%5.75M | 14.74%8.36M | 14.74%8.36M | -42.86%8.52M | -74.12%8.48M |
-Including:Current debt | 24.97%6.57M | -5.49%7.29M | -5.49%7.29M | -53.23%3.85M | -8.14%7.32M | -23.90%5.26M | 16.05%7.71M | 16.05%7.71M | -44.71%8.22M | -75.32%7.97M |
-Including:Current capital Lease obligation | -20.33%392K | 1.99%665K | 1.99%665K | 111.00%633K | -9.02%464K | -1.60%492K | 1.24%652K | 1.24%652K | 581.82%300K | 6.92%510K |
Payables | 20.49%25.14M | 102.26%38.25M | 102.26%38.25M | 15.15%21.6M | 27.57%23.76M | -5.52%20.87M | 1.86%18.91M | 1.86%18.91M | 4.40%18.76M | -36.64%18.62M |
-accounts payable | -39.88%3.37M | -21.59%4.11M | -21.59%4.11M | 31.80%7.03M | 15.16%6.5M | -24.90%5.6M | -31.41%5.24M | -31.41%5.24M | -70.30%5.33M | -80.79%5.65M |
-Total tax payable | -72.58%68K | -90.04%25K | -90.04%25K | --237K | --272K | 570.27%248K | 512.20%251K | 512.20%251K | --0 | --0 |
-Other payable | 44.56%21.71M | 154.20%34.12M | 154.20%34.12M | 6.76%14.33M | 30.87%16.98M | 2.93%15.02M | 23.27%13.42M | 23.27%13.42M | --13.42M | --12.98M |
Current provisions | ---- | -95.76%498K | -95.76%498K | ---- | ---- | ---- | 1,491.60%11.75M | 1,491.60%11.75M | ---- | ---- |
Accrued and deferred income | -94.47%371K | -53.21%1.05M | -53.21%1.05M | 14.74%6.71M | 15.03%6.71M | 521.48%6.71M | -77.40%2.25M | -77.40%2.25M | --5.85M | --5.84M |
Other current liabilities | -400.00%-3K | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---1K | ---- |
Current liabilities | -2.57%32.47M | 15.72%47.75M | 15.72%47.75M | -1.02%32.79M | 16.14%38.26M | 9.02%33.33M | 12.97%41.26M | 12.97%41.26M | 0.75%33.13M | -47.02%32.94M |
Non current liabilities | ||||||||||
Non current financial liabilities | -39.79%18.08M | -40.44%18M | -40.44%18M | -2.46%27.86M | 19.35%30.56M | 28.03%30.03M | 28.88%30.23M | 28.88%30.23M | 105,703.70%28.57M | --25.61M |
-Long term debt and capital lease obligation | -39.79%18.08M | -40.44%18M | -40.44%18M | -2.46%27.86M | 19.35%30.56M | 28.03%30.03M | 28.88%30.23M | 28.88%30.23M | 105,703.70%28.57M | --25.61M |
-Including:Long term debt | -61.88%7.34M | -62.19%7.36M | -62.19%7.36M | -1.37%16.93M | 35.48%19.24M | 59.81%19.25M | 61.66%19.48M | 61.66%19.48M | --17.16M | --14.2M |
-Including:Long term capital lease obligation | -0.31%10.74M | -1.05%10.64M | -1.05%10.64M | -4.10%10.94M | -0.74%11.32M | -5.52%10.78M | -5.73%10.75M | -5.73%10.75M | 42,144.44%11.41M | --11.41M |
Long term provisions | ---- | ---- | ---- | ---- | --25K | --25K | 0.00%24K | 0.00%24K | ---- | ---- |
Non current deferred liabilities | 1.02%2.38M | 20.55%2.84M | 20.55%2.84M | -3.01%2.35M | -2.97%2.36M | -2.97%2.36M | -3.01%2.36M | -3.01%2.36M | 2.41%2.43M | 2.41%2.43M |
Other non current liabilities | 300.00%2K | ---- | ---- | ---- | ---1K | ---1K | ---- | ---- | --1K | ---- |
Total non current liabilities | -36.86%20.46M | -36.08%20.84M | -36.08%20.84M | -2.51%30.22M | 17.50%32.94M | 25.22%32.41M | 25.87%32.61M | 25.87%32.61M | 1,193.07%31M | 1,082.83%28.03M |
Total liabilities | -19.48%52.93M | -7.14%68.59M | -7.14%68.59M | -1.74%63.01M | 16.76%71.2M | 16.44%65.73M | 18.32%73.87M | 18.32%73.87M | 81.77%64.12M | -5.53%60.97M |
Shareholders'equity | ||||||||||
Share capital | 12.89%227.32M | 23.95%222.52M | 23.95%222.52M | 30.86%222.52M | 32.51%200.8M | 33.38%201.36M | 32.03%179.52M | 32.03%179.52M | 24.54%170.04M | 59.89%151.54M |
-common stock | 12.89%227.32M | 23.95%222.52M | 23.95%222.52M | 30.86%222.52M | 32.51%200.8M | 33.38%201.36M | 32.03%179.52M | 32.03%179.52M | 24.54%170.04M | 59.89%151.54M |
Retained earnings | -34.89%-84.5M | -44.41%-80.14M | -44.41%-80.14M | -51.39%-75.59M | -53.89%-66.34M | -58.98%-62.64M | -9.84%-55.5M | -9.84%-55.5M | -88.11%-49.93M | -631.66%-43.11M |
Other reserves | 0.00%23K | 0.00%23K | 0.00%23K | -54.90%23K | -54.90%23K | -54.90%23K | -54.90%23K | -54.90%23K | -3.77%51K | 234.21%51K |
Other equity interest | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 2.96%142.84M | 14.79%142.4M | 14.79%142.4M | 22.30%146.95M | 23.97%134.48M | 24.30%138.74M | 45.10%124.05M | 45.10%124.05M | 9.19%120.16M | 5.75%108.48M |
Noncontrolling interests | --0 | --0 | --0 | -152.36%-747K | -152.36%-747K | -150.67%-747K | -31.75%-747K | -31.75%-747K | -8.42%-296K | -8.82%-296K |
Total equity | 3.51%142.84M | 15.49%142.4M | 15.49%142.4M | 21.98%146.21M | 23.62%133.73M | 23.96%137.99M | 45.18%123.3M | 45.18%123.3M | 9.19%119.86M | 5.74%108.18M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data