MY Stock MarketDetailed Quotes

5681 PETDAG

Watchlist
  • 19.200
  • -1.160-5.70%
15min DelayMarket Closed Feb 28 16:59 CST
19.07BMarket Cap17.55P/E (TTM)

PETDAG Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
418.11%2.12B
-33.37%-1.09B
890.40%949.59M
42.59%682.7M
141.80%1.59B
-82.19%409.8M
-133.81%-820.43M
114.65%95.88M
192.58%478.8M
-37.36%655.55M
Net profit before non-cash adjustment
14.95%1.53B
26.55%361.79M
70.43%445.99M
5.58%396.11M
-20.08%326.77M
17.32%1.33B
18.29%285.88M
-34.44%261.68M
18.92%375.19M
128.78%408.87M
Total adjustment of non-cash items
-0.80%358.46M
-44.00%60.81M
3.57%97.25M
13.36%96.3M
40.87%104.09M
2.12%361.34M
-17.48%108.6M
-13.35%93.9M
489.30%84.95M
-25.69%73.89M
-Depreciation and amortization
2.63%475.31M
-2.58%121.33M
7.59%123.81M
4.08%116.51M
1.85%113.67M
5.53%463.14M
2.14%124.54M
8.99%115.07M
5.00%111.94M
6.54%111.6M
-Reversal of impairment losses recognized in profit and loss
-13.77%25.4M
-119.60%-3.23M
1.87%16.33M
21,571.70%11.38M
131.03%922K
-52.75%29.46M
-55.48%16.46M
45.75%16.03M
-100.81%-53K
-137.70%-2.97M
-Share of associates
-9.87%4.42M
-168.33%-8.3M
-37.69%-4.67M
404.86%3.33M
411.69%14.05M
143.25%4.9M
392.44%12.14M
4.40%-3.39M
123.07%659K
-476.47%-4.51M
-Disposal profit
59.00%-2.38M
99.40%-35K
-4,466.67%-1.83M
---462K
---46K
93.69%-5.8M
-128.89%-5.84M
321.05%42K
--0
--0
-Net exchange gains and losses
283.96%1.97M
138.52%1.53M
-507.99%-1.48M
-84.40%398K
5,766.67%1.53M
-778.48%-1.07M
---3.96M
--363K
--2.55M
---27K
-Other non-cash items
-13.13%-146.27M
-45.32%-50.48M
-2.02%-34.9M
-15.63%-34.85M
13.80%-26.04M
-191.22%-129.3M
-67.47%-34.74M
-637.44%-34.21M
-359.21%-30.14M
-142.58%-30.21M
Changes in working capital
118.24%234.07M
-24.85%-1.52B
256.46%406.34M
920.14%190.3M
567.99%1.15B
-257.89%-1.28B
-159.16%-1.21B
77.65%-259.7M
102.20%18.65M
-77.51%172.79M
-Change in receivables
154.80%881.86M
-280.11%-1.61B
172.46%1.16B
234.00%312.12M
221.04%1.02B
-179.72%-1.61B
-104.30%-423.2M
54.89%-1.6B
101.50%93.45M
150.61%317.94M
-Change in inventory
-155.49%-23.52M
-155.91%-16.41M
----
----
----
-147.63%-9.21M
8.48%29.36M
----
----
----
-Change in payables
-286.15%-624.28M
113.18%108.2M
-154.07%-744.17M
-62.87%-121.82M
191.98%133.51M
-75.50%335.37M
89.49%-821.07M
-42.34%1.38B
-101.39%-74.8M
-110.20%-145.15M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
28.79%-353.94M
-194.81%-142.12M
-25.85%-123.58M
27.82%-68.98M
92.45%-19.27M
-62.06%-497.04M
64.98%-48.21M
-26.05%-98.19M
-181.97%-95.57M
-345.51%-255.08M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
2,127.91%1.77B
-42.33%-1.24B
35,842.45%826.01M
60.15%613.73M
291.00%1.57B
-104.37%-87.25M
-137.95%-868.63M
99.68%-2.31M
169.55%383.23M
-59.52%400.47M
Investing cash flow
Net PPE purchase and sale
18.30%-372.54M
32.48%-104.85M
21.29%-112.96M
16.01%-92.85M
-32.76%-61.88M
-6.54%-455.97M
29.06%-155.29M
-41.82%-143.51M
-86.15%-110.56M
3.87%-46.61M
Interest received (cash flow from investment activities)
10.38%160.85M
34.05%58.06M
1.69%37.39M
13.03%37.03M
-13.72%28.37M
109.37%145.72M
30.06%43.31M
239.65%36.77M
228.17%32.76M
112.27%32.88M
Investing cash flow
31.77%-211.69M
58.22%-46.79M
29.20%-75.57M
28.24%-55.82M
-144.16%-33.5M
3.29%-310.24M
39.67%-111.98M
-18.13%-106.75M
-558.25%-77.79M
58.41%-13.72M
Financing cash flow
Net issuance payments of debt
-200.00%-1M
--0
----
----
----
106.25%1M
--0
----
----
----
Increase or decrease of lease financing
-10.11%-56.57M
9.59%-11.65M
-129.00%-18.04M
12.78%-13.44M
11.62%-13.44M
-19.87%-51.37M
9.39%-12.89M
19.76%-7.88M
-60.85%-15.4M
-64.55%-15.2M
Cash dividends paid
4.30%-884.17M
-20.00%-238.43M
-11.11%-198.69M
-20.00%-178.82M
32.50%-268.23M
-50.00%-923.91M
0.00%-198.69M
-63.64%-178.82M
-200.00%-149.02M
-53.85%-397.38M
Interest paid (cash flow from financing activities)
14.98%-8.77M
27.58%-1.79M
2.43%-2.49M
17.21%-2.17M
13.12%-2.32M
51.39%-10.32M
62.02%-2.47M
66.19%-2.55M
40.35%-2.63M
3.98%-2.68M
Net other fund-raising expenses
-16.67%-21K
--0
---3K
---9K
---9K
---18K
---9K
----
----
----
Financing cash flow
3.46%-950.53M
-17.66%-251.87M
-16.98%-220.22M
-16.40%-194.44M
31.61%-284M
-41.46%-984.62M
76.72%-214.06M
-48.66%-188.26M
-126.65%-167.05M
-50.01%-415.26M
Net cash flow
Beginning cash position
-48.13%1.48B
33.39%3.58B
3.15%3.06B
-4.26%2.71B
-48.13%1.48B
51.44%2.85B
61.06%2.69B
13.62%2.97B
10.74%2.83B
51.44%2.85B
Current changes in cash
143.92%607.03M
-28.48%-1.53B
278.33%530.21M
162.63%363.47M
4,477.91%1.25B
-241.31%-1.38B
-200.90%-1.19B
68.69%-297.31M
116.29%138.39M
-104.20%-28.51M
Effect of exchange rate changes
----
----
----
--0
--0
----
----
----
-83.72%7K
566.67%40K
Cash adjustments other than cash changes
-479.50%-37.56M
95.75%-566K
-160.37%-9.09M
-273.97%-7.11M
-609.10%-20.8M
202.26%9.9M
-993.11%-13.33M
231.72%15.05M
222.81%4.09M
142.26%4.09M
End cash Position
38.51%2.05B
38.51%2.05B
33.39%3.58B
3.15%3.06B
-4.26%2.71B
-48.13%1.48B
-48.13%1.48B
61.06%2.69B
13.62%2.97B
10.74%2.83B
Free cash flow
351.54%1.39B
-29.60%-1.34B
587.58%711.01M
90.70%520M
325.00%1.5B
-135.52%-554.1M
-150.11%-1.03B
82.52%-145.82M
144.61%272.68M
-62.38%353.86M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 418.11%2.12B-33.37%-1.09B890.40%949.59M42.59%682.7M141.80%1.59B-82.19%409.8M-133.81%-820.43M114.65%95.88M192.58%478.8M-37.36%655.55M
Net profit before non-cash adjustment 14.95%1.53B26.55%361.79M70.43%445.99M5.58%396.11M-20.08%326.77M17.32%1.33B18.29%285.88M-34.44%261.68M18.92%375.19M128.78%408.87M
Total adjustment of non-cash items -0.80%358.46M-44.00%60.81M3.57%97.25M13.36%96.3M40.87%104.09M2.12%361.34M-17.48%108.6M-13.35%93.9M489.30%84.95M-25.69%73.89M
-Depreciation and amortization 2.63%475.31M-2.58%121.33M7.59%123.81M4.08%116.51M1.85%113.67M5.53%463.14M2.14%124.54M8.99%115.07M5.00%111.94M6.54%111.6M
-Reversal of impairment losses recognized in profit and loss -13.77%25.4M-119.60%-3.23M1.87%16.33M21,571.70%11.38M131.03%922K-52.75%29.46M-55.48%16.46M45.75%16.03M-100.81%-53K-137.70%-2.97M
-Share of associates -9.87%4.42M-168.33%-8.3M-37.69%-4.67M404.86%3.33M411.69%14.05M143.25%4.9M392.44%12.14M4.40%-3.39M123.07%659K-476.47%-4.51M
-Disposal profit 59.00%-2.38M99.40%-35K-4,466.67%-1.83M---462K---46K93.69%-5.8M-128.89%-5.84M321.05%42K--0--0
-Net exchange gains and losses 283.96%1.97M138.52%1.53M-507.99%-1.48M-84.40%398K5,766.67%1.53M-778.48%-1.07M---3.96M--363K--2.55M---27K
-Other non-cash items -13.13%-146.27M-45.32%-50.48M-2.02%-34.9M-15.63%-34.85M13.80%-26.04M-191.22%-129.3M-67.47%-34.74M-637.44%-34.21M-359.21%-30.14M-142.58%-30.21M
Changes in working capital 118.24%234.07M-24.85%-1.52B256.46%406.34M920.14%190.3M567.99%1.15B-257.89%-1.28B-159.16%-1.21B77.65%-259.7M102.20%18.65M-77.51%172.79M
-Change in receivables 154.80%881.86M-280.11%-1.61B172.46%1.16B234.00%312.12M221.04%1.02B-179.72%-1.61B-104.30%-423.2M54.89%-1.6B101.50%93.45M150.61%317.94M
-Change in inventory -155.49%-23.52M-155.91%-16.41M-------------147.63%-9.21M8.48%29.36M------------
-Change in payables -286.15%-624.28M113.18%108.2M-154.07%-744.17M-62.87%-121.82M191.98%133.51M-75.50%335.37M89.49%-821.07M-42.34%1.38B-101.39%-74.8M-110.20%-145.15M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 28.79%-353.94M-194.81%-142.12M-25.85%-123.58M27.82%-68.98M92.45%-19.27M-62.06%-497.04M64.98%-48.21M-26.05%-98.19M-181.97%-95.57M-345.51%-255.08M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 2,127.91%1.77B-42.33%-1.24B35,842.45%826.01M60.15%613.73M291.00%1.57B-104.37%-87.25M-137.95%-868.63M99.68%-2.31M169.55%383.23M-59.52%400.47M
Investing cash flow
Net PPE purchase and sale 18.30%-372.54M32.48%-104.85M21.29%-112.96M16.01%-92.85M-32.76%-61.88M-6.54%-455.97M29.06%-155.29M-41.82%-143.51M-86.15%-110.56M3.87%-46.61M
Interest received (cash flow from investment activities) 10.38%160.85M34.05%58.06M1.69%37.39M13.03%37.03M-13.72%28.37M109.37%145.72M30.06%43.31M239.65%36.77M228.17%32.76M112.27%32.88M
Investing cash flow 31.77%-211.69M58.22%-46.79M29.20%-75.57M28.24%-55.82M-144.16%-33.5M3.29%-310.24M39.67%-111.98M-18.13%-106.75M-558.25%-77.79M58.41%-13.72M
Financing cash flow
Net issuance payments of debt -200.00%-1M--0------------106.25%1M--0------------
Increase or decrease of lease financing -10.11%-56.57M9.59%-11.65M-129.00%-18.04M12.78%-13.44M11.62%-13.44M-19.87%-51.37M9.39%-12.89M19.76%-7.88M-60.85%-15.4M-64.55%-15.2M
Cash dividends paid 4.30%-884.17M-20.00%-238.43M-11.11%-198.69M-20.00%-178.82M32.50%-268.23M-50.00%-923.91M0.00%-198.69M-63.64%-178.82M-200.00%-149.02M-53.85%-397.38M
Interest paid (cash flow from financing activities) 14.98%-8.77M27.58%-1.79M2.43%-2.49M17.21%-2.17M13.12%-2.32M51.39%-10.32M62.02%-2.47M66.19%-2.55M40.35%-2.63M3.98%-2.68M
Net other fund-raising expenses -16.67%-21K--0---3K---9K---9K---18K---9K------------
Financing cash flow 3.46%-950.53M-17.66%-251.87M-16.98%-220.22M-16.40%-194.44M31.61%-284M-41.46%-984.62M76.72%-214.06M-48.66%-188.26M-126.65%-167.05M-50.01%-415.26M
Net cash flow
Beginning cash position -48.13%1.48B33.39%3.58B3.15%3.06B-4.26%2.71B-48.13%1.48B51.44%2.85B61.06%2.69B13.62%2.97B10.74%2.83B51.44%2.85B
Current changes in cash 143.92%607.03M-28.48%-1.53B278.33%530.21M162.63%363.47M4,477.91%1.25B-241.31%-1.38B-200.90%-1.19B68.69%-297.31M116.29%138.39M-104.20%-28.51M
Effect of exchange rate changes --------------0--0-------------83.72%7K566.67%40K
Cash adjustments other than cash changes -479.50%-37.56M95.75%-566K-160.37%-9.09M-273.97%-7.11M-609.10%-20.8M202.26%9.9M-993.11%-13.33M231.72%15.05M222.81%4.09M142.26%4.09M
End cash Position 38.51%2.05B38.51%2.05B33.39%3.58B3.15%3.06B-4.26%2.71B-48.13%1.48B-48.13%1.48B61.06%2.69B13.62%2.97B10.74%2.83B
Free cash flow 351.54%1.39B-29.60%-1.34B587.58%711.01M90.70%520M325.00%1.5B-135.52%-554.1M-150.11%-1.03B82.52%-145.82M144.61%272.68M-62.38%353.86M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.