Riverstone
AP4
SIA
C6L
CDL HTrust
J85
NetLink NBN Tr
CJLU
PTTEP TH SDR 1to1
TPED
(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | (FY)Jul 31, 2018 | (FY)Jul 31, 2017 | (FY)Jul 31, 2016 | (FY)Jul 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -61.00%7.98M | 72.91%20.46M | 17.59%11.83M | -20.86%10.06M | 402.97%12.72M | 60.00%2.53M | -77.45%1.58M | -46.58%7.01M | 38.01%13.12M | 264.63%9.5M |
Net profit before non-cash adjustment | -120.06%-1.13M | -49.04%5.61M | -10.55%11.01M | 71.60%12.3M | 80.24%7.17M | 76.80%3.98M | -40.11%2.25M | -43.62%3.76M | -6.63%6.66M | 352.64%7.14M |
Total adjustment of non-cash items | -1.94%8.54M | 15.65%8.71M | 9.63%7.53M | 16.08%6.87M | 21.16%5.92M | 29.67%4.88M | 4.53%3.77M | -16.50%3.6M | 21.73%4.31M | -7.49%3.54M |
-Depreciation and amortization | 9.14%7M | 5.74%6.41M | -2.22%6.07M | 11.48%6.2M | 41.10%5.57M | 10.41%3.94M | 4.94%3.57M | -12.06%3.4M | 3.75%3.87M | 1.00%3.73M |
-Reversal of impairment losses recognized in profit and loss | 596.72%303K | 55.15%-61K | -236.00%-136K | -67.95%100K | -35.54%312K | 611.76%484K | -30.61%68K | 226.67%98K | 108.47%30K | -378.38%-354K |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | -59.61%103K | 380.22%255K | -19.74%-91K | -272.73%-76K | -75.42%44K |
-Share of associates | ---- | ---- | ---- | ---- | --57K | --0 | ---- | ---- | ---- | ---- |
-Disposal profit | 92.16%-8K | -82.14%-102K | -2,700.00%-56K | 60.00%-2K | 94.68%-5K | 80.13%-94K | -1,213.89%-473K | -122.50%-36K | 1,700.00%160K | 82.14%-10K |
-Net exchange gains and losses | -93.26%63K | 84.06%935K | --508K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Remuneration paid in stock | -65.93%123K | 25.78%361K | 655.26%287K | -42.42%38K | -38.89%66K | -46.80%108K | 56.15%203K | -43.23%130K | 95.73%229K | 67.14%117K |
-Other non-cash items | -8.89%1.06M | 34.97%1.16M | 63.12%858K | 757.50%526K | -123.74%-80K | 140.71%337K | 44.33%140K | -3.00%97K | 525.00%100K | -11.11%16K |
Changes in working capital | -90.76%568K | 191.75%6.15M | 26.43%-6.7M | -2,361.35%-9.11M | 94.16%-370K | -42.77%-6.33M | -1,156.37%-4.44M | -116.51%-353K | 281.65%2.14M | 82.64%-1.18M |
-Change in receivables | -194.36%-2.65M | 173.92%2.8M | 60.86%-3.79M | -507.44%-9.69M | 136.06%2.38M | -380.61%-6.59M | 23.52%-1.37M | -172.08%-1.79M | 444.64%2.49M | 110.17%457K |
-Change in inventory | -69.28%964K | 145.82%3.14M | -275.70%-6.85M | 59.44%-1.82M | -1,772.92%-4.5M | 95.66%-240K | -591.82%-5.53M | 3,225.00%1.13M | 95.95%-36K | -219.68%-888K |
-Change in payables | 492.21%2.36M | -90.69%398K | 50.62%4.27M | 162.20%2.84M | 3,506.67%1.08M | -98.74%30K | 656.33%2.39M | 200.32%316K | 57.77%-315K | 75.36%-746K |
-Changes in other current assets | 43.75%-108K | 42.17%-192K | 23.15%-332K | -164.96%-432K | 40.89%665K | 490.00%472K | --80K | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 5.14%-756K | -57.20%-797K | -60.95%-507K | 15.55%-315K | -9.71%-373K | -131.29%-340K | -11.36%-147K | -10.00%-132K | -166.67%-120K | -7.14%-45K |
Interest received (cash flow from operating activities) | -75.00%1K | -42.86%4K | -80.00%7K | 75.00%35K | -31.03%20K | 20.83%29K | ||||
Tax refund paid | 71.75%-504K | -66.26%-1.78M | -44.61%-1.07M | -206.61%-742K | -92.06%-242K | 44.00%-126K | 86.01%-225K | -4.76%-1.61M | 26.17%-1.54M | -62.42%-2.08M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -62.42%6.72M | 74.39%17.88M | 13.85%10.25M | -25.58%9.01M | 485.72%12.1M | 70.04%2.07M | -77.08%1.22M | -53.83%5.3M | 54.96%11.48M | 204.78%7.41M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -184.07%-14.32M | 59.39%-5.04M | -141.27%-12.42M | 18.19%-5.15M | 21.77%-6.29M | -26.43%-8.04M | -119.96%-6.36M | -4.22%-2.89M | -2.89%-2.77M | 21.05%-2.7M |
Net intangibles purchase and sale | -260.71%-202K | 85.03%-56K | -1,977.78%-374K | 91.39%-18K | ---209K | --0 | ---53K | --0 | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | 95.73%-37K | 25.86%-866K | -133.60%-1.17M | 27.33%-500K | ---688K | ---- |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -933.33%-225K |
Investing cash flow | -184.92%-14.53M | 60.14%-5.1M | -147.68%-12.79M | 20.99%-5.16M | 26.61%-6.54M | -17.49%-8.91M | -123.53%-7.58M | 2.05%-3.39M | -18.52%-3.46M | 13.78%-2.92M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 196.59%8.55M | -254.78%-8.85M | 14.34%5.72M | 2,123.89%5M | -104.25%-247K | 297.27%5.82M | 839.39%1.46M | 68.12%-198K | -162.98%-621K | 237.67%986K |
Net common stock issuance | ---- | ---- | -86.81%50K | 91.41%379K | --198K | --0 | 43.90%354K | -67.33%246K | 12.56%753K | 2,887.50%669K |
Increase or decrease of lease financing | -24.06%-2.01M | 11.93%-1.62M | -14.39%-1.84M | -5.11%-1.61M | -558.19%-1.53M | 8.66%-232K | 23.03%-254K | -230.00%-330K | 33.33%-100K | -1,566.67%-150K |
Cash dividends paid | 0.00%-2.3M | 0.00%-2.3M | -20.29%-2.3M | 49.74%-1.91M | -50.59%-3.8M | 33.16%-2.53M | -0.75%-3.78M | -15.49%-3.75M | ---3.25M | ---- |
Financing cash flow | 133.21%4.24M | -883.07%-12.76M | -12.41%1.63M | 134.59%1.86M | -275.93%-5.38M | 238.06%3.06M | 45.08%-2.22M | -25.40%-4.03M | -313.69%-3.22M | 481.08%1.51M |
Net cash flow | ||||||||||
Beginning cash position | -3.62%8.57M | -9.94%8.89M | 120.24%9.87M | 9.13%4.48M | -47.97%4.11M | -51.62%7.89M | -11.75%16.31M | 32.03%18.49M | 73.30%14M | -55.93%8.08M |
Current changes in cash | -19,916.67%-3.57M | 101.98%18K | -115.90%-907K | 2,982.70%5.7M | 104.89%185K | 55.92%-3.78M | -304.15%-8.58M | -144.20%-2.12M | -19.86%4.8M | 158.75%5.99M |
Effect of exchange rate changes | 92.65%-25K | -359.46%-340K | 76.51%-74K | -265.79%-315K | 4,850.00%190K | -102.52%-4K | 418.00%159K | 84.28%-50K | -347.89%-318K | -33.96%-71K |
End cash Position | -41.93%4.97M | -3.62%8.57M | -9.94%8.89M | 120.24%9.87M | 9.13%4.48M | -47.97%4.11M | -51.62%7.89M | -11.75%16.31M | 32.03%18.49M | 73.30%14M |
Free cash flow | -162.39%-7.82M | 580.41%12.53M | -168.21%-2.61M | -30.14%3.83M | 189.83%5.48M | -13.44%-6.1M | -326.80%-5.37M | -72.66%2.37M | 95.14%8.66M | 142.11%4.44M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |