SG Stock MarketDetailed Quotes

569 Vicplas Intl

Watchlist
  • 0.107
  • -0.001-0.93%
10min DelayMarket Closed Jul 17 11:27 CST
54.69MMarket Cap26.75P/E (TTM)

Vicplas Intl Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jul 31, 2023
(FY)Jul 31, 2022
(FY)Jul 31, 2021
(FY)Jul 31, 2020
(FY)Jul 31, 2019
(FY)Jul 31, 2018
(FY)Jul 31, 2017
(FY)Jul 31, 2016
(FY)Jul 31, 2015
(FY)Jul 31, 2014
Total revenue
-1.22%129.22M
14.80%130.81M
28.25%113.95M
10.83%88.85M
14.14%80.17M
10.24%70.24M
-16.29%63.71M
2.70%76.1M
17.13%74.1M
-26.56%63.26M
Cost of revenue
0.64%62.38M
18.32%61.98M
30.79%52.38M
10.58%40.05M
16.19%36.22M
10.41%31.17M
-11.61%28.23M
0.80%31.94M
10.79%31.69M
8.05%28.6M
Gross profit
-2.89%66.84M
11.81%68.83M
26.15%61.56M
11.04%48.8M
12.50%43.95M
10.11%39.07M
-19.67%35.48M
4.13%44.16M
22.37%42.41M
-41.92%34.66M
Operating expense
0.09%62.87M
13.38%62.82M
22.33%55.41M
6.77%45.29M
8.04%42.42M
10.87%39.26M
-2.70%35.41M
0.45%36.4M
-2.67%36.23M
-24.37%37.23M
Staff costs
-3.02%40.57M
17.91%41.83M
26.38%35.48M
14.36%28.07M
15.39%24.55M
12.13%21.27M
-6.30%18.97M
6.18%20.25M
8.04%19.07M
-27.89%17.65M
Selling and administrative expenses
12.04%3.11M
4.88%2.77M
18.51%2.64M
-4.17%2.23M
-7.40%2.33M
7.30%2.51M
-77.94%2.34M
20.04%10.62M
-21.95%8.85M
-30.10%11.34M
-Selling and marketing expense
8.66%703K
-21.29%647K
15.29%822K
-32.29%713K
3.34%1.05M
2.21%1.02M
9.32%997K
45.69%912K
-58.21%626K
-15.70%1.5M
-General and administrative expense
13.08%2.4M
16.68%2.13M
20.03%1.82M
19.06%1.52M
-14.72%1.28M
11.07%1.5M
-86.14%1.35M
18.09%9.71M
-16.43%8.22M
-31.87%9.84M
Depreciation and amortization
5.74%6.41M
-2.22%6.07M
11.48%6.2M
41.10%5.57M
10.41%3.94M
4.94%3.57M
-12.06%3.4M
3.75%3.87M
1.00%3.73M
-3.55%3.69M
-Depreciation
5.74%6.41M
-2.22%6.07M
11.48%6.2M
41.10%5.57M
10.41%3.94M
4.94%3.57M
-12.06%3.4M
3.75%3.87M
1.00%3.73M
-3.55%3.69M
Rent and land expenses
----
----
----
-91.75%95K
-13.26%1.15M
-2.86%1.33M
0.29%1.37M
3.57%1.36M
-13.20%1.32M
-6.65%1.52M
Other operating expenses
4.69%12.84M
9.24%12.27M
17.15%11.23M
-8.73%9.59M
-1.34%10.5M
13.35%10.65M
162.39%9.39M
-26.02%3.58M
12.46%4.84M
-1.51%4.3M
Total other operating income
-51.67%58K
-18.92%120K
-42.19%148K
383.02%256K
-23.19%53K
9.52%69K
-98.08%63K
109.50%3.29M
23.27%1.57M
-1.55%1.27M
Operating profit
-34.05%3.97M
-2.32%6.01M
75.46%6.16M
129.50%3.51M
876.14%1.53M
-394.03%-197K
-99.14%67K
25.71%7.77M
340.94%6.18M
-124.54%-2.57M
Net non-operating interest income expense
-34.97%-1.16M
-63.12%-858K
13.77%-526K
-81.01%-610K
-140.71%-337K
-44.33%-140K
3.00%-97K
-525.00%-100K
11.11%-16K
-800.00%-18K
Non-operating interest income
----
----
----
-75.00%1K
-42.86%4K
-80.00%7K
75.00%35K
-31.03%20K
20.83%29K
0.00%24K
Non-operating interest expense
34.97%1.16M
63.12%858K
-13.91%526K
79.18%611K
131.97%341K
26.72%147K
-3.33%116K
166.67%120K
7.14%45K
61.54%42K
Total other finance cost
----
----
----
----
----
----
--16K
----
----
----
Net investment income
-5,141.94%-1.56M
-94.97%31K
286.67%616K
-791.89%-330K
-163.79%-37K
132.00%58K
25K
532K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
-57K
0
Special income /charges
-15.10%163K
-64.38%192K
-72.10%539K
491.89%1.93M
-540.26%-493K
-24.19%-77K
94.41%-62K
-429.38%-1.11M
207.32%337K
87.86%-314K
Less:Restructuring and mergern&acquisition
----
----
----
---690K
--0
----
----
----
----
----
Less:Impairment of capital assets
--18K
--0
1,600.00%17K
--1K
--0
----
----
----
----
----
Less:Other special charges
-82.14%-102K
91.24%-56K
58.88%-639K
-1,553.19%-1.55M
-1,144.44%-94K
125.00%9K
-103.33%-36K
226.91%1.08M
-470.00%-851K
--230K
Less:Write off
41.91%-79K
-263.86%-136K
-73.31%83K
-47.02%311K
763.24%587K
-30.61%68K
226.67%98K
-94.16%30K
511.90%514K
-89.05%84K
Other non-operating income /expenses
-25.34%4.2M
1.98%5.63M
102.42%5.52M
-17.79%2.73M
27.24%3.32M
-31.85%2.61M
3,541.90%3.82M
0.96%105K
44.44%104K
72K
Income before tax
-49.04%5.61M
-10.55%11.01M
71.60%12.3M
80.24%7.17M
76.80%3.98M
-40.11%2.25M
-43.62%3.76M
-6.63%6.66M
352.64%7.14M
-135.92%-2.83M
Income tax
-36.73%1.37M
13.99%2.17M
-16.40%1.9M
1,124.32%2.27M
83.53%-222K
-328.09%-1.35M
-55.56%591K
-2.56%1.33M
9.81%1.37M
-46.38%1.24M
Net income
-52.05%4.24M
-15.03%8.84M
112.48%10.4M
16.57%4.9M
16.73%4.2M
13.64%3.6M
-40.64%3.17M
-7.59%5.33M
241.89%5.77M
-173.35%-4.07M
Net income continuous operations
-52.05%4.24M
-15.03%8.84M
112.48%10.4M
16.57%4.9M
16.73%4.2M
13.64%3.6M
-40.64%3.17M
-7.59%5.33M
241.89%5.77M
-173.35%-4.07M
Noncontrolling interests
-144.44%-88K
-63.64%-36K
45.00%-22K
14.89%-40K
-47K
0
Net income attributable to the company
-52.05%4.24M
-15.03%8.84M
108.73%10.4M
17.66%4.98M
17.02%4.24M
12.91%3.62M
-40.42%3.21M
-6.77%5.38M
241.89%5.77M
-173.35%-4.07M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
Net income attributable to common stockholders
-52.05%4.24M
-15.03%8.84M
108.73%10.4M
17.66%4.98M
17.02%4.24M
12.91%3.62M
-40.42%3.21M
-6.77%5.38M
241.89%5.77M
-173.35%-4.07M
Gross dividend payment
Basic earnings per share
-52.02%0.0083
-15.20%0.0173
108.16%0.0204
16.67%0.0098
16.67%0.0084
12.50%0.0072
-41.82%0.0064
-11.29%0.011
240.91%0.0124
-172.73%-0.0088
Diluted earnings per share
-51.76%0.0082
-15.00%0.017
104.08%0.02
16.67%0.0098
16.67%0.0084
12.50%0.0072
-41.82%0.0064
-10.57%0.011
239.77%0.0123
-173.95%-0.0088
Dividend per share
0.00%0.0045
20.00%0.0045
-25.00%0.0038
0.00%0.005
-33.33%0.005
0.00%0.0075
0.00%0.0075
0.0075
0
0
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Jul 31, 2023(FY)Jul 31, 2022(FY)Jul 31, 2021(FY)Jul 31, 2020(FY)Jul 31, 2019(FY)Jul 31, 2018(FY)Jul 31, 2017(FY)Jul 31, 2016(FY)Jul 31, 2015(FY)Jul 31, 2014
Total revenue -1.22%129.22M14.80%130.81M28.25%113.95M10.83%88.85M14.14%80.17M10.24%70.24M-16.29%63.71M2.70%76.1M17.13%74.1M-26.56%63.26M
Cost of revenue 0.64%62.38M18.32%61.98M30.79%52.38M10.58%40.05M16.19%36.22M10.41%31.17M-11.61%28.23M0.80%31.94M10.79%31.69M8.05%28.6M
Gross profit -2.89%66.84M11.81%68.83M26.15%61.56M11.04%48.8M12.50%43.95M10.11%39.07M-19.67%35.48M4.13%44.16M22.37%42.41M-41.92%34.66M
Operating expense 0.09%62.87M13.38%62.82M22.33%55.41M6.77%45.29M8.04%42.42M10.87%39.26M-2.70%35.41M0.45%36.4M-2.67%36.23M-24.37%37.23M
Staff costs -3.02%40.57M17.91%41.83M26.38%35.48M14.36%28.07M15.39%24.55M12.13%21.27M-6.30%18.97M6.18%20.25M8.04%19.07M-27.89%17.65M
Selling and administrative expenses 12.04%3.11M4.88%2.77M18.51%2.64M-4.17%2.23M-7.40%2.33M7.30%2.51M-77.94%2.34M20.04%10.62M-21.95%8.85M-30.10%11.34M
-Selling and marketing expense 8.66%703K-21.29%647K15.29%822K-32.29%713K3.34%1.05M2.21%1.02M9.32%997K45.69%912K-58.21%626K-15.70%1.5M
-General and administrative expense 13.08%2.4M16.68%2.13M20.03%1.82M19.06%1.52M-14.72%1.28M11.07%1.5M-86.14%1.35M18.09%9.71M-16.43%8.22M-31.87%9.84M
Depreciation and amortization 5.74%6.41M-2.22%6.07M11.48%6.2M41.10%5.57M10.41%3.94M4.94%3.57M-12.06%3.4M3.75%3.87M1.00%3.73M-3.55%3.69M
-Depreciation 5.74%6.41M-2.22%6.07M11.48%6.2M41.10%5.57M10.41%3.94M4.94%3.57M-12.06%3.4M3.75%3.87M1.00%3.73M-3.55%3.69M
Rent and land expenses -------------91.75%95K-13.26%1.15M-2.86%1.33M0.29%1.37M3.57%1.36M-13.20%1.32M-6.65%1.52M
Other operating expenses 4.69%12.84M9.24%12.27M17.15%11.23M-8.73%9.59M-1.34%10.5M13.35%10.65M162.39%9.39M-26.02%3.58M12.46%4.84M-1.51%4.3M
Total other operating income -51.67%58K-18.92%120K-42.19%148K383.02%256K-23.19%53K9.52%69K-98.08%63K109.50%3.29M23.27%1.57M-1.55%1.27M
Operating profit -34.05%3.97M-2.32%6.01M75.46%6.16M129.50%3.51M876.14%1.53M-394.03%-197K-99.14%67K25.71%7.77M340.94%6.18M-124.54%-2.57M
Net non-operating interest income expense -34.97%-1.16M-63.12%-858K13.77%-526K-81.01%-610K-140.71%-337K-44.33%-140K3.00%-97K-525.00%-100K11.11%-16K-800.00%-18K
Non-operating interest income -------------75.00%1K-42.86%4K-80.00%7K75.00%35K-31.03%20K20.83%29K0.00%24K
Non-operating interest expense 34.97%1.16M63.12%858K-13.91%526K79.18%611K131.97%341K26.72%147K-3.33%116K166.67%120K7.14%45K61.54%42K
Total other finance cost --------------------------16K------------
Net investment income -5,141.94%-1.56M-94.97%31K286.67%616K-791.89%-330K-163.79%-37K132.00%58K25K532K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests -57K0
Special income /charges -15.10%163K-64.38%192K-72.10%539K491.89%1.93M-540.26%-493K-24.19%-77K94.41%-62K-429.38%-1.11M207.32%337K87.86%-314K
Less:Restructuring and mergern&acquisition ---------------690K--0--------------------
Less:Impairment of capital assets --18K--01,600.00%17K--1K--0--------------------
Less:Other special charges -82.14%-102K91.24%-56K58.88%-639K-1,553.19%-1.55M-1,144.44%-94K125.00%9K-103.33%-36K226.91%1.08M-470.00%-851K--230K
Less:Write off 41.91%-79K-263.86%-136K-73.31%83K-47.02%311K763.24%587K-30.61%68K226.67%98K-94.16%30K511.90%514K-89.05%84K
Other non-operating income /expenses -25.34%4.2M1.98%5.63M102.42%5.52M-17.79%2.73M27.24%3.32M-31.85%2.61M3,541.90%3.82M0.96%105K44.44%104K72K
Income before tax -49.04%5.61M-10.55%11.01M71.60%12.3M80.24%7.17M76.80%3.98M-40.11%2.25M-43.62%3.76M-6.63%6.66M352.64%7.14M-135.92%-2.83M
Income tax -36.73%1.37M13.99%2.17M-16.40%1.9M1,124.32%2.27M83.53%-222K-328.09%-1.35M-55.56%591K-2.56%1.33M9.81%1.37M-46.38%1.24M
Net income -52.05%4.24M-15.03%8.84M112.48%10.4M16.57%4.9M16.73%4.2M13.64%3.6M-40.64%3.17M-7.59%5.33M241.89%5.77M-173.35%-4.07M
Net income continuous operations -52.05%4.24M-15.03%8.84M112.48%10.4M16.57%4.9M16.73%4.2M13.64%3.6M-40.64%3.17M-7.59%5.33M241.89%5.77M-173.35%-4.07M
Noncontrolling interests -144.44%-88K-63.64%-36K45.00%-22K14.89%-40K-47K0
Net income attributable to the company -52.05%4.24M-15.03%8.84M108.73%10.4M17.66%4.98M17.02%4.24M12.91%3.62M-40.42%3.21M-6.77%5.38M241.89%5.77M-173.35%-4.07M
Preferred stock dividends
Other under preferred stock dividend 0000000
Net income attributable to common stockholders -52.05%4.24M-15.03%8.84M108.73%10.4M17.66%4.98M17.02%4.24M12.91%3.62M-40.42%3.21M-6.77%5.38M241.89%5.77M-173.35%-4.07M
Gross dividend payment
Basic earnings per share -52.02%0.0083-15.20%0.0173108.16%0.020416.67%0.009816.67%0.008412.50%0.0072-41.82%0.0064-11.29%0.011240.91%0.0124-172.73%-0.0088
Diluted earnings per share -51.76%0.0082-15.00%0.017104.08%0.0216.67%0.009816.67%0.008412.50%0.0072-41.82%0.0064-10.57%0.011239.77%0.0123-173.95%-0.0088
Dividend per share 0.00%0.004520.00%0.0045-25.00%0.00380.00%0.005-33.33%0.0050.00%0.00750.00%0.00750.007500
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
%Chg