Inclusive
7078
Renascience
4889
Chordia Therapeutics
190A
Kufu Company Holdings
4376
Cube
7112
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -22.14%348.64M | -18.00%367.67M | -18.00%367.67M | -11.51%398.77M | --447.76M | --456.47M | --448.4M | --448.4M | --450.63M |
-Cash and cash equivalents | -22.14%348.64M | -18.00%367.67M | -18.00%367.67M | -11.51%398.77M | --447.76M | --456.47M | --448.4M | --448.4M | --450.63M |
Receivables | -0.60%998.89M | 14.06%978.89M | 14.06%978.89M | -10.74%982.03M | --1B | --1.24B | --858.24M | --858.24M | --1.1B |
-Accounts receivable | -0.60%998.89M | 14.06%978.89M | 14.06%978.89M | -10.74%982.03M | --1B | --1.24B | --858.24M | --858.24M | --1.1B |
-Gross accounts receivable | -0.60%998.89M | 14.06%978.89M | 14.06%978.89M | -10.74%982.03M | --1B | --1.24B | --858.24M | --858.24M | --1.1B |
Inventory | 4.12%3.08B | 5.99%3.07B | 5.99%3.07B | 15.39%3.17B | --2.96B | --2.79B | --2.9B | --2.9B | --2.74B |
Prepaid assets | -13.19%2.44B | -12.82%2.36B | -12.82%2.36B | -15.17%2.34B | --2.81B | --2.65B | --2.7B | --2.7B | --2.76B |
Other current assets | 82.81%1.48B | 84.12%1.51B | 84.12%1.51B | 48.24%1.38B | --807.5M | --739.08M | --822.78M | --822.78M | --930.02M |
Total current assets | 3.91%8.34B | 7.24%8.29B | 7.24%8.29B | 3.54%8.26B | --8.03B | --7.89B | --7.73B | --7.73B | --7.98B |
Non current assets | |||||||||
Net PPE | -3.82%6.32B | -4.66%6.43B | -4.66%6.43B | -5.31%6.49B | --6.57B | --6.64B | --6.74B | --6.74B | --6.85B |
-Gross PP&E | 0.89%21.64B | 0.62%21.43B | 0.62%21.43B | 1.10%21.44B | --21.45B | --21.35B | --21.3B | --21.3B | --21.21B |
-Accumulated depreciation | -2.98%-15.32B | -3.07%-15B | -3.07%-15B | -4.15%-14.95B | ---14.88B | ---14.71B | ---14.55B | ---14.55B | ---14.36B |
Goodwill and other intangible assets | 84.23%30.94M | 79.76%33.2M | 79.76%33.2M | -20.04%15.96M | --16.8M | --17.63M | --18.47M | --18.47M | --19.96M |
-Other intangible assets | 84.23%30.94M | 79.76%33.2M | 79.76%33.2M | -20.04%15.96M | --16.8M | --17.63M | --18.47M | --18.47M | --19.96M |
Deferred tax assets-non current | 0.36%217.57M | -1.90%215.75M | -1.90%215.75M | -8.24%232.06M | --216.79M | --215.35M | --219.93M | --219.93M | --252.88M |
Other non current assets | -27.33%21.14M | -27.27%20.56M | -27.27%20.56M | 96.70%28.94M | --29.09M | --27.24M | --28.27M | --28.27M | --14.71M |
Total non current assets | -3.57%6.59B | -4.44%6.7B | -4.44%6.7B | -5.24%6.76B | --6.83B | --6.9B | --7.01B | --7.01B | --7.14B |
Total assets | 0.47%14.93B | 1.68%14.99B | 1.68%14.99B | -0.60%15.03B | --14.86B | --14.78B | --14.74B | --14.74B | --15.12B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | -13.20%3.37M | 15.16%3.58M | 15.16%3.58M | 19.66%3.7M | --3.89M | --3.12M | --3.11M | --3.11M | --3.09M |
-Current debt and capital lease obligation | -13.20%3.37M | 15.16%3.58M | 15.16%3.58M | 19.66%3.7M | --3.89M | --3.12M | --3.11M | --3.11M | --3.09M |
-Including:Current capital Lease obligation | -13.20%3.37M | 15.16%3.58M | 15.16%3.58M | 19.66%3.7M | --3.89M | --3.12M | --3.11M | --3.11M | --3.09M |
Payables | 8.94%1.65B | 13.58%1.57B | 13.58%1.57B | -5.96%1.69B | --1.52B | --1.39B | --1.39B | --1.39B | --1.79B |
-accounts payable | 11.66%1.04B | 10.03%893.59M | 10.03%893.59M | -6.15%1.07B | --929.71M | --936.72M | --812.11M | --812.11M | --1.14B |
-Total tax payable | -27.65%137.98M | 41.18%148.79M | 41.18%148.79M | -16.00%142.97M | --190.72M | --160.19M | --105.39M | --105.39M | --170.21M |
-Other payable | 20.17%476.25M | 13.52%531.65M | 13.52%531.65M | -1.96%473.25M | --396.31M | --297.48M | --468.33M | --468.33M | --482.7M |
Pension and other retirement benefit plans | -1.66%208.04M | 1.06%210.14M | 1.06%210.14M | -3.64%105.97M | --211.54M | --106.27M | --207.94M | --207.94M | --109.97M |
Other current liabilities | -0.05%117.1M | 25.17%120.08M | 25.17%120.08M | -1.37%168.91M | --117.16M | --354.27M | --95.93M | --95.93M | --171.26M |
Current liabilities | 7.11%1.98B | 12.70%1.91B | 12.70%1.91B | -5.42%1.96B | --1.85B | --1.86B | --1.69B | --1.69B | --2.08B |
Non current liabilities | |||||||||
Non current financial liabilities | -25.10%9.88M | -1.96%11.58M | -1.96%11.58M | -1.36%12.42M | --13.19M | --11.02M | --11.81M | --11.81M | --12.59M |
-Long term debt and capital lease obligation | -25.10%9.88M | -1.96%11.58M | -1.96%11.58M | -1.36%12.42M | --13.19M | --11.02M | --11.81M | --11.81M | --12.59M |
-Including:Long term capital lease obligation | -25.10%9.88M | -1.96%11.58M | -1.96%11.58M | -1.36%12.42M | --13.19M | --11.02M | --11.81M | --11.81M | --12.59M |
Long term pension and other post-retirement benefit plans | -0.62%369.84M | -3.60%370.3M | -3.60%370.3M | -2.30%374.06M | --372.15M | --373.84M | --384.14M | --384.14M | --382.88M |
Other non current liabilities | ---- | 100,100.00%1M | 100,100.00%1M | 50,000.00%1M | --1M | --1M | --1K | --1K | --2K |
Total non current liabilities | -1.71%379.72M | -3.30%382.87M | -3.30%382.87M | -2.02%387.48M | --386.34M | --385.86M | --395.95M | --395.95M | --395.47M |
Total liabilities | 5.59%2.36B | 9.67%2.29B | 9.67%2.29B | -4.87%2.35B | --2.24B | --2.24B | --2.09B | --2.09B | --2.47B |
Shareholders'equity | |||||||||
Share capital | 0.00%1.56B | 0.00%1.56B | 0.00%1.56B | 0.00%1.56B | --1.56B | --1.56B | --1.56B | --1.56B | --1.56B |
-common stock | 0.00%1.56B | 0.00%1.56B | 0.00%1.56B | 0.00%1.56B | --1.56B | --1.56B | --1.56B | --1.56B | --1.56B |
Additional paid-in capital | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | 0.00%1.57B | --1.57B | --1.57B | --1.57B | --1.57B | --1.57B |
Retained earnings | -0.92%9.61B | 0.50%9.78B | 0.50%9.78B | 0.40%9.74B | --9.7B | --9.62B | --9.73B | --9.73B | --9.7B |
Less: Treasury stock | -8.17%186.96M | 0.14%203.64M | 0.14%203.64M | 0.19%203.64M | --203.6M | --203.35M | --203.35M | --203.35M | --203.26M |
Other reserves | 482.61%20.74M | -79.56%656K | -79.56%656K | -38.57%14.27M | --3.56M | ---5.7M | --3.21M | --3.21M | --23.24M |
Total stockholders'equity | -0.44%12.57B | 0.36%12.7B | 0.36%12.7B | 0.23%12.67B | --12.63B | --12.54B | --12.65B | --12.65B | --12.64B |
Total equity | -0.44%12.57B | 0.36%12.7B | 0.36%12.7B | 0.23%12.67B | --12.63B | --12.54B | --12.65B | --12.65B | --12.64B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |