Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 3.84%1.26B | 283.84%1.22B | -84.02%317.3M | 165.24%1.99B | -18.99%748.53M | -9.77%923.99M | -18.35%1.02B | 58.29%1.25B | -29.29%792.31M | 62.32%1.12B |
Net profit before non-cash adjustment | -36.76%652.04M | -10.78%1.03B | 313.29%1.16B | -20.10%279.61M | -50.53%349.95M | 78.81%707.41M | 39.59%395.61M | 7.89%283.41M | -10.34%262.67M | 45.73%292.96M |
Total adjustment of non-cash items | -2.59%472.76M | 1.88%485.32M | 19.83%476.37M | -38.08%397.54M | 24.62%641.97M | -13.85%515.14M | 15.89%597.97M | 0.72%516M | 15.71%512.29M | -24.62%442.75M |
-Depreciation and amortization | -5.99%474.83M | -1.71%505.11M | -8.42%513.9M | -7.08%561.12M | 19.47%603.85M | 8.05%505.43M | -0.09%467.79M | -7.48%468.19M | -4.79%506.04M | -10.75%531.48M |
-Reversal of impairment losses recognized in profit and loss | --0 | --13.47M | --0 | ---- | ---- | ---- | ---- | --3.35M | ---- | ---- |
-Share of associates | -26.34%3.28M | --4.46M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 222.15%6.7M | -75.11%2.08M | 261.75%8.36M | -91.28%2.31M | 393.98%26.51M | -96.02%5.37M | 384.38%134.98M | 194.41%27.87M | 44.06%9.47M | -77.53%6.57M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5.9M | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 63.60%-18.17M | ---49.93M |
-Other non-cash items | 69.68%-12.07M | 13.27%-39.8M | 72.34%-45.89M | -1,529.15%-165.9M | 167.40%11.61M | 190.53%4.34M | -128.89%-4.8M | -20.42%16.6M | 145.96%20.86M | -369.33%-45.38M |
Changes in working capital | 146.89%139.93M | 77.30%-298.42M | -200.49%-1.31B | 637.51%1.31B | 18.48%-243.39M | -1,079.38%-298.57M | -93.30%30.49M | 2,521.62%454.75M | -95.49%17.35M | 492.37%384.84M |
-Change in receivables | 165.97%397.31M | 2.57%-602.21M | -678.62%-618.07M | -84.90%106.82M | 670.13%707.33M | 75.41%-124.07M | -566.98%-504.58M | -127.77%-75.65M | 671.15%272.42M | 88.57%-47.7M |
-Change in inventory | 32.51%-304.1M | 66.61%-450.56M | -280.33%-1.35B | 108.15%748.17M | 150.10%359.44M | -851.60%-717.43M | -132.41%-75.39M | -13.66%232.58M | 17,368.74%269.37M | 103.45%1.54M |
-Change in payables | -81.48%102.79M | -25.61%554.9M | 46.21%745.91M | 135.24%510.17M | -372.13%-1.45B | -15.78%531.98M | 95.37%631.64M | 165.63%323.3M | -244.92%-492.6M | -9.94%339.91M |
-Provision for loans, leases and other losses | -173.04%-38.65M | 219.31%52.92M | -213.32%-44.35M | 20.47%39.14M | 163.11%32.49M | 118.42%12.35M | ---67.03M | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.28%-32.57M | -134.96%-31.84M | 766.74%91.08M |
-Changes in other current liabilities | -111.88%-17.41M | 399.25%146.54M | 49.01%-48.97M | -191.44%-96.04M | 7,607.22%105.03M | -103.05%-1.4M | 547.56%45.85M | --7.08M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -4.03%-5.58M | 11.33%-5.36M | 15.38%-6.05M | 5.12%-7.15M | -39.22%-7.53M | -24.94%-5.41M | 46.31%-4.33M | 46.65%-8.07M | 32.68%-15.12M | 24.20%-22.46M |
Interest received (cash flow from operating activities) | 43.17%22.27M | 141.88%15.56M | -22.62%6.43M | -29.60%8.31M | -38.56%11.81M | 187.55%19.22M | -21.74%6.68M | 1.92%8.54M | -19.25%8.38M | 345.32%10.38M |
Tax refund paid | 58.06%-247.89M | -432.76%-591.06M | 8.79%-110.94M | 54.94%-121.64M | -213.95%-269.97M | 3.26%-85.99M | -25.32%-88.89M | 11.67%-70.93M | 22.68%-80.3M | -5.35%-103.86M |
Other operating cash inflow (outflow) | 0 | -72.94%14.26M | -66.50%52.7M | 2,515.51%157.32M | 84.55%-6.51M | -42.16M | 0 | -100.05%-1K | 200,900.00%2.01M | -1K |
Operating cash flow | 58.68%1.03B | 151.04%651.32M | -87.17%259.45M | 324.55%2.02B | -41.17%476.32M | -13.64%809.65M | -20.80%937.53M | 67.36%1.18B | -29.60%707.27M | 77.98%1B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 23.12%-299.09M | -105.05%-389.03M | 24.25%-189.73M | 26.05%-250.47M | 5.21%-338.69M | 24.74%-357.32M | -43.88%-474.76M | 9.97%-329.96M | -10.65%-366.51M | -104.31%-331.24M |
Net intangibles purchase and sale | 88.96%-4.94M | -328.74%-44.7M | ---10.43M | --0 | 13.73%-15.05M | 81.49%-17.45M | ---94.29M | ---- | -28.85%2.4M | --3.37M |
Net business purchase and sale | 91.49%-38.72M | ---454.82M | --0 | ---- | ---- | ---139.94M | ---- | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | --62.81M | ---- | -151.05%-22.57M | --44.22M | ---- |
Advance cash and loans provided to other parties | ---4M | --0 | -72.22%-3.1M | -125.00%-1.8M | -48.15%-800K | 74.29%-540K | 60.38%-2.1M | 66.88%-5.3M | -1,500.00%-16M | 97.90%-1M |
Repayment of advance payments to other parties and cash income from loans | 103.41%6.57M | 5.49%3.23M | 16.03%3.06M | -9.75%2.64M | -93.57%2.92M | 175.32%45.49M | 293.52%16.52M | 14.29%4.2M | -34.35%3.67M | -95.51%5.6M |
Net changes in other investments | -0.02%5M | --5M | ---- | ---- | ---- | 1,010.41%13.34M | -90.14%1.2M | 90.27%12.18M | 1,351.47%6.4M | -99.26%441K |
Investing cash flow | 61.93%-335.18M | -339.74%-880.32M | 19.81%-200.19M | 29.00%-249.64M | 10.67%-351.62M | 28.88%-393.6M | -62.08%-553.42M | -4.80%-341.45M | -0.93%-325.82M | -44.13%-322.83M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -210.17%-149.91M | 123.37%136.07M | -278.61%-582.23M | 193.23%325.97M | -146.83%-349.65M | 347.90%746.67M | 48.35%-301.2M | 2.02%-583.2M | 19.17%-595.24M | -31.59%-736.43M |
Net common stock issuance | --0 | ---46K | --0 | ---- | ---- | 28.57%-25K | ---35K | ---- | --23.8M | ---- |
Increase or decrease of lease financing | -2.47%-27.84M | 8.95%-27.17M | 7.15%-29.84M | -5.04%-32.14M | -76.50%-30.6M | -8.21%-17.34M | -23.04%-16.02M | -349.15%-13.02M | -17.27%-2.9M | ---2.47M |
Cash dividends paid | 2.69%-193.62M | -448.80%-198.97M | 25.04%-36.26M | 46.55%-48.36M | -66.61%-90.49M | -28.43%-54.31M | -39.23%-42.29M | -1.61%-30.37M | -0.03%-29.89M | -0.13%-29.88M |
Cash dividends for minorities | 11.83%-27.82M | -146.80%-31.55M | 7.65%-12.78M | ---13.84M | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 0.00%-2K | 0.00%-2K | 0.00%-2K | 100.00%-2K | -13,546,650.00%-270.94M | -100.00%-2K | ---1K | ---- | --22.9M | ---- |
Financing cash flow | -228.12%-399.19M | 81.60%-121.66M | -385.42%-661.11M | 131.23%231.63M | -209.88%-741.67M | 287.74%675M | 42.62%-359.54M | -7.79%-626.59M | 24.38%-581.34M | -30.41%-768.79M |
Net cash flow | ||||||||||
Beginning cash position | -11.81%2.62B | -16.85%2.97B | 127.89%3.57B | -28.25%1.57B | 99.81%2.18B | 2.30%1.09B | 25.28%1.07B | -18.99%852.9M | -7.63%1.05B | -17.93%1.14B |
Current changes in cash | 185.31%299.16M | 41.74%-350.66M | -130.03%-601.85M | 424.86%2B | -156.55%-616.96M | 4,340.93%1.09B | -88.61%24.57M | 207.89%215.65M | -129.72%-199.88M | 65.06%-87.01M |
Cash adjustments other than cash changes | ---- | ---1K | ---- | 200.00%1K | ---1K | ---- | ---- | ---- | ---1K | ---- |
End cash Position | 11.42%2.92B | -11.81%2.62B | -16.85%2.97B | 127.89%3.57B | -28.25%1.57B | 99.81%2.18B | 2.30%1.09B | 25.28%1.07B | -18.99%852.9M | -7.63%1.05B |
Free cash flow | 238.03%729.5M | 370.78%215.81M | -97.41%45.84M | 1,348.50%1.77B | -71.77%122.31M | 17.80%433.23M | -56.80%367.77M | 156.32%851.24M | -50.26%332.09M | 66.43%667.68M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |