JP Stock MarketDetailed Quotes

5699 Ibokin

Watchlist
  • 1240
  • 00.00%
20min DelayMarket to Open Dec 3 15:30 JST
4.25BMarket Cap10.38P/E (Static)

Ibokin Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities
9.68%755.97M
-24.02%689.26M
28.00%907.21M
91.35%708.74M
-31.53%370.38M
22.07%540.98M
443.17M
Net profit before non-cash adjustment
12.83%603.72M
-33.09%535.07M
80.69%799.71M
26.17%442.6M
3.12%350.78M
20.24%340.17M
--282.9M
Total adjustment of non-cash items
327.19%241.65M
-82.28%56.57M
198.20%319.15M
10.48%107.03M
-69.45%96.87M
19.05%317.11M
--266.36M
-Depreciation and amortization
14.57%233.42M
7.05%203.74M
-1.05%190.32M
25.47%192.34M
-21.04%153.3M
18.67%194.14M
--163.59M
-Disposal profit
114.86%1.39M
-190.77%-9.34M
415.84%10.29M
-323.24%-3.26M
128.47%1.46M
1.50%-5.13M
---5.2M
-Other non-cash items
104.96%6.84M
-216.27%-137.83M
244.46%118.54M
-41.77%-82.06M
-145.18%-57.88M
18.64%128.1M
--107.97M
Changes in working capital
-191.57%-89.4M
146.13%97.63M
-233.02%-211.65M
305.92%159.11M
33.56%-77.27M
-9.63%-116.3M
---106.08M
-Change in receivables
-254.66%-351.94M
216.54%227.56M
-770.31%-195.26M
183.84%29.13M
36.56%-34.74M
58.82%-54.77M
---132.99M
-Change in inventory
-235.29%-14.9M
-93.96%11.01M
150.78%182.3M
-323.22%-358.97M
912.21%160.81M
87.77%-19.8M
---161.95M
-Change in payables
451.20%281.13M
-190.25%-80.05M
-13.37%88.69M
208.82%102.38M
-48.87%-94.09M
-136.40%-63.2M
--173.64M
-Provision for loans, leases and other losses
42.61%21.19M
127.42%14.86M
-176.03%-54.19M
205.15%71.28M
8.81%23.36M
40.98%21.47M
--15.23M
-Changes in other current assets
67.16%-24.88M
67.51%-75.76M
-173.96%-233.19M
337.77%315.29M
---132.61M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
27.12%-3.49M
25.37%-4.79M
-128.24%-6.42M
16.23%-2.81M
15.70%-3.36M
14.79%-3.98M
-4.67M
Interest received (cash flow from operating activities)
7.22%9.62M
5.43%8.97M
30.63%8.51M
534.80%6.51M
5.02%1.03M
60.16%977K
610K
Tax refund paid
57.61%-158.27M
-229.44%-373.35M
24.61%-113.33M
-32.75%-150.33M
21.27%-113.24M
-3,123.78%-143.85M
-4.46M
Other operating cash inflow (outflow)
0
18.58M
0
-3,621.90%-160M
-85.65%4.54M
31.66M
0
Operating cash flow
78.30%603.82M
-57.45%338.66M
97.95%795.97M
55.04%402.11M
-39.09%259.35M
-2.04%425.79M
--434.65M
Investing cash flow
Net PPE purchase and sale
-235.07%-503.17M
-81.49%-150.17M
71.29%-82.74M
28.47%-288.15M
-115.16%-402.85M
-22.73%-187.23M
---152.56M
Net intangibles purchase and sale
-0.78%-9.72M
51.80%-9.64M
-3.19%-20.01M
-1,422.94%-19.39M
91.37%-1.27M
-301.50%-14.76M
---3.68M
Net business purchase and sale
----
----
----
----
----
----
--119.33M
Net investment product transactions
151.48%21.15M
-3,735.49%-41.08M
-99.03%1.13M
224.59%116.6M
-922.06%-93.58M
160.94%11.38M
---18.68M
Advance cash and loans provided to other parties
18.52%-2.2M
-22.73%-2.7M
40.23%-2.2M
77.83%-3.68M
-34.93%-16.6M
---12.3M
----
Repayment of advance payments to other parties and cash income from loans
64.77%3.82M
-30.68%2.32M
-7.78%3.34M
-84.21%3.62M
79.20%22.95M
431.67%12.81M
--2.41M
Net changes in other investments
-512.09%-4.13M
100,200.00%1M
99.93%-1K
-107.01%-1.4M
3,637.35%19.99M
23.23%-565K
---736K
Investing cash flow
-146.78%-494.25M
-99.33%-200.28M
47.78%-100.48M
59.18%-192.4M
-147.22%-471.37M
-253.68%-190.67M
---53.91M
Financing cash flow
Net issuance payments of debt
47.79%-67.79M
15.22%-129.84M
-457.31%-153.16M
120.58%42.87M
-42.17%-208.31M
-313.04%-146.52M
--68.78M
Net common stock issuance
15.44%-49.95M
-10,319.05%-59.08M
-544.32%-567K
99.47%-88K
-101.61%-16.55M
--1.03B
----
Increase or decrease of lease financing
14.33%-29.83M
6.73%-34.81M
-137.86%-37.33M
692.01%98.6M
8.17%-16.66M
11.71%-18.14M
---20.54M
Issuance fees
----
----
----
----
----
---24.6M
----
Cash dividends paid
1.26%-75.33M
-49.99%-76.29M
0.70%-50.86M
-10.72%-51.22M
---46.26M
----
----
Net other fund-raising expenses
0.00%-1K
---1K
----
100.00%-1K
-3,331,400.00%-33.32M
0.00%-1K
---1K
Financing cash flow
25.71%-222.89M
-24.02%-300.02M
-368.34%-241.92M
128.08%90.15M
-138.40%-321.1M
1,633.50%836.1M
--48.23M
Net cash flow
Beginning cash position
-8.37%1.77B
30.71%1.93B
25.47%1.48B
-31.17%1.18B
167.61%1.71B
204.15%639.1M
--210.13M
Current changes in cash
29.89%-113.33M
-135.64%-161.63M
51.26%453.58M
156.25%299.86M
-149.77%-533.11M
149.72%1.07B
--428.97M
Cash adjustments other than cash changes
0.00%-1K
---1K
----
----
----
----
---1K
End cash Position
-6.41%1.66B
-8.37%1.77B
30.71%1.93B
25.47%1.48B
-31.17%1.18B
167.61%1.71B
--639.1M
Free cash flow
-49.31%85.92M
-75.46%169.49M
735.39%690.73M
155.53%82.68M
-172.37%-148.91M
-24.44%205.76M
--272.31M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities 9.68%755.97M-24.02%689.26M28.00%907.21M91.35%708.74M-31.53%370.38M22.07%540.98M443.17M
Net profit before non-cash adjustment 12.83%603.72M-33.09%535.07M80.69%799.71M26.17%442.6M3.12%350.78M20.24%340.17M--282.9M
Total adjustment of non-cash items 327.19%241.65M-82.28%56.57M198.20%319.15M10.48%107.03M-69.45%96.87M19.05%317.11M--266.36M
-Depreciation and amortization 14.57%233.42M7.05%203.74M-1.05%190.32M25.47%192.34M-21.04%153.3M18.67%194.14M--163.59M
-Disposal profit 114.86%1.39M-190.77%-9.34M415.84%10.29M-323.24%-3.26M128.47%1.46M1.50%-5.13M---5.2M
-Other non-cash items 104.96%6.84M-216.27%-137.83M244.46%118.54M-41.77%-82.06M-145.18%-57.88M18.64%128.1M--107.97M
Changes in working capital -191.57%-89.4M146.13%97.63M-233.02%-211.65M305.92%159.11M33.56%-77.27M-9.63%-116.3M---106.08M
-Change in receivables -254.66%-351.94M216.54%227.56M-770.31%-195.26M183.84%29.13M36.56%-34.74M58.82%-54.77M---132.99M
-Change in inventory -235.29%-14.9M-93.96%11.01M150.78%182.3M-323.22%-358.97M912.21%160.81M87.77%-19.8M---161.95M
-Change in payables 451.20%281.13M-190.25%-80.05M-13.37%88.69M208.82%102.38M-48.87%-94.09M-136.40%-63.2M--173.64M
-Provision for loans, leases and other losses 42.61%21.19M127.42%14.86M-176.03%-54.19M205.15%71.28M8.81%23.36M40.98%21.47M--15.23M
-Changes in other current assets 67.16%-24.88M67.51%-75.76M-173.96%-233.19M337.77%315.29M---132.61M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 27.12%-3.49M25.37%-4.79M-128.24%-6.42M16.23%-2.81M15.70%-3.36M14.79%-3.98M-4.67M
Interest received (cash flow from operating activities) 7.22%9.62M5.43%8.97M30.63%8.51M534.80%6.51M5.02%1.03M60.16%977K610K
Tax refund paid 57.61%-158.27M-229.44%-373.35M24.61%-113.33M-32.75%-150.33M21.27%-113.24M-3,123.78%-143.85M-4.46M
Other operating cash inflow (outflow) 018.58M0-3,621.90%-160M-85.65%4.54M31.66M0
Operating cash flow 78.30%603.82M-57.45%338.66M97.95%795.97M55.04%402.11M-39.09%259.35M-2.04%425.79M--434.65M
Investing cash flow
Net PPE purchase and sale -235.07%-503.17M-81.49%-150.17M71.29%-82.74M28.47%-288.15M-115.16%-402.85M-22.73%-187.23M---152.56M
Net intangibles purchase and sale -0.78%-9.72M51.80%-9.64M-3.19%-20.01M-1,422.94%-19.39M91.37%-1.27M-301.50%-14.76M---3.68M
Net business purchase and sale --------------------------119.33M
Net investment product transactions 151.48%21.15M-3,735.49%-41.08M-99.03%1.13M224.59%116.6M-922.06%-93.58M160.94%11.38M---18.68M
Advance cash and loans provided to other parties 18.52%-2.2M-22.73%-2.7M40.23%-2.2M77.83%-3.68M-34.93%-16.6M---12.3M----
Repayment of advance payments to other parties and cash income from loans 64.77%3.82M-30.68%2.32M-7.78%3.34M-84.21%3.62M79.20%22.95M431.67%12.81M--2.41M
Net changes in other investments -512.09%-4.13M100,200.00%1M99.93%-1K-107.01%-1.4M3,637.35%19.99M23.23%-565K---736K
Investing cash flow -146.78%-494.25M-99.33%-200.28M47.78%-100.48M59.18%-192.4M-147.22%-471.37M-253.68%-190.67M---53.91M
Financing cash flow
Net issuance payments of debt 47.79%-67.79M15.22%-129.84M-457.31%-153.16M120.58%42.87M-42.17%-208.31M-313.04%-146.52M--68.78M
Net common stock issuance 15.44%-49.95M-10,319.05%-59.08M-544.32%-567K99.47%-88K-101.61%-16.55M--1.03B----
Increase or decrease of lease financing 14.33%-29.83M6.73%-34.81M-137.86%-37.33M692.01%98.6M8.17%-16.66M11.71%-18.14M---20.54M
Issuance fees -----------------------24.6M----
Cash dividends paid 1.26%-75.33M-49.99%-76.29M0.70%-50.86M-10.72%-51.22M---46.26M--------
Net other fund-raising expenses 0.00%-1K---1K----100.00%-1K-3,331,400.00%-33.32M0.00%-1K---1K
Financing cash flow 25.71%-222.89M-24.02%-300.02M-368.34%-241.92M128.08%90.15M-138.40%-321.1M1,633.50%836.1M--48.23M
Net cash flow
Beginning cash position -8.37%1.77B30.71%1.93B25.47%1.48B-31.17%1.18B167.61%1.71B204.15%639.1M--210.13M
Current changes in cash 29.89%-113.33M-135.64%-161.63M51.26%453.58M156.25%299.86M-149.77%-533.11M149.72%1.07B--428.97M
Cash adjustments other than cash changes 0.00%-1K---1K-------------------1K
End cash Position -6.41%1.66B-8.37%1.77B30.71%1.93B25.47%1.48B-31.17%1.18B167.61%1.71B--639.1M
Free cash flow -49.31%85.92M-75.46%169.49M735.39%690.73M155.53%82.68M-172.37%-148.91M-24.44%205.76M--272.31M
Currency Unit JPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP