(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 84.18%768.29M | -23.49%437.83M | -1.08%303.24M | -1.08%303.24M | -29.02%302.71M | -24.21%417.13M | 24.17%572.25M | 0.10%306.56M | 0.10%306.56M | 30.96%426.46M |
-Cash and cash equivalents | 84.18%768.29M | -23.49%437.83M | -1.08%303.24M | -1.08%303.24M | -29.02%302.71M | -24.21%417.13M | 24.17%572.25M | 0.10%306.56M | 0.10%306.56M | 30.96%426.46M |
Receivables | -34.01%346.01M | 47.13%621.35M | -1.94%676.34M | -1.94%676.34M | 54.31%621.55M | 51.13%524.36M | -0.78%422.3M | 8.01%689.72M | 8.01%689.72M | 5.82%402.8M |
-Accounts receivable | -34.01%346.01M | 47.13%621.35M | -1.94%676.34M | -1.94%676.34M | 54.31%621.55M | 51.13%524.36M | -0.78%422.3M | 8.01%689.72M | 8.01%689.72M | 5.82%402.8M |
-Gross accounts receivable | -34.01%346.01M | 47.13%621.35M | -1.94%676.34M | -1.94%676.34M | 54.31%621.55M | 51.13%524.36M | -0.78%422.3M | 8.01%689.72M | 8.01%689.72M | 5.82%402.8M |
Inventory | -18.85%209.41M | -26.17%216.95M | -15.27%239.25M | -15.27%239.25M | -1.16%304.51M | -4.66%258.07M | 31.58%293.84M | 55.62%282.38M | 55.62%282.38M | 65.26%308.08M |
Prepaid assets | 12.32%76.84M | 278.22%161.95M | 194.26%108.18M | 194.26%108.18M | 63.98%66.47M | 33.58%68.41M | 69.59%42.82M | 14.00%36.76M | 14.00%36.76M | -9.32%40.54M |
Tax assets-Current | --0 | --0 | --52.3M | --52.3M | ---- | ---- | ---- | --0 | --0 | ---- |
Other current assets | 33.90%150.81M | 252.72%219.41M | 153.39%183.21M | 153.39%183.21M | 354.00%148.83M | 59.54%112.63M | -6.36%62.21M | -40.75%72.31M | -40.75%72.31M | -55.18%32.78M |
Total current assets | 12.37%1.55B | 18.95%1.66B | 12.60%1.56B | 12.60%1.56B | 19.28%1.44B | 7.04%1.38B | 15.97%1.39B | 8.37%1.39B | 8.37%1.39B | 19.80%1.21B |
Non current assets | ||||||||||
Net PPE | -3.19%3.17B | -0.68%3.24B | 17.25%3.28B | 17.25%3.28B | 22.78%3.28B | 30.06%3.28B | 36.51%3.26B | 17.06%2.8B | 17.06%2.8B | 8.70%2.67B |
-Gross PP&E | -3.19%3.17B | -0.68%3.24B | 17.25%3.28B | 17.25%3.28B | 22.78%3.28B | 30.06%3.28B | 36.51%3.26B | 17.06%2.8B | 17.06%2.8B | 8.70%2.67B |
Prepaid assets-non current | ---- | ---- | -14.43%16.89M | -14.43%16.89M | ---- | ---- | ---- | 5.45%19.74M | 5.45%19.74M | ---- |
Total investment | -1.54%105.48M | -32.53%83.2M | 0.00%10K | 0.00%10K | 14.36%109.8M | 14.90%107.13M | 39.56%123.32M | 0.00%10K | 0.00%10K | -1.56%96.01M |
-Other investment | ---- | ---- | 0.00%10K | 0.00%10K | ---- | ---- | ---- | 0.00%10K | 0.00%10K | ---- |
Goodwill and other intangible assets | 19.28%43.76M | 17.56%44.65M | -8.46%40.69M | -8.46%40.69M | -17.95%37.68M | -25.72%36.68M | -26.49%37.98M | -9.96%44.45M | -9.96%44.45M | -13.11%45.93M |
-Other intangible assets | ---- | ---- | -8.46%40.69M | -8.46%40.69M | ---- | ---- | ---- | -9.96%44.45M | -9.96%44.45M | ---- |
Deferred tax assets-non current | ---- | ---- | -6.01%27.16M | -6.01%27.16M | ---- | ---- | ---- | 83.94%28.89M | 83.94%28.89M | ---- |
Other non current assets | ---- | ---- | 0.04%55.58M | 0.04%55.58M | ---- | ---- | ---- | -0.12%55.56M | -0.12%55.56M | ---- |
Total non current assets | -2.89%3.32B | -1.62%3.37B | 16.09%3.42B | 16.09%3.42B | 21.82%3.42B | 28.49%3.42B | 35.33%3.42B | 16.48%2.94B | 16.48%2.94B | 7.87%2.81B |
Total assets | 1.49%4.87B | 4.33%5.03B | 14.97%4.98B | 14.97%4.98B | 21.06%4.87B | 21.49%4.8B | 29.10%4.82B | 13.75%4.33B | 13.75%4.33B | 11.21%4.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -1.70%470.69M | 20.54%586.66M | 35.71%542.79M | 35.71%542.79M | -25.60%477M | -19.09%478.83M | 9.74%486.71M | -27.41%399.96M | -27.41%399.96M | 28.22%641.1M |
-Current debt and capital lease obligation | -1.70%470.69M | 20.54%586.66M | 35.71%542.79M | 35.71%542.79M | -25.60%477M | -19.09%478.83M | 9.74%486.71M | -27.41%399.96M | -27.41%399.96M | 28.22%641.1M |
-Including:Current debt | 1.85%384.51M | 32.32%499.51M | 62.08%456.01M | 62.08%456.01M | -27.21%379.51M | -20.53%377.51M | 14.87%377.51M | -35.61%281.35M | -35.61%281.35M | 34.88%521.38M |
-Including:Current capital Lease obligation | -14.94%86.18M | -20.19%87.15M | -26.84%86.78M | -26.84%86.78M | -18.58%97.49M | -13.24%101.32M | -4.94%109.2M | 4.03%118.62M | 4.03%118.62M | 5.53%119.73M |
Payables | -5.21%376.58M | -8.65%383.57M | 10.41%468.75M | 10.41%468.75M | 36.95%447.17M | 26.49%397.28M | 40.85%419.88M | 35.47%424.56M | 35.47%424.56M | 42.77%326.52M |
-accounts payable | -12.89%112.31M | -10.29%119.44M | -18.07%115.31M | -18.07%115.31M | 15.52%147.81M | 18.98%128.93M | 8.49%133.13M | 12.46%140.75M | 12.46%140.75M | 64.76%127.96M |
-Total tax payable | -55.94%45.95M | -44.77%27.57M | -36.10%82.11M | -36.10%82.11M | 11.99%83.35M | 41.50%104.28M | 1.33%49.92M | 89.71%128.5M | 89.71%128.5M | 344.04%74.42M |
-Other payable | 33.06%218.32M | -0.12%236.56M | 74.71%271.33M | 74.71%271.33M | 74.01%216.01M | 24.29%164.07M | 87.77%236.84M | 28.88%155.31M | 28.88%155.31M | -7.56%124.14M |
Current provisions | --57K | 754.43%1.35M | -14.29%204K | -14.29%204K | -89.81%32K | ---- | -76.70%158K | 76.30%238K | 76.30%238K | -63.27%314K |
Pension and other retirement benefit plans | 33.63%76.52M | -61.98%39.43M | 34.39%98.58M | 34.39%98.58M | 63.73%65.39M | 39.71%57.26M | 580.56%103.72M | --73.35M | --73.35M | 80.85%39.94M |
Accrued and deferred income | -63.58%24.65M | -75.37%12.21M | -87.66%9.64M | -87.66%9.64M | --49.09M | --67.68M | --49.57M | 70.28%78.13M | 70.28%78.13M | ---- |
Other current liabilities | 857.28%63.73M | 386.45%47.72M | -85.85%8.94M | -85.85%8.94M | -94.18%6.7M | -94.62%6.66M | -88.02%9.81M | 6.62%63.21M | 6.62%63.21M | 47.16%115.13M |
Current liabilities | 0.45%1.01B | 0.10%1.07B | 8.61%1.13B | 8.61%1.13B | -6.91%1.05B | -5.94%1.01B | 27.46%1.07B | 7.20%1.04B | 7.20%1.04B | 35.32%1.12B |
Non current liabilities | ||||||||||
Non current financial liabilities | -20.14%840.08M | -19.17%916.05M | 20.83%900.42M | 20.83%900.42M | 132.86%967.7M | 124.87%1.05B | 118.46%1.13B | 36.32%745.22M | 36.32%745.22M | -31.87%415.56M |
-Long term debt and capital lease obligation | -20.14%840.08M | -19.17%916.05M | 20.83%900.42M | 20.83%900.42M | 132.86%967.7M | 124.87%1.05B | 118.46%1.13B | 36.32%745.22M | 36.32%745.22M | -31.87%415.56M |
-Including:Long term debt | -15.79%717.45M | -16.19%773.95M | 42.39%738.96M | 42.39%738.96M | 381.40%786.96M | 363.08%851.96M | 351.62%923.47M | 125.33%518.97M | 125.33%518.97M | -38.28%163.47M |
-Including:Long term capital lease obligation | -38.66%122.63M | -32.30%142.09M | -28.64%161.46M | -28.64%161.46M | -28.30%180.74M | -29.55%199.92M | -33.23%209.87M | -28.48%226.25M | -28.48%226.25M | -26.95%252.09M |
Long term provisions | 0.76%89.47M | 0.76%89.3M | 0.76%89.13M | 0.76%89.13M | 0.76%88.96M | 0.76%88.8M | 0.76%88.63M | 0.76%88.46M | 0.76%88.46M | 0.75%88.3M |
Other non current liabilities | -45.98%685K | -41.38%830K | -37.53%977K | -37.53%977K | -34.29%1.12M | -31.64%1.27M | -48.66%1.42M | -61.31%1.56M | -61.31%1.56M | -77.25%1.71M |
Total non current liabilities | -18.54%930.24M | -17.75%1.01B | 18.59%990.53M | 18.59%990.53M | 109.23%1.06B | 104.74%1.14B | 100.72%1.22B | 30.81%835.25M | 30.81%835.25M | -28.30%505.57M |
Total liabilities | -9.64%1.94B | -9.42%2.08B | 13.05%2.12B | 13.05%2.12B | 29.14%2.1B | 31.95%2.15B | 58.28%2.29B | 16.57%1.87B | 16.57%1.87B | 6.10%1.63B |
Shareholders'equity | ||||||||||
Share capital | 3.43%817.53M | 3.34%813.81M | 2.55%807.61M | 2.55%807.61M | 0.53%791.71M | 0.53%790.46M | 0.62%787.53M | 0.62%787.53M | 0.62%787.53M | 0.62%787.53M |
-common stock | 3.43%817.53M | 3.34%813.81M | 2.55%807.61M | 2.55%807.61M | 0.53%791.71M | 0.53%790.46M | 0.62%787.53M | 0.62%787.53M | 0.62%787.53M | 0.62%787.53M |
Additional paid-in capital | 3.48%804.53M | 3.39%800.81M | 2.59%794.61M | 2.59%794.61M | 0.54%778.71M | 0.54%777.46M | 0.63%774.53M | 0.63%774.53M | 0.63%774.53M | 0.63%774.53M |
Retained earnings | 20.74%1.31B | 38.67%1.33B | 40.67%1.26B | 40.67%1.26B | 43.77%1.2B | 41.96%1.08B | 31.70%962.22M | 38.31%895.23M | 38.31%895.23M | 57.00%831.71M |
Less: Treasury stock | 0.00%403K | 0.00%403K | 0.00%403K | 0.00%403K | 0.00%403K | 0.00%403K | 0.00%403K | 0.00%403K | 0.00%403K | 0.00%403K |
Other reserves | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -50.23%430K | -50.23%430K | ---- |
Total stockholders'equity | 10.52%2.93B | 16.83%2.95B | 16.43%2.86B | 16.43%2.86B | 15.56%2.77B | 14.15%2.65B | 10.57%2.52B | 11.69%2.46B | 11.69%2.46B | 14.97%2.39B |
Total equity | 10.52%2.93B | 16.83%2.95B | 16.43%2.86B | 16.43%2.86B | 15.56%2.77B | 14.15%2.65B | 10.57%2.52B | 11.69%2.46B | 11.69%2.46B | 14.97%2.39B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data