(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 40.61%13.41B | 40.61%13.41B | 1.52%11.06B | 143.23%14.63B | -2.35%10.03B | 20.27%9.54B | 20.27%9.54B | 31.07%10.89B | 8.28%6.02B | -36.07%10.28B |
-Cash and cash equivalents | 40.61%13.41B | 40.61%13.41B | 1.52%11.06B | 143.23%14.63B | -2.35%10.03B | 20.27%9.54B | 20.27%9.54B | 31.07%10.89B | 8.28%6.02B | -36.07%10.28B |
Receivables | -4.46%16.31B | -4.46%16.31B | -18.79%16.45B | -28.13%16.72B | 3.03%19.22B | -9.00%17.07B | -9.00%17.07B | 16.37%20.26B | 30.16%23.26B | 1.85%18.65B |
-Accounts receivable | -3.88%15.5B | -3.88%15.5B | -18.96%15.53B | -30.14%15.67B | 2.33%18.08B | -8.33%16.13B | -8.33%16.13B | 22.87%19.16B | 52.19%22.43B | 15.81%17.67B |
-Gross accounts receivable | -3.88%15.5B | -3.88%15.5B | -18.96%15.53B | -30.14%15.67B | 2.33%18.08B | -8.33%16.13B | -8.33%16.13B | 22.87%19.16B | 52.19%22.43B | 15.81%17.67B |
-Other receivables | -14.39%803M | -14.39%803M | -15.88%927M | 26.08%1.05B | 15.52%1.14B | -19.14%938M | -19.14%938M | -39.38%1.1B | -73.45%832M | -67.77%986M |
Inventory | -18.43%38.71B | -18.43%38.71B | -35.41%38.67B | -9.83%49.17B | -23.83%47.35B | -8.87%47.46B | -8.87%47.46B | 19.94%59.88B | 28.59%54.53B | 61.91%62.17B |
Other current assets | 58.13%4.05B | 58.13%4.05B | -46.70%4.55B | -45.10%4.78B | -20.39%5.29B | -33.56%2.56B | -33.56%2.56B | 153.31%8.53B | 41.12%8.71B | 279.86%6.64B |
Total current assets | -5.41%72.47B | -5.41%72.47B | -28.96%70.73B | -7.80%85.3B | -16.21%81.89B | -7.26%76.62B | -7.26%76.62B | 26.01%99.56B | 28.49%92.52B | 31.14%97.74B |
Non current assets | ||||||||||
Net PPE | -14.07%31B | -14.07%31B | -12.97%30.97B | -11.99%31.32B | 1.86%36.05B | 2.27%36.07B | 2.27%36.07B | 1.39%35.59B | -0.53%35.59B | -1.55%35.39B |
-Gross PP&E | -15.82%105.69B | -15.82%105.69B | -12.97%30.97B | -11.99%31.32B | 1.86%36.05B | 3.26%125.55B | 3.26%125.55B | 1.39%35.59B | -0.53%35.59B | -1.55%35.39B |
-Accumulated depreciation | 16.52%-74.7B | 16.52%-74.7B | ---- | ---- | ---- | -3.67%-89.48B | -3.67%-89.48B | ---- | ---- | ---- |
Total investment | -89.90%1.08B | -89.90%1.08B | -17.24%8.99B | -13.02%9.71B | -9.27%10.2B | 4.41%10.7B | 4.41%10.7B | 7.66%10.87B | 6.96%11.16B | 55.53%11.24B |
-Financial asset investment | -89.90%1.08B | -89.90%1.08B | -17.24%8.99B | -13.02%9.71B | -9.27%10.2B | 4.41%10.7B | 4.41%10.7B | 7.66%10.87B | 6.96%11.16B | 55.53%11.24B |
-Including:Available-for-sale securities | -89.90%1.08B | -89.90%1.08B | -17.24%8.99B | -13.02%9.71B | -9.27%10.2B | 4.41%10.7B | 4.41%10.7B | 7.66%10.87B | 6.96%11.16B | 55.53%11.24B |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | 78.75%2.44B | 78.75%2.44B | ---- | ---- | ---- |
Goodwill and other intangible assets | -91.19%1.25B | -91.19%1.25B | -90.89%1.36B | -90.63%1.35B | 6.62%14.64B | 17.71%14.2B | 17.71%14.2B | 31.47%14.88B | 27.34%14.41B | 22.41%13.73B |
-Other intangible assets | -91.19%1.25B | -91.19%1.25B | -90.89%1.36B | -90.63%1.35B | 6.62%14.64B | 17.71%14.2B | 17.71%14.2B | 31.47%14.88B | 27.34%14.41B | 22.41%13.73B |
Defined pension benefit | 113.56%1.84B | 113.56%1.84B | -1.58%872M | -1.70%869M | -1.81%866M | -1.71%863M | -1.71%863M | 21.20%886M | 21.26%884M | 21.99%882M |
Deferred tax assets-non current | -61.68%302M | -61.68%302M | ---- | ---- | ---- | -53.65%788M | -53.65%788M | ---- | ---- | ---- |
Other non current assets | -63.00%491M | -63.00%491M | -69.57%1.59B | -46.44%2.48B | 55.63%5.37B | -20.11%1.33B | -20.11%1.33B | 42.95%5.24B | 84.34%4.63B | 25.70%3.45B |
Total non current assets | -45.82%35.96B | -45.82%35.96B | -35.09%43.79B | -31.41%45.73B | 3.75%67.11B | 5.07%66.38B | 5.07%66.38B | 10.75%67.46B | 9.71%66.67B | 11.81%64.69B |
Total assets | -24.17%108.44B | -24.17%108.44B | -31.43%114.52B | -17.69%131.04B | -8.26%149.01B | -1.92%143B | -1.92%143B | 19.37%167.02B | 19.89%159.2B | 22.69%162.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 29.40%58.6B | 29.40%58.6B | -7.40%51.76B | 3.30%59.92B | -13.35%53.9B | -6.28%45.29B | -6.28%45.29B | -0.04%55.9B | 32.66%58B | 44.89%62.2B |
-Current debt and capital lease obligation | 29.40%58.6B | 29.40%58.6B | -7.40%51.76B | 3.30%59.92B | -13.35%53.9B | -6.28%45.29B | -6.28%45.29B | -0.04%55.9B | 32.66%58B | 44.89%62.2B |
-Including:Current debt | 29.43%58.57B | 29.43%58.57B | -7.40%51.76B | 3.30%59.92B | -13.35%53.9B | -6.29%45.25B | -6.29%45.25B | -0.04%55.9B | 32.66%58B | 44.89%62.2B |
-Including:Current capital Lease obligation | 0.00%32M | 0.00%32M | ---- | ---- | ---- | 10.34%32M | 10.34%32M | ---- | ---- | ---- |
Payables | -11.07%7.24B | -11.07%7.24B | -47.58%7.45B | -10.85%10.68B | 33.18%11.73B | -30.79%8.14B | -30.79%8.14B | 42.53%14.21B | 59.73%11.98B | -13.21%8.81B |
-accounts payable | -10.25%6.96B | -10.25%6.96B | -45.89%7B | -4.57%10.46B | 41.08%11.63B | -27.71%7.75B | -27.71%7.75B | 47.72%12.94B | 62.08%10.96B | -13.32%8.24B |
-Total tax payable | -27.23%286M | -27.23%286M | -64.72%448M | -78.10%224M | -81.66%104M | -62.36%393M | -62.36%393M | 4.96%1.27B | 38.24%1.02B | -11.68%567M |
Current provisions | 11.70%487M | 11.70%487M | 98.22%781M | 93.95%770M | 84.46%712M | --436M | --436M | 48.12%394M | 50.95%397M | 50.78%386M |
Accrued and deferred income | -10.23%3.36B | -10.23%3.36B | ---- | ---- | ---- | -29.98%3.74B | -29.98%3.74B | ---- | ---- | ---- |
Other current liabilities | -16.46%4.03B | -16.46%4.03B | -42.82%4.72B | 26.22%6.4B | -31.87%5.35B | -30.79%4.83B | -30.79%4.83B | 28.84%8.26B | 0.54%5.07B | 33.73%7.85B |
Current liabilities | 18.08%73.72B | 18.08%73.72B | -17.83%64.72B | 3.07%77.77B | -9.53%71.68B | -13.77%62.43B | -13.77%62.43B | 8.54%78.76B | 33.47%75.45B | 33.85%79.24B |
Non current liabilities | ||||||||||
Non current financial liabilities | -18.40%17.25B | -18.40%17.25B | -16.30%20.49B | 16.21%20.06B | 14.39%20.4B | 16.21%21.13B | 16.21%21.13B | 120.88%24.48B | -13.96%17.26B | -5.46%17.84B |
-Long term debt and capital lease obligation | -18.40%17.25B | -18.40%17.25B | -16.30%20.49B | 16.21%20.06B | 14.39%20.4B | 16.21%21.13B | 16.21%21.13B | 120.88%24.48B | -13.96%17.26B | -5.46%17.84B |
-Including:Long term debt | -18.43%17.23B | -18.43%17.23B | -16.30%20.49B | 16.21%20.06B | 14.39%20.4B | 16.33%21.12B | 16.33%21.12B | 120.88%24.48B | -13.96%17.26B | -5.46%17.84B |
-Including:Long term capital lease obligation | 25.00%20M | 25.00%20M | ---- | ---- | ---- | -51.52%16M | -51.52%16M | ---- | ---- | ---- |
Long term provisions | 135.00%9.38B | 135.00%9.38B | -8.99%4.67B | -9.28%4.65B | -13.63%4.34B | -7.68%3.99B | -7.68%3.99B | 12.21%5.13B | 8.18%5.12B | 4.47%5.02B |
Long term pension and other post-retirement benefit plans | -6.45%116M | -6.45%116M | -16.67%110M | -7.69%120M | -4.44%129M | -11.43%124M | -11.43%124M | -8.33%132M | -10.96%130M | -6.25%135M |
Non current deferred liabilities | 10.92%4.88B | 10.92%4.88B | 0.00%4.17B | 0.00%4.17B | 0.00%4.17B | 0.34%4.4B | 0.34%4.4B | 0.00%4.17B | 0.00%4.17B | 0.00%4.17B |
Other non current liabilities | -2.96%394M | -2.96%394M | 53.75%512M | -79.62%203M | -73.84%321M | 1.00%406M | 1.00%406M | 6.39%333M | 53.23%996M | 269.58%1.23B |
Total non current liabilities | 6.52%32.01B | 6.52%32.01B | -12.54%29.95B | 5.49%29.2B | 3.42%29.37B | 9.55%30.05B | 9.55%30.05B | 68.84%34.25B | -7.00%27.68B | 0.25%28.4B |
Total liabilities | 14.32%105.73B | 14.32%105.73B | -16.23%94.67B | 3.72%106.97B | -6.12%101.05B | -7.36%92.48B | -7.36%92.48B | 21.71%113.01B | 19.51%103.13B | 22.98%107.63B |
Shareholders'equity | ||||||||||
Share capital | 0.00%14.63B | 0.00%14.63B | 0.00%14.63B | 0.00%14.63B | 0.00%14.63B | 0.00%14.63B | 0.00%14.63B | 0.00%14.63B | 0.00%14.63B | 0.00%14.63B |
-common stock | 0.00%14.63B | 0.00%14.63B | 0.00%14.63B | 0.00%14.63B | 0.00%14.63B | 0.00%14.63B | 0.00%14.63B | 0.00%14.63B | 0.00%14.63B | 0.00%14.63B |
Additional paid-in capital | -0.13%9.86B | -0.13%9.86B | -0.20%9.86B | -0.20%9.86B | 0.00%9.88B | 0.00%9.88B | 0.00%9.88B | 0.00%9.88B | 0.00%9.88B | 0.00%9.88B |
Retained earnings | -325.96%-32.91B | -325.96%-32.91B | -192.88%-16.69B | -172.05%-12.17B | -34.65%10.71B | -1.51%14.56B | -1.51%14.56B | 30.26%17.96B | 58.20%16.89B | 66.93%16.39B |
Less: Treasury stock | -29.03%22M | -29.03%22M | -29.03%22M | -29.03%22M | 0.00%31M | 0.00%31M | 0.00%31M | 3.33%31M | 3.33%31M | 3.33%31M |
Fixed asset revaluation reserve | 0.00%8.61B | 0.00%8.61B | 0.00%8.61B | 0.00%8.61B | 0.00%8.61B | 0.00%8.61B | 0.00%8.61B | 0.02%8.61B | 0.02%8.61B | 0.02%8.61B |
Other reserves | -11.75%2.53B | -11.75%2.53B | 16.74%3.47B | -47.98%3.17B | -21.75%4.17B | 250.08%2.87B | 250.08%2.87B | 1,377.11%2.97B | 123.35%6.08B | 170.75%5.32B |
Total stockholders'equity | -94.65%2.71B | -94.65%2.71B | -63.24%19.86B | -57.07%24.07B | -12.48%47.96B | 9.91%50.52B | 9.91%50.52B | 14.75%54.02B | 20.60%56.06B | 22.13%54.79B |
Total equity | -94.65%2.71B | -94.65%2.71B | -63.24%19.86B | -57.07%24.07B | -12.48%47.96B | 9.91%50.52B | 9.91%50.52B | 14.75%54.02B | 20.60%56.06B | 22.13%54.79B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data