(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 4.93%-140.85M | 31.14%-148.15M | -186.40%-215.14M | 41.73%-75.12M | 61.61%-128.92M | -203.25%-335.86M | -16.64%-110.76M | -111.59%-94.96M | 283.48%819.27M | -26.98%-446.51M |
Net profit before non-cash adjustment | 547.46%432.28M | 70.12%-96.61M | -22.57%-323.34M | -311.14%-263.81M | 190.69%124.94M | 48.27%-137.78M | -597.96%-266.36M | -75.89%53.49M | 545.07%221.83M | -109.68%-49.84M |
Total adjustment of non-cash items | -5,740.38%-695.3M | -114.18%-11.91M | 47.19%83.98M | 114.98%57.05M | -1,699.11%-380.83M | 194.28%23.82M | 72.56%-25.26M | -1,068.77%-92.05M | 104.48%9.5M | 71.62%-211.92M |
-Depreciation and amortization | -7.88%1.41M | -87.07%1.54M | -3.95%11.87M | -1.19%12.36M | -4.59%12.51M | 23.33%13.11M | -11.11%10.63M | -11.31%11.96M | 28.75%13.49M | -57.59%10.48M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | 4.72%92.31M | 285.57%88.15M | 5.39%22.86M | --21.69M | ---- | ---- | -91.01%1.64M | -83.40%18.27M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 202.49%12.63M | -128.21%-12.32M |
-Disposal profit | -22,088.81%-700.28M | 74.54%-3.16M | 71.16%-12.4M | 88.71%-42.99M | -3,807.79%-380.9M | 144.77%10.27M | 80.18%-22.95M | -501.64%-115.78M | 386.28%28.83M | 89.05%-10.07M |
-Other non-cash items | 134.69%3.57M | -31.71%-10.28M | -1,586.39%-7.81M | 98.69%-463K | -66.01%-35.3M | -64.25%-21.26M | -210.04%-12.95M | 124.99%11.76M | 78.43%-47.08M | 73.80%-218.28M |
Changes in working capital | 408.20%122.18M | -263.65%-39.64M | -81.60%24.22M | 3.68%131.64M | 157.21%126.96M | -222.69%-221.91M | 420.72%180.86M | -109.59%-56.39M | 418.25%587.93M | -54.33%-184.74M |
-Change in receivables | -57.17%18.6M | 146.69%43.42M | -431.46%-92.99M | 36.70%28.05M | 2,299.68%20.52M | -105.18%-933K | 175.35%18M | -118.00%-23.89M | 568.26%132.71M | -122.97%-28.34M |
-Change in inventory | 204.47%73.35M | -179.84%-70.21M | -57.86%87.94M | 344.69%208.7M | 131.87%46.93M | -220.22%-147.26M | 404.26%122.5M | -108.43%-40.26M | 460.66%477.87M | 11.07%-132.5M |
-Change in prepaid assets | 203.22%77.85M | -5,909.88%-75.42M | -13.88%-1.26M | -103.15%-1.1M | 2,792.80%34.97M | 104.34%1.21M | -178.04%-27.86M | 209.93%35.7M | -193.73%-32.48M | 219.12%34.65M |
-Change in payables | -969.33%-30.58M | -91.60%3.52M | 136.29%41.9M | -29,107.04%-115.45M | 104.76%398K | -615.80%-8.36M | 210.05%1.62M | 54.67%-1.47M | 73.69%-3.25M | 77.88%-12.34M |
-Change in accrued expense | 905.84%3.1M | 176.43%308K | 39.12%-403K | -10.89%-662K | -13.93%-597K | 28.12%-524K | -254.45%-729K | 189.22%472K | 97.39%-529K | ---20.27M |
-Provision for loans, leases and other losses | 549.23%33.58M | -68.49%5.17M | 72.33%16.42M | 64.53%9.53M | 12.27%5.79M | 19.71%5.16M | -66.18%4.31M | --12.74M | ---- | ---- |
-Changes in other current assets | -200.25%-53.71M | 295.65%53.58M | -1,165.53%-27.38M | -86.43%2.57M | 126.60%18.94M | -212.96%-71.19M | 258.82%63.02M | -391.63%-39.68M | 152.45%13.61M | -182.40%-25.94M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -6.75M | 0 | ||||||||
Interest received (cash flow from operating activities) | -35.10%7.64M | 97.58%11.78M | -8.33%5.96M | -1.77%6.5M | -73.09%6.62M | 68.87%24.6M | -54.09%14.57M | -28.48%31.73M | 953.35%44.37M | -61.68%4.21M |
Tax refund paid | -61.95%-9.79M | -4.62%-6.04M | 23.11%-5.78M | -2.61%-7.51M | 1.82%-7.32M | -75.56%-7.46M | 84.26%-4.25M | -130.08%-26.99M | -107.53%-11.73M | 1,613.50%155.77M |
Other operating cash inflow (outflow) | 0 | 0 | -1K | 0 | 0 | -1K | 0 | 0 | 0.00%1K | 0.00%1K |
Operating cash flow | -5.14%-149.74M | 33.75%-142.41M | -182.37%-214.96M | 41.27%-76.13M | 59.33%-129.62M | -217.34%-318.72M | -11.33%-100.43M | -110.59%-90.21M | 397.33%851.91M | 18.35%-286.52M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -100.17%-227K | 157.12%136.23M | ---238.51M | ---- | 101.45%226K | ---15.61M | ---- | 91.07%-1.22M | -101.16%-13.71M | -100.92%-6.81M |
Net intangibles purchase and sale | --0 | 62.47%-373K | ---994K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---70.38M | ---- | ---10M | ---- | --59.4M | ---- | ---- |
Net investment product transactions | 226.83%544.53M | -353.16%-429.35M | 33,819.60%169.6M | -99.92%500K | 2,774.64%643.41M | -126.48%-24.06M | --90.84M | ---- | ---27.84M | ---- |
Net changes in other investments | 12,687.16%549.59M | 163.33%4.3M | -126.03%-6.79M | 1,181.74%26.07M | -96.41%-2.41M | 19.65%-1.23M | -137.84%-1.53M | 267.64%4.04M | -113.38%-2.41M | 261.42%17.99M |
Investing cash flow | 478.25%1.09B | -277.09%-289.2M | -75.05%-76.69M | -106.83%-43.81M | 1,359.98%641.23M | -156.98%-50.89M | 43.56%89.31M | 241.55%62.21M | -493.12%-43.95M | -98.86%11.18M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -346.00%-446M | -100.00%-100M |
Net common stock issuance | ---- | ---- | --1.22B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | 94.64%-135K | 36.75%-2.52M | 0.00%-3.98M | 17.69%-3.98M | 4.01%-4.84M |
Cash dividends paid | -30.00%-13K | 9.09%-10K | 88.17%-11K | -82.35%-93K | 58.87%-51K | 99.74%-124K | ---48.2M | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | ---- | -100.11%-3K | 22,958.33%2.74M | -71.43%-12K | 89.55%-7K | -123.33%-67K | -3.45%-30K | 72.90%-29K | 24.11%-107K |
Financing cash flow | -30.00%-13K | -100.00%-10K | 45,979.25%1.22B | 4,306.35%2.65M | 76.32%-63K | 99.48%-266K | -1,165.32%-50.79M | 99.11%-4.01M | -328.80%-450.01M | -90.18%-104.95M |
Net cash flow | ||||||||||
Beginning cash position | -25.09%1.29B | 117.55%1.72B | -12.92%790.7M | 129.03%907.99M | -48.27%396.45M | -7.47%766.33M | -3.72%828.24M | 71.26%860.25M | -43.09%502.31M | 182.90%882.6M |
Current changes in cash | 318.74%944.14M | -146.44%-431.62M | 892.45%929.45M | -122.93%-117.29M | 238.30%511.54M | -497.44%-369.88M | -93.39%-61.91M | -108.94%-32.01M | 194.12%357.94M | -166.65%-380.29M |
Cash adjustments other than cash changes | ---- | ---2K | ---- | ---1K | ---- | ---1K | ---- | ---1K | ---- | -200.00%-1K |
End cash Position | 73.27%2.23B | -25.09%1.29B | 117.55%1.72B | -12.92%790.7M | 129.03%907.99M | -48.27%396.45M | -7.47%766.33M | -3.72%828.24M | 71.26%860.25M | -43.09%502.31M |
Free cash flow | -5.03%-149.97M | 68.58%-142.79M | -496.98%-454.46M | 41.44%-76.13M | 61.12%-129.99M | -232.89%-334.33M | -9.84%-100.43M | -110.91%-91.43M | 385.75%838.2M | 28.14%-293.34M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data