Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.72%3.97B | -14.29%5.98B | -14.29%5.98B | -46.27%3.64B | -21.14%7.31B | -39.59%5.85B | -34.64%6.97B | -34.64%6.97B | -44.20%6.77B | -12.26%9.27B |
-Cash and cash equivalents | -45.72%3.97B | -14.29%5.98B | -14.29%5.98B | -46.27%3.64B | -21.14%7.31B | -39.59%5.85B | -34.64%6.97B | -34.64%6.97B | -44.20%6.77B | -12.26%9.27B |
Receivables | -5.04%22.06B | 35.49%21.92B | 35.49%21.92B | 27.40%22.33B | 39.19%23.23B | 54.01%21.82B | 19.29%16.18B | 19.29%16.18B | 57.85%17.53B | 127.28%16.69B |
-Accounts receivable | -5.04%22.06B | 35.26%21.83B | 35.26%21.83B | 27.40%22.33B | 39.19%23.23B | 54.01%21.82B | 19.49%16.14B | 19.49%16.14B | 57.85%17.53B | 127.28%16.69B |
-Gross accounts receivable | -5.04%22.06B | 35.26%21.83B | 35.26%21.83B | 27.40%22.33B | 39.19%23.23B | 54.01%21.82B | 19.49%16.14B | 19.49%16.14B | 57.85%17.53B | 127.28%16.69B |
-Other receivables | ---- | 138.89%86M | 138.89%86M | ---- | ---- | ---- | -30.77%36M | -30.77%36M | ---- | ---- |
Inventory | 32.24%32.63B | 20.52%27.59B | 20.52%27.59B | 36.93%29.13B | 31.20%24.67B | 39.61%25.76B | 33.70%22.89B | 33.70%22.89B | 8.10%21.27B | -17.34%18.81B |
Prepaid assets | ---- | -10.06%143M | -10.06%143M | ---- | ---- | ---- | -2.45%159M | -2.45%159M | ---- | ---- |
Other current assets | -11.84%201M | 0.00%10M | 0.00%10M | 86.11%201M | 107.27%228M | 125.90%375M | 66.67%10M | 66.67%10M | -47.57%108M | -24.14%110M |
Total current assets | 6.16%58.86B | 20.40%55.63B | 20.40%55.63B | 21.06%55.3B | 23.55%55.44B | 26.69%53.81B | 11.30%46.21B | 11.30%46.21B | 5.93%45.68B | 9.98%44.87B |
Non current assets | ||||||||||
Net PPE | 2.47%33.68B | 1.32%33.5B | 1.32%33.5B | -0.68%32.77B | -0.22%32.86B | -0.42%33.05B | -0.10%33.06B | -0.10%33.06B | -0.81%32.99B | -1.31%32.94B |
-Gross PP&E | 2.47%33.67B | 1.10%109.47B | 1.10%109.47B | -0.69%32.76B | -0.23%32.86B | -0.42%33.05B | 1.18%108.28B | 1.18%108.28B | -0.81%32.99B | -1.31%32.94B |
-Accumulated depreciation | ---- | -1.00%-75.97B | -1.00%-75.97B | ---- | ---- | ---- | -1.76%-75.22B | -1.76%-75.22B | ---- | ---- |
Prepaid assets-non current | ---- | -50.00%102M | -50.00%102M | ---- | ---- | ---- | --204M | --204M | ---- | ---- |
Total investment | 123.86%2.89B | ---- | ---- | 32.35%1.26B | 22.84%1.29B | 17.80%1.32B | ---- | ---- | -51.15%952M | -47.34%1.05B |
Goodwill and other intangible assets | -25.09%824M | 3.42%969M | 3.42%969M | 22.33%1.03B | 41.94%1.1B | 14.38%1.05B | 13.99%937M | 13.99%937M | 32.39%842M | 25.20%775M |
-Other intangible assets | ---- | 3.42%969M | 3.42%969M | ---- | ---- | ---- | 13.99%937M | 13.99%937M | ---- | ---- |
Defined pension benefit | ---- | 9.77%1.12B | 9.77%1.12B | ---- | ---- | ---- | 8.36%1.02B | 8.36%1.02B | ---- | ---- |
Deferred tax assets-non current | ---- | 1,829.41%1.64B | 1,829.41%1.64B | ---- | ---- | ---- | --85M | --85M | ---- | ---- |
Other non current assets | ---- | -17.24%24M | -17.24%24M | ---- | ---- | ---- | -47.27%29M | -47.27%29M | ---- | ---- |
Total non current assets | 6.06%37.39B | 5.71%37.36B | 5.71%37.36B | 0.78%35.06B | 1.41%35.25B | 0.54%35.42B | 0.77%35.34B | 0.77%35.34B | -2.96%34.79B | -3.41%34.76B |
Total assets | 6.12%96.25B | 14.03%92.99B | 14.03%92.99B | 12.29%90.35B | 13.88%90.69B | 14.83%89.23B | 6.47%81.54B | 6.47%81.54B | 1.90%80.46B | 3.70%79.64B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -37.39%7.2B | -63.75%5.8B | -63.75%5.8B | -67.32%6.7B | -39.47%11.5B | 19.05%17.5B | 64.95%16B | 64.95%16B | -5.53%20.5B | 86.27%19B |
-Current debt and capital lease obligation | -37.39%7.2B | -63.75%5.8B | -63.75%5.8B | -67.32%6.7B | -39.47%11.5B | 19.05%17.5B | 64.95%16B | 64.95%16B | -5.53%20.5B | 86.27%19B |
-Including:Current debt | -37.39%7.2B | -63.75%5.8B | -63.75%5.8B | -67.32%6.7B | -39.47%11.5B | 19.05%17.5B | 64.95%16B | 64.95%16B | -5.53%20.5B | 86.27%19B |
Payables | -27.38%8.37B | 52.39%9.91B | 52.39%9.91B | 51.90%11.22B | 92.12%11.53B | 87.57%10.31B | 26.61%6.51B | 26.61%6.51B | 46.98%7.39B | 91.85%6B |
-accounts payable | -7.38%5.47B | 12.41%5.32B | 12.41%5.32B | 8.76%6.23B | 24.26%5.91B | 56.07%6.28B | 73.45%4.73B | 73.45%4.73B | 69.45%5.73B | 146.14%4.75B |
-Total tax payable | 26.54%1.81B | 141.88%1.73B | 141.88%1.73B | 182.86%1.8B | 121.33%1.43B | 146.46%939M | -47.11%714M | -47.11%714M | 1,379.07%636M | 1,015.52%647M |
-Other payable | -73.99%1.09B | 170.41%2.87B | 170.41%2.87B | 212.23%3.19B | 597.34%4.19B | 183.13%3.09B | 0.00%1.06B | 0.00%1.06B | -36.20%1.02B | -47.23%601M |
Pension and other retirement benefit plans | 18.97%439M | 27.30%401M | 27.30%401M | -1.03%96M | 48.79%369M | 42.86%80M | 46.51%315M | 46.51%315M | 83.02%97M | 14.29%248M |
Accrued and deferred income | ---- | 39.22%394M | 39.22%394M | ---- | ---- | ---- | 31.63%283M | 31.63%283M | ---- | ---- |
Other current liabilities | -30.13%327M | -20.41%39M | -20.41%39M | 12.10%528M | 64.79%468M | 44.86%620M | 28.95%49M | 28.95%49M | -66.62%471M | -58.96%284M |
Current liabilities | -31.54%16.34B | -28.53%16.55B | -28.53%16.55B | -34.83%18.55B | -6.53%23.87B | 37.85%28.51B | 51.26%23.15B | 51.26%23.15B | 0.94%28.46B | 79.34%25.53B |
Non current liabilities | ||||||||||
Non current financial liabilities | 23.63%36.1B | 40.00%34.3B | 40.00%34.3B | 69.00%33.8B | 35.81%29.2B | -1.16%25.5B | -20.45%24.5B | -20.45%24.5B | 6.38%20B | -29.04%21.5B |
-Long term debt and capital lease obligation | 23.63%36.1B | 40.00%34.3B | 40.00%34.3B | 69.00%33.8B | 35.81%29.2B | -1.16%25.5B | -20.45%24.5B | -20.45%24.5B | 6.38%20B | -29.04%21.5B |
-Including:Long term debt | 23.63%36.1B | 40.00%34.3B | 40.00%34.3B | 69.00%33.8B | 35.81%29.2B | -1.16%25.5B | -20.45%24.5B | -20.45%24.5B | 6.38%20B | -29.04%21.5B |
Long term provisions | 1.70%1.55B | 1.65%1.54B | 1.65%1.54B | 1.72%1.53B | 1.66%1.53B | 1.67%1.52B | 1.68%1.52B | 1.68%1.52B | 1.69%1.51B | 1.69%1.5B |
Long term pension and other post-retirement benefit plans | 0.91%1.99B | 10.20%2.02B | 10.20%2.02B | 5.68%1.95B | 3.51%1.97B | 5.47%2.01B | -3.98%1.83B | -3.98%1.83B | -3.14%1.85B | -1.95%1.91B |
Other non current liabilities | 1.41%72M | 2.86%72M | 2.86%72M | -85.83%71M | -86.24%71M | -86.15%72M | -41.18%70M | -41.18%70M | 317.50%501M | 330.00%516M |
Total non current liabilities | 21.19%39.72B | 35.87%37.93B | 35.87%37.93B | 56.59%37.36B | 28.90%32.77B | -2.08%29.1B | -19.71%27.92B | -19.71%27.92B | 6.93%23.86B | -24.87%25.43B |
Total liabilities | -1.03%56.06B | 6.68%54.48B | 6.68%54.48B | 6.86%55.9B | 11.15%56.64B | 14.30%57.61B | 1.98%51.07B | 1.98%51.07B | 3.59%52.31B | 5.99%50.96B |
Shareholders'equity | ||||||||||
Share capital | 0.00%8.74B | 0.00%8.74B | 0.00%8.74B | 0.00%8.74B | 0.00%8.74B | 0.00%8.74B | 0.00%8.74B | 0.00%8.74B | 0.00%8.74B | 0.00%8.74B |
-common stock | 0.00%8.74B | 0.00%8.74B | 0.00%8.74B | 0.00%8.74B | 0.00%8.74B | 0.00%8.74B | 0.00%8.74B | 0.00%8.74B | 0.00%8.74B | 0.00%8.74B |
Additional paid-in capital | 0.00%8.94B | 0.00%8.94B | 0.00%8.94B | 0.00%8.94B | 0.00%8.94B | 0.00%8.94B | 0.00%8.94B | 0.00%8.94B | 0.00%8.94B | 0.00%8.94B |
Retained earnings | 37.45%22.52B | 62.75%20.84B | 62.75%20.84B | 60.13%16.78B | 49.30%16.38B | 45.39%13.96B | 45.79%12.8B | 45.79%12.8B | -2.32%10.48B | 0.13%10.97B |
Less: Treasury stock | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
Other reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -60.24%33M |
Total stockholders'equity | 18.01%40.19B | 26.36%38.51B | 26.36%38.51B | 22.38%34.45B | 18.75%34.06B | 15.81%31.63B | 14.96%30.47B | 14.96%30.47B | -1.10%28.15B | -0.13%28.68B |
Total equity | 18.01%40.19B | 26.36%38.51B | 26.36%38.51B | 22.38%34.45B | 18.75%34.06B | 15.81%31.63B | 14.96%30.47B | 14.96%30.47B | -1.10%28.15B | -0.13%28.68B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |