Pacific Metals
5541
Smile Holdings
7084
Reyuu Japan
9425
Architects Studio Japan
6085
Generation Pass
3195
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 231.96%6.36B | 7.86%4.06B | -44.96%1.88B | -44.96%1.88B | -17.28%1.92B | -5.87%3.77B | 8.97%3.6B | 60.53%3.42B | 60.53%3.42B | -21.50%2.32B |
-Cash and cash equivalents | 231.96%6.36B | 7.86%4.06B | -44.96%1.88B | -44.96%1.88B | -17.28%1.92B | -5.87%3.77B | 8.97%3.6B | 60.53%3.42B | 60.53%3.42B | -21.50%2.32B |
Receivables | -11.23%15.27B | 7.27%14.64B | 21.54%19.63B | 21.54%19.63B | 19.10%17.2B | 19.67%13.65B | -28.35%9.36B | 42.71%16.15B | 42.71%16.15B | 60.41%14.44B |
-Accounts receivable | -15.04%13.97B | 4.45%13.56B | 22.26%18.75B | 22.26%18.75B | 19.30%16.44B | 21.10%12.98B | -29.59%8.73B | 48.35%15.34B | 48.35%15.34B | 69.48%13.78B |
-Gross accounts receivable | -15.04%13.97B | 4.45%13.56B | 22.26%18.75B | 22.26%18.75B | 19.30%16.44B | 21.10%12.98B | -29.59%8.73B | 48.35%15.34B | 48.35%15.34B | 69.48%13.78B |
-Other receivables | 71.50%1.3B | 62.26%1.08B | 7.88%876M | 7.88%876M | 15.02%758M | -2.78%665M | -5.02%625M | -16.97%812M | -16.97%812M | -24.34%659M |
Inventory | -2.77%51.26B | -4.82%47.79B | 24.59%52.57B | 24.59%52.57B | 25.26%52.72B | 38.49%50.21B | 43.86%49.48B | 19.89%42.2B | 19.89%42.2B | 25.54%42.09B |
Other current assets | -25.73%1.3B | -2.11%1.53B | 35.28%1.66B | 35.28%1.66B | -35.37%1.75B | 63.32%1.56B | 227.34%1.86B | 99.03%1.23B | 99.03%1.23B | 323.47%2.71B |
Total current assets | 0.82%74.19B | -1.68%68.03B | 20.24%75.74B | 20.24%75.74B | 19.55%73.59B | 31.49%69.19B | 25.27%64.28B | 27.88%62.99B | 27.88%62.99B | 33.47%61.55B |
Non current assets | ||||||||||
Net PPE | 7.40%49.2B | 7.97%48.43B | 4.41%47.19B | 4.41%47.19B | 0.47%45.81B | 1.78%44.85B | 0.69%44.99B | -0.46%45.2B | -0.46%45.2B | 4.36%45.6B |
-Gross PP&E | 7.40%49.2B | 7.97%48.43B | 5.60%154.54B | 5.60%154.54B | 0.47%45.81B | 1.77%44.85B | 0.69%44.99B | 2.95%146.34B | 2.95%146.34B | 4.36%45.6B |
-Accumulated depreciation | ---- | ---- | -6.14%-107.35B | -6.14%-107.35B | ---- | ---- | ---- | -4.54%-101.14B | -4.54%-101.14B | ---- |
Total investment | -55.91%97M | -55.96%96M | -57.48%91M | -57.48%91M | 4.27%220M | 4.31%218M | 5.42%214M | 2.88%214M | 2.88%214M | 6.57%211M |
-Long-term equity investment | -55.91%97M | -55.96%96M | -57.48%91M | -57.48%91M | 7.32%220M | 7.39%218M | 8.63%214M | 5.94%214M | 5.94%214M | 6.77%205M |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%6M |
-Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%6M |
Goodwill and other intangible assets | -21.30%724M | -28.34%703M | -19.65%826M | -19.65%826M | -17.12%920M | -15.94%981M | -14.21%1.04B | -18.09%1.03B | -18.09%1.03B | -16.85%1.11B |
-Other intangible assets | -21.30%724M | -28.34%703M | -19.65%826M | -19.65%826M | -17.12%920M | -15.94%981M | -14.21%1.04B | -18.09%1.03B | -18.09%1.03B | -16.85%1.11B |
Defined pension benefit | 85.84%827M | 88.30%821M | 84.51%810M | 84.51%810M | 4.71%445M | 3.81%436M | 4.58%434M | 5.53%439M | 5.53%439M | 13.64%425M |
Deferred tax assets-non current | -87.93%59M | -80.89%94M | -27.03%675M | -27.03%675M | -1.01%489M | 56.69%492M | 10.10%687M | -29.12%925M | -29.12%925M | -67.63%494M |
Other non current assets | 7.37%685M | -3.62%639M | 5.54%667M | 5.54%667M | 0.79%638M | 204.13%663M | 164.23%650M | 155.87%632M | 155.87%632M | 137.08%633M |
Total non current assets | 6.32%51.6B | 6.59%50.78B | 3.76%50.26B | 3.76%50.26B | 0.11%48.53B | 2.68%47.64B | 1.34%48.02B | -0.82%48.43B | -0.82%48.43B | 2.28%48.47B |
Total assets | 3.01%125.79B | 1.69%118.81B | 13.08%126B | 13.08%126B | 10.98%122.12B | 17.99%116.83B | 13.78%112.3B | 13.59%111.43B | 13.59%111.43B | 17.66%110.03B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 0.13%35.81B | 10.89%35.04B | 60.37%36.35B | 60.37%36.35B | 33.69%35.76B | 71.37%31.6B | 33.60%27B | 7.23%22.67B | 7.23%22.67B | 46.28%26.75B |
-Current debt and capital lease obligation | 0.13%35.81B | 10.89%35.04B | 60.37%36.35B | 60.37%36.35B | 33.69%35.76B | 71.37%31.6B | 33.60%27B | 7.23%22.67B | 7.23%22.67B | 46.28%26.75B |
-Including:Current debt | -3.38%34.35B | 6.81%33.53B | 60.93%36.14B | 60.93%36.14B | 34.28%35.55B | 73.39%31.39B | 35.22%26.79B | 8.60%22.46B | 8.60%22.46B | 48.51%26.47B |
-Including:Current capital Lease obligation | 585.45%1.46B | 623.44%1.51B | 0.47%212M | 0.47%212M | -22.83%213M | -37.61%209M | -47.24%210M | -54.23%211M | -54.23%211M | -40.00%276M |
Payables | 26.45%5.91B | -29.66%3.61B | -17.77%5.09B | -17.77%5.09B | 3.45%4.68B | -17.78%5.14B | -15.74%4.36B | 41.17%6.19B | 41.17%6.19B | -0.81%4.52B |
-accounts payable | 23.08%5.12B | -25.93%3.39B | 1.45%3.99B | 1.45%3.99B | 8.93%4.16B | -14.48%4.57B | -17.11%4.1B | -3.18%3.93B | -3.18%3.93B | -10.81%3.82B |
-Total tax payable | 53.68%793M | -59.68%229M | -51.26%1.1B | -51.26%1.1B | -26.39%516M | -37.24%568M | 13.42%262M | 598.76%2.26B | 598.76%2.26B | 154.91%701M |
Pension and other retirement benefit plans | -12.23%1.04B | 13.85%1.2B | -15.55%1.98B | -15.55%1.98B | -23.14%1.19B | -16.61%1.05B | -17.94%526M | 66.03%2.34B | 66.03%2.34B | 106.01%1.54B |
Other current liabilities | -8.58%4.05B | 8.37%2.99B | 40.66%4.17B | 40.66%4.17B | 1.03%4.43B | 9.70%2.76B | 39.62%4.01B | 10.59%2.97B | 10.59%2.97B | 76.85%4.38B |
Current liabilities | 1.64%46.81B | 5.66%42.84B | 39.30%47.59B | 39.30%47.59B | 23.81%46.05B | 42.44%40.55B | 24.23%35.9B | 15.36%34.17B | 15.36%34.17B | 42.67%37.2B |
Non current liabilities | ||||||||||
Non current financial liabilities | -2.59%18.98B | -11.10%17.67B | -9.82%19.77B | -9.82%19.77B | -2.02%19.49B | 14.17%19.87B | 12.63%21.5B | 13.68%21.93B | 13.68%21.93B | 0.45%19.89B |
-Long term debt and capital lease obligation | -2.59%18.98B | -11.10%17.67B | -9.82%19.77B | -9.82%19.77B | -2.02%19.49B | 14.17%19.87B | 12.63%21.5B | 13.68%21.93B | 13.68%21.93B | 0.45%19.89B |
-Including:Long term debt | 5.25%18.98B | -3.80%17.67B | -9.56%18.37B | -9.56%18.37B | -1.05%18.04B | 17.00%18.37B | 15.08%19.93B | 16.27%20.31B | 16.27%20.31B | 1.99%18.23B |
-Including:Long term capital lease obligation | -99.86%2M | -99.93%1M | -13.09%1.4B | -13.09%1.4B | -12.68%1.45B | -11.86%1.51B | -11.46%1.56B | -11.18%1.61B | -11.18%1.61B | -13.78%1.66B |
Long term provisions | 1.59%2.11B | 1.59%2.11B | 1.61%2.09B | 1.61%2.09B | 1.61%2.08B | 1.62%2.07B | 1.62%2.06B | 1.58%2.06B | 1.58%2.06B | 34.23%2.05B |
Other non current liabilities | 0.00%1M | 0.00%1M | -66.67%1M | -66.67%1M | -66.67%1M | -50.00%1M | -50.00%1M | 50.00%3M | 50.00%3M | 0.00%3M |
Total non current liabilities | -2.18%21.1B | -9.90%19.77B | -8.85%21.86B | -8.85%21.86B | -1.69%21.57B | 12.84%21.95B | 11.56%23.56B | 12.54%23.98B | 12.54%23.98B | 2.86%21.94B |
Total liabilities | 0.42%67.91B | 0.20%62.62B | 19.44%69.45B | 19.44%69.45B | 14.35%67.62B | 30.43%62.49B | 18.88%59.46B | 14.18%58.15B | 14.18%58.15B | 24.76%59.14B |
Shareholders'equity | ||||||||||
Share capital | 0.00%11.96B | 0.00%11.96B | 0.00%11.96B | 0.00%11.96B | 0.00%11.96B | 0.00%11.96B | 0.00%11.96B | 0.00%11.96B | 0.00%11.96B | 0.00%11.96B |
-common stock | 0.00%11.96B | 0.00%11.96B | 0.00%11.96B | 0.00%11.96B | 0.00%11.96B | 0.00%11.96B | 0.00%11.96B | 0.00%11.96B | 0.00%11.96B | 0.00%11.96B |
Additional paid-in capital | 0.01%13.02B | 0.01%13.02B | 0.01%13.02B | 0.01%13.02B | 0.00%13.02B | 0.00%13.02B | 0.00%13.02B | 0.00%13.02B | 0.00%13.02B | 0.00%13.02B |
Retained earnings | 11.00%33.01B | 6.06%31.35B | 11.15%31.64B | 11.15%31.64B | 12.91%29.74B | 12.44%29.55B | 18.10%28.07B | 27.16%28.47B | 27.16%28.47B | 23.15%26.34B |
Less: Treasury stock | 0.00%78M | 1.30%78M | 1.30%78M | 1.30%78M | 1.30%78M | 0.00%77M | 0.00%77M | 0.00%77M | 0.00%77M | 0.00%77M |
Other reserves | 87.99%-34M | 76.26%-61M | 99.13%-2M | 99.13%-2M | 41.41%-283M | -16.82%-257M | -113.82%-263M | 13.16%-231M | 13.16%-231M | -55.31%-483M |
Total stockholders'equity | 6.48%57.88B | 3.67%56.19B | 6.40%56.55B | 6.40%56.55B | 7.09%54.36B | 6.34%54.21B | 8.57%52.72B | 13.00%53.15B | 13.00%53.15B | 10.39%50.76B |
Noncontrolling interests | ---- | ---- | --0 | --0 | 2.27%135M | 0.75%134M | -1.49%132M | -0.74%134M | -0.74%134M | -0.75%132M |
Total equity | 6.21%57.88B | 3.41%56.19B | 6.13%56.55B | 6.13%56.55B | 7.08%54.5B | 6.33%54.34B | 8.54%52.85B | 12.96%53.28B | 12.96%53.28B | 10.36%50.89B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |