(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -10.95%2.22B | 32.82%3.02B | 32.82%3.02B | 38.85%2.51B | --2.49B | --2.57B | --2.28B | --2.28B | --1.81B |
-Cash and cash equivalents | -10.95%2.22B | 32.82%3.02B | 32.82%3.02B | 38.85%2.51B | --2.49B | --2.57B | --2.28B | --2.28B | --1.81B |
Receivables | 32.99%3.83B | 12.92%2.87B | 12.92%2.87B | -5.83%2.91B | --2.88B | --2.77B | --2.54B | --2.54B | --3.09B |
-Accounts receivable | 32.99%3.83B | 12.92%2.87B | 12.92%2.87B | -5.83%2.91B | --2.88B | --2.77B | --2.54B | --2.54B | --3.09B |
-Gross accounts receivable | 32.99%3.83B | 12.92%2.87B | 12.92%2.87B | -5.83%2.91B | --2.88B | --2.77B | --2.54B | --2.54B | --3.09B |
Inventory | 37.38%4.99B | -4.22%3.55B | -4.22%3.55B | -10.40%3.36B | --3.63B | --3.64B | --3.71B | --3.71B | --3.75B |
Other current assets | 129.67%251.9M | -13.61%266.42M | -13.61%266.42M | -36.94%180.39M | --109.68M | --107.77M | --308.4M | --308.4M | --286.07M |
Total current assets | 23.88%11.29B | 9.93%9.71B | 9.93%9.71B | 0.31%8.96B | --9.11B | --9.09B | --8.83B | --8.83B | --8.93B |
Non current assets | |||||||||
Net PPE | 7.28%5.4B | 22.04%5.57B | 22.04%5.57B | 9.61%5.03B | --5.04B | --4.81B | --4.56B | --4.56B | --4.59B |
-Gross PP&E | 7.28%5.4B | 9.92%15.87B | 9.92%15.87B | 9.61%5.03B | --5.04B | --4.81B | --14.44B | --14.44B | --4.59B |
-Accumulated depreciation | ---- | -4.32%-10.31B | -4.32%-10.31B | ---- | ---- | ---- | ---9.88B | ---9.88B | ---- |
Total investment | 10.26%454.55M | 24.48%167.41M | 24.48%167.41M | 3.29%409.27M | --412.26M | --399.79M | --134.49M | --134.49M | --396.22M |
-Financial asset investment | ---- | 24.48%167.41M | 24.48%167.41M | ---- | ---- | ---- | --134.49M | --134.49M | ---- |
-Including:Available-for-sale securities | ---- | 24.48%167.41M | 24.48%167.41M | ---- | ---- | ---- | --134.49M | --134.49M | ---- |
Goodwill and other intangible assets | -5.17%144.13M | 3.10%154.42M | 3.10%154.42M | 0.48%146.53M | --151.99M | --142.86M | --149.77M | --149.77M | --145.83M |
-Other intangible assets | ---- | 3.10%154.42M | 3.10%154.42M | ---- | ---- | ---- | --149.77M | --149.77M | ---- |
Defined pension benefit | ---- | 67.98%76.54M | 67.98%76.54M | ---- | ---- | ---- | --45.57M | --45.57M | ---- |
Deferred tax assets-non current | ---- | -44.39%44.01M | -44.39%44.01M | ---- | ---- | ---- | --79.14M | --79.14M | ---- |
Other non current assets | ---- | 2.95%158.87M | 2.95%158.87M | ---- | ---- | ---- | --154.31M | --154.31M | ---- |
Total non current assets | 7.16%6B | 20.36%6.17B | 20.36%6.17B | 8.86%5.59B | --5.6B | --5.35B | --5.12B | --5.12B | --5.13B |
Total assets | 17.52%17.29B | 13.76%15.87B | 13.76%15.87B | 3.43%14.54B | --14.71B | --14.44B | --13.95B | --13.95B | --14.06B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | 58.70%2.36B | 9.14%1.61B | 9.14%1.61B | -0.85%1.53B | --1.48B | --1.46B | --1.47B | --1.47B | --1.55B |
-Current debt and capital lease obligation | 58.70%2.36B | 9.14%1.61B | 9.14%1.61B | -0.85%1.53B | --1.48B | --1.46B | --1.47B | --1.47B | --1.55B |
-Including:Current debt | 58.70%2.36B | 9.27%1.58B | 9.27%1.58B | -0.85%1.53B | --1.48B | --1.46B | --1.45B | --1.45B | --1.55B |
-Including:Current capital Lease obligation | ---- | 1.89%27.59M | 1.89%27.59M | ---- | ---- | ---- | --27.08M | --27.08M | ---- |
Payables | 33.93%1.93B | 35.82%1.67B | 35.82%1.67B | -11.13%976.32M | --1.44B | --1.22B | --1.23B | --1.23B | --1.1B |
-accounts payable | 18.80%1.61B | 37.82%1.32B | 37.82%1.32B | -11.91%928.92M | --1.36B | --1.19B | --954.7M | --954.7M | --1.05B |
-Total tax payable | 285.86%314.16M | 53.27%116.15M | 53.27%116.15M | 7.58%47.4M | --81.42M | --23.44M | --75.78M | --75.78M | --44.06M |
-Other payable | ---- | 19.67%239.82M | 19.67%239.82M | ---- | ---- | ---- | --200.39M | --200.39M | ---- |
Pension and other retirement benefit plans | -0.32%154.4M | -12.27%164.74M | -12.27%164.74M | -8.20%70.36M | --154.89M | --77.89M | --187.79M | --187.79M | --76.64M |
Other current liabilities | 31.90%880.41M | 36.53%786.92M | 36.53%786.92M | -1.23%890.65M | --667.5M | --855.35M | --576.39M | --576.39M | --901.75M |
Current liabilities | 41.97%5.32B | 22.00%4.23B | 22.00%4.23B | -4.22%3.47B | --3.74B | --3.61B | --3.47B | --3.47B | --3.62B |
Non current liabilities | |||||||||
Non current financial liabilities | 29.59%994.2M | 142.91%1.5B | 142.91%1.5B | 232.66%787.75M | --767.2M | --761.25M | --615.76M | --615.76M | --236.8M |
-Long term debt and capital lease obligation | 29.59%994.2M | 142.91%1.5B | 142.91%1.5B | 232.66%787.75M | --767.2M | --761.25M | --615.76M | --615.76M | --236.8M |
-Including:Long term debt | 29.59%994.2M | 314.15%1.19B | 314.15%1.19B | 232.66%787.75M | --767.2M | --761.25M | --287.7M | --287.7M | --236.8M |
-Including:Long term capital lease obligation | ---- | -7.26%304.24M | -7.26%304.24M | ---- | ---- | ---- | --328.06M | --328.06M | ---- |
Long term provisions | 0.89%38.11M | 0.66%37.86M | 0.66%37.86M | 0.81%37.81M | --37.78M | --37.72M | --37.61M | --37.61M | --37.51M |
Long term pension and other post-retirement benefit plans | 7.17%367.49M | 1.06%354.49M | 1.06%354.49M | -4.05%354.78M | --342.9M | --344.89M | --350.77M | --350.77M | --369.77M |
Non current deferred liabilities | ---- | -33.82%36.39M | -33.82%36.39M | ---- | ---- | ---- | --54.99M | --54.99M | ---- |
Other non current liabilities | -8.46%349.43M | 0.00%18.61M | 0.00%18.61M | 8.94%385.04M | --381.73M | --403.84M | --18.61M | --18.61M | --353.45M |
Total non current liabilities | 14.36%1.75B | 80.30%1.94B | 80.30%1.94B | 56.93%1.57B | --1.53B | --1.55B | --1.08B | --1.08B | --997.54M |
Total liabilities | 33.96%7.07B | 35.82%6.17B | 35.82%6.17B | 8.98%5.03B | --5.27B | --5.16B | --4.55B | --4.55B | --4.62B |
Shareholders'equity | |||||||||
Share capital | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | --1.02B | --1.02B | --1.02B | --1.02B | --1.02B |
-common stock | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | --1.02B | --1.02B | --1.02B | --1.02B | --1.02B |
Additional paid-in capital | 1.75%580.11M | 0.96%570.14M | 0.96%570.14M | 0.96%570.14M | --570.14M | --564.73M | --564.73M | --564.73M | --564.73M |
Retained earnings | 9.43%8.71B | 3.26%8.2B | 3.26%8.2B | 0.50%8.01B | --7.96B | --7.82B | --7.94B | --7.94B | --7.98B |
Less: Treasury stock | -2.30%148.17M | -1.68%151.65M | -1.68%151.65M | -1.66%151.65M | --151.65M | --154.34M | --154.24M | --154.24M | --154.21M |
Other reserves | 49.09%66.04M | 67.40%63.83M | 67.40%63.83M | 50.37%58.46M | --44.3M | --41.82M | --38.13M | --38.13M | --38.88M |
Total stockholders'equity | 8.33%10.22B | 3.11%9.7B | 3.11%9.7B | 0.71%9.51B | --9.44B | --9.29B | --9.41B | --9.41B | --9.44B |
Total equity | 8.33%10.22B | 3.11%9.7B | 3.11%9.7B | 0.71%9.51B | --9.44B | --9.29B | --9.41B | --9.41B | --9.44B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data