(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -16.01%32.96M | 3.76%39.24M | -6.54%37.82M | 131.72%40.46M | 455.58%12.51M | 78.01%9.12M | 67.34%12.41M | 140.64%6.43M | -23.60%17.46M | -83.89%2.25M |
Net profit before non-cash adjustment | -41.76%12.3M | -21.33%21.12M | 26.24%26.84M | -11.98%21.26M | -19.03%5.76M | -4.22%5.28M | -0.10%5.23M | -20.68%4.99M | 28.38%24.16M | 9.88%7.12M |
Total adjustment of non-cash items | 15.80%18.73M | 25.79%16.17M | -20.48%12.86M | 728.75%16.17M | 1,062.94%4.58M | 893.03%3.7M | 601.43%3.91M | 534.19%3.97M | -37.08%1.95M | -46.83%394K |
-Depreciation and amortization | 2.39%17.33M | 2.01%16.93M | -1.13%16.59M | 506.32%16.78M | 649.04%4.67M | 508.10%3.9M | 469.79%4.07M | 424.90%4.13M | -19.30%2.77M | -25.36%624K |
-Disposal profit | 375.31%2.48M | -3,845.83%-899K | 50.00%24K | 1,500.00%16K | --13K | 200.00%3K | --0 | --0 | -99.52%1K | --0 |
-Net exchange gains and losses | 181.82%36K | ---44K | --0 | 250.00%24K | -100.00%-10K | 353.33%38K | -900.00%-10K | 20.00%6K | 23.81%-16K | ---5K |
-Other non-cash items | -685.79%-1.11M | 105.05%190K | -474.92%-3.76M | 18.45%-654K | 57.78%-95K | 5.49%-241K | 3.85%-150K | -0.60%-167K | -55.13%-802K | -136.84%-225K |
Changes in working capital | -0.97%1.93M | 203.40%1.95M | -162.25%-1.89M | 135.02%3.03M | 141.11%2.16M | 117.52%134K | 101.23%3.27M | 40.32%-2.53M | -1,021.86%-8.65M | -177.85%-5.26M |
-Change in receivables | -165.08%-1.33M | 156.86%2.04M | -76.73%795K | 279.22%3.42M | 456.24%2.08M | 210.65%2.83M | -149.76%-615K | -29,166.67%-878K | 40.06%-1.91M | 83.75%-585K |
-Change in inventory | 800.00%3.1M | 46.56%-443K | -124.04%-829K | 176.08%3.45M | 293.56%3.37M | -29.75%-2.3M | 238.17%695K | 428.16%1.69M | -220.76%-4.53M | -206.95%-1.74M |
-Change in payables | -868.51%-2.37M | 111.98%308K | -62.62%-2.57M | -124.89%-1.58M | 5.03%-2.85M | -106.22%-280K | 222.72%3.96M | 29.54%-2.42M | -1,478.43%-703K | -136.65%-3M |
-Provision for loans, leases and other losses | ---- | ---- | ---- | 4.92%-58K | ---- | ---- | ---- | ---- | 48.31%-61K | ---- |
-Changes in other current assets | -469.77%-490K | -110.15%-86K | 677.06%847K | 134.94%109K | -0.58%170K | 202.58%635K | -111.26%-319K | -231.36%-377K | -152.79%-312K | -59.76%171K |
-Changes in other current liabilities | 2,255.47%3.02M | 200.79%128K | 94.49%-127K | -103.53%-2.31M | -1,124.44%-551K | -136.19%-744K | -144.92%-458K | 5.63%-553K | -612.58%-1.13M | -119.15%-45K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 39.12%-3.04M | -83.41%-5M | 31.53%-2.73M | -27.81%-3.98M | 57.92%-178K | -38.72%-1.59M | -85.59%-2.13M | 77.61%-90K | -0.81%-3.11M | -513.04%-423K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -12.63%29.92M | -2.42%34.24M | -3.81%35.09M | 154.28%36.48M | 574.40%12.33M | 89.30%7.53M | 64.01%10.29M | 179.32%6.34M | -27.42%14.35M | -86.85%1.83M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -72.37%-1.64M | 16.49%-952K | 33.68%-1.14M | -105.62%-1.72M | 90.32%-42K | -281.77%-1.47M | -1,822.22%-173K | -322.22%-38K | 59.71%-836K | -226.32%-434K |
Net investment product transactions | 81.51%-3.76M | -119,494.12%-20.33M | -103.40%-17K | 118.10%500K | 116.60%500K | --0 | ---- | ---- | -222.70%-2.76M | -301,300.00%-3.01M |
Interest received (cash flow from investment activities) | 200.97%1.86M | -28.26%617K | -32.39%860K | 58.60%1.27M | 35.11%304K | 41.18%360K | 82.69%285K | 94.58%323K | 55.13%802K | 136.84%225K |
Investing cash flow | 82.86%-3.54M | -6,858.25%-20.67M | -660.38%-297K | 101.90%53K | 266.38%762K | 41.61%-1.11M | 118.64%112K | 81.53%285K | -503.46%-2.8M | -1,137.84%-458K |
Financing cash flow | ||||||||||
Net common stock issuance | --0 | --32.8M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -4.07%-15.5M | -37.07%-14.89M | 24.34%-10.87M | ---14.36M | ---4.1M | ---3.33M | ---3.48M | ---3.46M | --0 | --0 |
Cash dividends paid | -20.68%-11.25M | -80.01%-9.32M | 25.00%-5.18M | 39.40%-6.9M | --0 | ---- | 9.10%-6.9M | ---- | -22.23%-11.39M | --0 |
Cash dividends for minorities | --0 | -60.00%-240K | ---150K | --0 | --0 | --0 | --0 | ---- | 16.67%-150K | --0 |
Interest paid (cash flow from financing activities) | 7.81%-744K | 1.47%-807K | -32.52%-819K | ---618K | ---209K | ---119K | ---135K | ---156K | ---- | ---- |
Financing cash flow | -464.73%-27.49M | 144.31%7.54M | 22.26%-17.01M | -89.59%-21.88M | ---4.31M | 9.27%-3.45M | -35.77%-10.52M | ---3.61M | -21.49%-11.54M | --0 |
Net cash flow | ||||||||||
Beginning cash position | 22.07%116.78M | 22.83%95.67M | 23.17%77.89M | 0.01%63.24M | 11.70%69.11M | 4.00%66.13M | 0.90%66.25M | 0.01%63.24M | 20.96%63.23M | 25.33%61.87M |
Current changes in cash | -105.31%-1.12M | 18.74%21.11M | 21.37%17.78M | 183,025.00%14.65M | 540.88%8.78M | 274.18%2.98M | 94.31%-118K | 23.96%3.01M | -99.93%8K | -90.12%1.37M |
End cash Position | -0.96%115.66M | 22.07%116.78M | 22.83%95.67M | 23.17%77.89M | 23.17%77.89M | 11.70%69.11M | 4.00%66.13M | 0.90%66.25M | 0.01%63.24M | 0.01%63.24M |
Free cash flow | -14.85%28.24M | -2.30%33.17M | -2.33%33.95M | 157.29%34.76M | 781.56%12.29M | 68.66%6.07M | 61.48%10.11M | 178.75%6.3M | -23.63%13.51M | -89.88%1.39M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data