Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.27%1.66B | -5.68%3.38B | -5.68%3.38B | -25.25%1.49B | -4.97%1.93B | 28.14%2.81B | 43.14%3.58B | 43.14%3.58B | 94.34%1.99B | 170.75%2.03B |
-Cash and cash equivalents | -14.27%1.66B | -5.68%3.38B | -5.68%3.38B | -25.25%1.49B | -4.97%1.93B | 28.14%2.81B | 43.14%3.58B | 43.14%3.58B | 94.34%1.99B | 170.75%2.03B |
Receivables | 2.71%1.88B | -19.08%2.01B | -19.08%2.01B | -5.90%1.58B | -20.18%1.83B | -24.15%2.28B | -21.61%2.48B | -21.61%2.48B | -50.50%1.68B | -22.15%2.3B |
-Accounts receivable | 2.71%1.88B | -19.08%2.01B | -19.08%2.01B | -5.90%1.58B | -20.18%1.83B | -24.15%2.28B | -21.61%2.48B | -21.61%2.48B | -50.50%1.68B | -22.15%2.3B |
-Gross accounts receivable | 2.71%1.88B | -19.08%2.01B | -19.08%2.01B | -5.90%1.58B | -20.18%1.83B | -24.15%2.28B | -21.61%2.48B | -21.61%2.48B | -50.50%1.68B | -22.15%2.3B |
Inventory | 2.58%3.05B | -1.57%2.7B | -1.57%2.7B | -9.57%2.89B | 3.35%2.97B | -8.87%2.97B | -18.81%2.74B | -18.81%2.74B | -1.34%3.2B | -4.75%2.88B |
Other current assets | 0.22%468.04M | -8.28%501.63M | -8.28%501.63M | 6.44%441.36M | 15.33%467.01M | -0.97%507.56M | 8.17%546.92M | 8.17%546.92M | -3.82%414.67M | 3.79%404.92M |
Total current assets | -2.06%7.06B | -8.18%8.58B | -8.18%8.58B | -12.10%6.4B | -5.34%7.21B | -4.47%8.56B | -2.07%9.34B | -2.07%9.34B | -9.93%7.28B | 7.04%7.61B |
Non current assets | ||||||||||
Net PPE | -21.47%11.78B | 13.16%14.82B | 13.16%14.82B | 17.42%14.38B | 30.48%15B | 54.97%14.26B | 58.48%13.1B | 58.48%13.1B | 60.17%12.25B | 69.71%11.5B |
-Gross PP&E | -21.47%11.78B | 13.16%14.82B | 13.16%14.82B | 17.42%14.38B | 30.48%15B | 54.97%14.26B | 58.48%13.1B | 58.48%13.1B | 60.17%12.25B | 69.71%11.5B |
Goodwill and other intangible assets | -37.11%21.7M | -0.16%27.38M | -0.16%27.38M | 0.55%30.86M | 9.92%34.51M | -23.39%26.45M | -18.96%27.42M | -18.96%27.42M | -16.57%30.69M | -20.97%31.4M |
Defined pension benefit | 112.32%410.91M | 172.11%426.51M | 172.11%426.51M | 90.54%192M | 91.09%193.53M | 104.71%178.89M | 121.04%156.74M | 121.04%156.74M | --100.77M | --101.28M |
Deferred tax assets-non current | 0.00%2.66M | 0.00%2.66M | 0.00%2.66M | -98.22%2.66M | -95.40%2.66M | -97.20%2.66M | -96.32%2.66M | -96.32%2.66M | 212.20%149.52M | -22.31%57.87M |
Other non current assets | -15.98%40.96M | -1.97%46.38M | -1.97%46.38M | -6.83%44.83M | -10.77%48.75M | -5.69%49.95M | -2.75%47.31M | -2.75%47.31M | 481,080.00%48.12M | 546,160.00%54.63M |
Total non current assets | -19.79%12.26B | 14.95%15.33B | 14.95%15.33B | 16.50%14.65B | 30.13%15.28B | 53.27%14.51B | 57.03%13.33B | 57.03%13.33B | 62.67%12.58B | 70.46%11.74B |
Total assets | -14.11%19.32B | 5.42%23.91B | 5.42%23.91B | 6.01%21.05B | 16.18%22.49B | 25.19%23.08B | 25.76%22.68B | 25.76%22.68B | 25.56%19.86B | 38.24%19.36B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 46.54%9.67B | 34.63%8.59B | 34.63%8.59B | 53.63%6.39B | 80.44%6.6B | 158.62%6.36B | 258.49%6.38B | 258.49%6.38B | 44.75%4.16B | 140.16%3.66B |
-Current debt and capital lease obligation | 46.54%9.67B | 34.63%8.59B | 34.63%8.59B | 53.63%6.39B | 80.44%6.6B | 158.62%6.36B | 258.49%6.38B | 258.49%6.38B | 44.75%4.16B | 140.16%3.66B |
-Including:Current debt | 46.54%9.67B | 34.75%8.57B | 34.75%8.57B | 53.63%6.39B | 80.44%6.6B | 158.62%6.36B | 261.55%6.36B | 261.55%6.36B | 44.75%4.16B | 140.16%3.66B |
-Including:Current capital Lease obligation | ---- | -3.84%19.81M | -3.84%19.81M | ---- | ---- | ---- | -0.65%20.6M | -0.65%20.6M | ---- | ---- |
Payables | -24.23%1.15B | -11.87%1.59B | -11.87%1.59B | -0.41%1.52B | 4.61%1.51B | -6.93%1.52B | -9.87%1.8B | -9.87%1.8B | -26.15%1.53B | -22.71%1.45B |
-accounts payable | -21.65%1.12B | -12.00%1.56B | -12.00%1.56B | -0.90%1.51B | 0.31%1.43B | -9.56%1.47B | -2.11%1.77B | -2.11%1.77B | -21.02%1.52B | -15.68%1.43B |
-Total tax payable | -71.71%22.03M | -3.78%26.46M | -3.78%26.46M | 82.40%16.27M | 395.74%77.87M | 711.60%48.42M | -85.25%27.5M | -85.25%27.5M | -93.87%8.92M | -91.00%15.71M |
Pension and other retirement benefit plans | 5.36%100.54M | 1.28%108.88M | 1.28%108.88M | -14.14%74.55M | -24.44%95.42M | -24.49%52.03M | -34.84%107.51M | -34.84%107.51M | -18.72%86.82M | -26.87%126.29M |
Accrued and deferred income | ---- | --0 | --0 | ---- | ---- | ---- | 18,454.83%65.31M | 18,454.83%65.31M | ---- | ---- |
Other current liabilities | 12.37%1.41B | 83.02%1.6B | 83.02%1.6B | 2.39%892.72M | -11.89%1.25B | 58.97%1.41B | -20.98%875.43M | -20.98%875.43M | 13.27%871.86M | 127.56%1.42B |
Current liabilities | 30.30%12.33B | 28.81%11.89B | 28.81%11.89B | 33.59%8.88B | 42.26%9.46B | 85.04%9.34B | 82.74%9.23B | 82.74%9.23B | 14.19%6.65B | 58.71%6.65B |
Non current liabilities | ||||||||||
Non current financial liabilities | -26.31%4.24B | -11.77%5.29B | -11.77%5.29B | -10.48%5.57B | -11.90%5.76B | -15.86%6.06B | -15.38%6B | -15.38%6B | 50.66%6.22B | 58.28%6.53B |
-Long term debt and capital lease obligation | -26.31%4.24B | -11.77%5.29B | -11.77%5.29B | -10.48%5.57B | -11.90%5.76B | -15.86%6.06B | -15.38%6B | -15.38%6B | 50.66%6.22B | 58.28%6.53B |
-Including:Long term debt | -26.31%4.24B | -11.91%5.08B | -11.91%5.08B | -10.48%5.57B | -11.90%5.76B | -15.86%6.06B | -15.65%5.76B | -15.65%5.76B | 50.66%6.22B | 58.28%6.53B |
-Including:Long term capital lease obligation | ---- | -8.41%215.72M | -8.41%215.72M | ---- | ---- | ---- | -8.04%235.53M | -8.04%235.53M | ---- | ---- |
Non current deferred liabilities | -22.39%1.63M | -7.33%1.73M | -7.33%1.73M | 15.05%2M | 11.21%2.1M | 14.22%2.04M | -53.60%1.87M | -53.60%1.87M | -79.44%1.73M | -84.99%1.89M |
Other non current liabilities | -8.70%210.36M | 0.04%4.73M | 0.04%4.73M | -49.66%225.45M | -58.98%230.42M | -54.52%235.35M | -96.58%4.73M | -96.58%4.73M | 23.04%447.9M | 61.45%561.75M |
Total non current liabilities | -25.63%4.45B | -11.76%5.3B | -11.76%5.3B | -13.11%5.8B | -15.62%5.99B | -18.45%6.3B | -16.95%6B | -16.95%6B | 47.62%6.67B | 57.31%7.1B |
Total liabilities | 8.61%16.78B | 12.82%17.18B | 12.82%17.18B | 10.20%14.68B | 12.37%15.45B | 22.46%15.64B | 24.04%15.23B | 24.04%15.23B | 28.80%13.32B | 57.98%13.75B |
Shareholders'equity | ||||||||||
Share capital | 26.90%2.36B | 0.00%1.86B | 0.00%1.86B | 100.85%1.86B | 824.30%1.86B | 1,191.20%1.86B | 1,191.20%1.86B | 1,191.20%1.86B | 542.86%925.32M | 39.70%201.07M |
-common stock | 26.90%2.36B | 0.00%1.86B | 0.00%1.86B | 100.85%1.86B | 824.30%1.86B | 1,191.20%1.86B | 1,191.20%1.86B | 1,191.20%1.86B | 542.86%925.32M | 39.70%201.07M |
Additional paid-in capital | 12.32%4.56B | 0.00%4.06B | 0.00%4.06B | 29.86%4.06B | 69.03%4.06B | 73.15%4.06B | 73.15%4.06B | 73.15%4.06B | 33.34%3.13B | 2.44%2.4B |
Retained earnings | -737.17%-4.81B | -75.54%283.16M | -75.54%283.16M | -95.98%84.28M | -69.59%754.66M | -59.41%1.14B | -62.55%1.16B | -62.55%1.16B | -27.07%2.1B | -7.48%2.48B |
Less: Treasury stock | 35.32%318K | 62.24%318K | 62.24%318K | 62.24%318K | --235K | --235K | --196K | --196K | --196K | ---- |
Other reserves | 16.15%427.54M | 40.64%525.04M | 40.64%525.04M | -1.34%375.97M | -26.96%368.09M | 2.34%387.55M | 112.14%373.33M | 112.14%373.33M | 236.03%381.07M | 290.03%503.95M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.93M | --20.21M |
Total stockholders'equity | -63.98%2.54B | -9.71%6.72B | -9.71%6.72B | -2.51%6.38B | 25.52%7.04B | 31.36%7.44B | 29.40%7.45B | 29.40%7.45B | 19.45%6.54B | 5.82%5.61B |
Total equity | -63.98%2.54B | -9.71%6.72B | -9.71%6.72B | -2.51%6.38B | 25.52%7.04B | 31.36%7.44B | 29.40%7.45B | 29.40%7.45B | 19.45%6.54B | 5.82%5.61B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |