(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 43.24%-1.15M | -206.23%-2.03M | 22.39%-661.84K | -480.59%-852.82K | 69.60%224.08K | 106.39%132.12K | -51.97%-2.07M | -110.35%-1.36M | 151.41%13.14M | -493.06%-25.56M |
Net profit before non-cash adjustment | -33.06%-2.72M | -103.55%-2.04M | 31.03%-1M | -46.47%-1.45M | 35.97%-993.12K | 8.42%-1.55M | -671.92%-1.69M | 117.27%296.14K | 47.99%-1.71M | 3.53%-3.3M |
Total adjustment of non-cash items | 58.57%310.21K | -64.96%195.62K | 17.29%558.36K | -27.30%476.07K | -32.68%654.8K | 30.20%972.65K | 113.44%747.04K | 51.89%-5.56M | -280.71%-11.55M | 39.74%6.39M |
-Depreciation and amortization | -4.01%336.63K | -5.28%350.7K | 6.26%370.25K | 40.61%348.44K | 55.44%247.8K | -78.46%159.41K | -14.07%740.2K | -82.99%861.41K | 4.34%5.06M | 7.39%4.85M |
-Reversal of impairment losses recognized in profit and loss | 830.43%138.48K | -138.20%-18.96K | -53.18%49.63K | -16.73%105.99K | --127.28K | --0 | --391 | --0 | ---- | ---- |
-Disposal profit | --0 | -1,530.71%-15.35K | 69.36%-941 | -101.29%-3.07K | -71.39%238.3K | --832.94K | --0 | -485.86%-6.5M | -67,967.75%-1.11M | --1.63K |
-Net exchange gains and losses | -99.19%1 | -99.92%123 | 2,028.50%145.54K | -210.16%-7.55K | 132.83%6.85K | -1,444.63%-20.87K | 99.81%-1.35K | -23.38%-697.22K | -167.81%-565.12K | 285.06%833.32K |
-Other non-cash items | -36.40%-164.91K | -1,875.78%-120.9K | -118.97%-6.12K | -6.68%32.26K | 2,854.70%34.57K | -85.01%1.17K | -98.99%7.81K | 105.19%775.63K | -2,224.67%-14.94M | 39.35%703.17K |
Changes in working capital | 796.68%1.26M | 16.89%-180.34K | -272.56%-217K | -77.64%125.75K | -20.84%562.4K | 163.44%710.48K | -128.71%-1.12M | -85.22%3.9M | 192.16%26.4M | -635.91%-28.65M |
-Change in receivables | -10.83%602.44K | 192.34%675.57K | -271.30%-731.6K | 301.00%427.08K | -116.11%-212.47K | 638.20%1.32M | -104.80%-244.98K | -86.50%5.1M | 214.69%37.79M | -2,267.94%-32.95M |
-Change in inventory | 406.80%949.95K | -39.26%-309.64K | -289.11%-222.35K | -84.36%117.58K | 269.66%751.96K | -285.53%-443.23K | -93.83%238.9K | -64.78%3.87M | 162.21%10.99M | -1,845.25%-17.66M |
-Change in prepaid assets | 143.42%12.28K | ---28.29K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | 40.49%-308.27K | -170.29%-517.99K | 275.93%736.95K | -1,928.38%-418.9K | 113.90%22.91K | 85.20%-164.8K | 78.03%-1.11M | 72.17%-5.07M | -195.50%-18.22M | 445.97%19.08M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4.15M | ---- |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 523.12%2.88M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 435.53%194.59K | 33,858.88%36.34K | -50.46%107 | -85.35%216 | -82.39%1.47K | 38.88%8.37K | -86.18%6.03K | -14.91%43.59K | 8.72%51.23K | -51.16%47.12K |
Tax refund paid | 0 | 83.62%-4.07K | -1.40%-24.83K | -257.89%-24.48K | 407.06%15.51K | 229.19%3.06K | -107.58%-2.37K | 114.90%31.23K | 23.33%-209.57K | 19.01%-273.35K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 52.08%-955.84K | -190.50%-1.99M | 21.72%-686.56K | -463.85%-877.09K | 67.93%241.06K | 106.96%143.55K | -60.54%-2.06M | -109.90%-1.28M | 150.34%12.98M | -511.80%-25.78M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 97.33%-2.81K | 32.51%-104.95K | -6.27%-155.5K | 53.42%-146.33K | 91.13%-314.18K | -777.39%-3.54M | -13.08%-403.91K | -9.51%-357.17K | 92.95%-326.14K | -44.60%-4.62M |
Net intangibles purchase and sale | --0 | -0.53%-571 | 81.74%-568 | 88.43%-3.11K | -3,914.18%-26.9K | -91.98%-670 | ---349 | --0 | 11.28%-5.54K | -1,682.86%-6.24K |
Net business purchase and sale | ---- | ---- | ---- | --9.94M | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | --0 | --6.43M | --0 | ---6.3M | ---- | ---- | ---- | --26.42M | --0 | ---- |
Investing cash flow | -100.04%-2.81K | 4,150.90%6.32M | -104.47%-156.07K | 1,123.41%3.49M | 90.38%-341.08K | -776.80%-3.54M | -101.55%-404.26K | 7,956.61%26.06M | 92.84%-331.68K | -44.78%-4.63M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | 99.71%-82.01K | -81.60%-28.68M | -148.59%-15.8M | 305.12%32.51M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --71.7K | --0 |
Increase or decrease of lease financing | 4.79%-130.59K | 17.92%-137.16K | 33.83%-167.11K | -3.80%-252.55K | -236.86%-243.3K | -3.87%-72.22K | -9.83%-69.54K | -382.42%-63.31K | 113.70%22.42K | 69.17%-163.59K |
Cash dividends paid | ---- | ---- | ---- | ---2.15M | ---- | ---- | ---- | ---- | -0.28%-537.91K | 74.88%-536.41K |
Interest paid (cash flow from financing activities) | -7.79%-22.64K | -4.12%-21K | 47.04%-20.17K | -5.66%-38.08K | -277.86%-36.04K | 31.03%-9.54K | 98.31%-13.83K | 26.92%-819.22K | -49.41%-1.12M | -24.82%-750.29K |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 643.88%3.61M | 164.53%484.65K | ---751K |
Financing cash flow | 3.12%-153.23K | 15.55%-158.17K | 92.33%-187.28K | -774.29%-2.44M | -241.65%-279.34K | 50.56%-81.76K | 99.36%-165.37K | -53.84%-25.96M | -155.69%-16.88M | 260.10%30.3M |
Net cash flow | ||||||||||
Beginning cash position | 176.17%6.48M | -30.53%2.35M | 5.96%3.38M | -10.28%3.19M | -49.61%3.55M | -27.23%7.05M | -11.65%9.68M | -29.38%10.96M | 3.86%15.52M | -51.88%14.95M |
Current changes in cash | -126.67%-1.11M | 504.85%4.17M | -701.43%-1.03M | 145.14%171.24K | 89.11%-379.36K | -32.30%-3.48M | -121.67%-2.63M | 71.91%-1.19M | -3,838.45%-4.23M | 99.32%-107.36K |
Effect of exchange rate changes | 98.99%-378 | -4,279.86%-37.4K | -104.57%-854 | 32.24%18.71K | 206.39%14.15K | -177.44%-13.3K | 94.65%-4.79K | 73.10%-89.6K | -148.63%-333.07K | 374.20%684.87K |
End cash Position | -17.17%5.37M | 176.17%6.48M | -30.53%2.35M | 5.96%3.38M | -10.28%3.19M | -49.61%3.55M | -27.23%7.05M | -11.65%9.68M | -29.38%10.96M | 3.86%15.52M |
Free cash flow | 54.35%-958.65K | -148.16%-2.1M | 17.71%-846.23K | -928.16%-1.03M | 97.06%-100.02K | -37.85%-3.4M | -34.59%-2.47M | -115.91%-1.83M | 137.87%11.52M | -1,093.06%-30.41M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data