Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 47.97%459.99B | 209.24%310.87B | -47.77%100.53B | -33.71%192.46B | 41.16%290.31B | -23.64%205.67B | 3.72%269.34B | -9.69%259.68B | 40.02%287.54B | 13.45%205.36B |
Net profit before non-cash adjustment | 21.41%238.55B | 22.86%196.47B | 44.93%159.92B | -17.16%110.34B | -26.57%133.2B | -6.18%181.39B | 15.22%193.34B | 8.35%167.79B | -7.31%154.86B | 34.91%167.07B |
Total adjustment of non-cash items | 21.14%181.34B | 12.42%149.7B | -30.32%133.16B | 22.72%191.09B | 48.88%155.71B | -19.31%104.59B | 8.43%129.62B | -6.30%119.54B | 87.98%127.59B | -20.58%67.87B |
-Depreciation and amortization | 5.24%206.33B | 8.11%196.07B | 7.19%181.35B | 2.76%169.19B | 9.00%164.65B | 5.16%151.06B | 8.41%143.64B | -1.82%132.51B | 5.28%134.96B | 13.83%128.19B |
-Reversal of impairment losses recognized in profit and loss | 233.62%15.93B | -45.95%4.77B | -12.13%8.83B | 15.08%10.05B | -26.48%8.73B | 216.69%11.88B | 56.88%3.75B | -84.48%2.39B | 12.99%15.41B | 116.00%13.63B |
-Assets reserve and write-off | --12.76B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Share of associates | -75.68%-20.18B | 64.21%-11.49B | -156.35%-32.09B | -6.35%-12.52B | 53.01%-11.77B | 9.93%-25.05B | 1.37%-27.81B | 4.87%-28.2B | -9.04%-29.65B | 8.23%-27.19B |
-Disposal profit | -69.29%-58.83B | -245.59%-34.75B | 27.69%-10.06B | -87.19%-13.91B | -755.69%-7.43B | 111.78%1.13B | -16.81%-9.62B | 72.23%-8.23B | 33.24%-29.65B | -1,152.82%-44.41B |
-Pension and employee benefit expenses | ---- | ---- | ---6.89B | ---- | 70.50%-2.63B | ---8.91B | ---- | ---- | ---- | ---- |
-Other non-cash items | 616.23%25.33B | 38.56%-4.91B | -120.86%-7.99B | 821.47%38.28B | 116.27%4.15B | -229.83%-25.52B | -6.74%19.66B | -42.27%21.08B | 1,647.16%36.51B | 64.08%-2.36B |
Changes in working capital | 213.63%40.11B | 81.67%-35.3B | -76.69%-192.55B | -7,861.68%-108.97B | 101.75%1.4B | -49.77%-80.31B | -93.87%-53.62B | -642.46%-27.66B | 117.24%5.1B | -4.59%-29.58B |
-Change in receivables | 111.85%4.89B | -50.44%-41.24B | 58.67%-27.41B | -230.38%-66.33B | 223.96%50.88B | -118.90%-41.04B | 36.24%-18.75B | -1,183.46%-29.41B | 118.50%2.71B | 51.49%-14.67B |
-Change in inventory | -19.82%21.28B | 113.60%26.54B | -395.46%-195.1B | -42.53%-39.38B | 53.96%-27.63B | -241.56%-60.01B | 40.47%-17.57B | -471.09%-29.51B | 136.14%7.95B | -57.15%-22B |
-Change in payables | 392.52%21.42B | -122.01%-7.32B | 17.57%33.27B | 214.20%28.3B | -293.23%-24.78B | 210.82%12.82B | -138.77%-11.57B | 465.92%29.85B | -225.76%-8.16B | -39.26%6.49B |
-Changes in other current assets | 43.71%-7.47B | -301.09%-13.28B | 89.51%-3.31B | -1,176.10%-31.56B | -62.95%2.93B | 238.05%7.92B | -507.82%-5.73B | -45.71%1.41B | 323.90%2.59B | -88.45%611M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -102.36%-30.33B | -178.12%-14.99B | -0.99%-5.39B | 29.39%-5.34B | -9.51%-7.56B | -18.31%-6.9B | -19.43%-5.83B | 13.94%-4.88B | 24.00%-5.68B | -16.00%-7.47B |
Interest received (cash flow from operating activities) | 23.48%17.4B | 2.68%14.09B | 59.04%13.73B | -44.21%8.63B | 3.60%15.47B | -2.50%14.93B | 40.45%15.31B | -24.21%10.9B | 23.23%14.39B | 4.24%11.67B |
Tax refund paid | -19.69%-53.6B | -36.28%-44.78B | -25.92%-32.86B | 22.37%-26.1B | 6.73%-33.62B | -1.33%-36.04B | -0.32%-35.57B | 6.31%-35.46B | 14.57%-37.84B | -27.28%-44.3B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 82.50%-3.68B | -19.12%-21.01B | -49.95%-17.63B | -259.85%-11.76B |
Operating cash flow | 48.37%393.47B | 248.93%265.19B | -55.20%76B | -35.88%169.66B | 48.94%264.61B | -25.84%177.66B | 14.50%239.57B | -13.10%209.23B | 56.85%240.78B | 3.93%153.51B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 0.06%-174.11B | -4.70%-174.22B | -0.81%-166.39B | 12.30%-165.05B | -9.07%-188.21B | -2.77%-172.56B | 1.42%-167.91B | -10.25%-170.32B | -8.65%-154.49B | -2.17%-142.19B |
Net business purchase and sale | --762M | --0 | 171.03%1.33B | -122.06%-1.87B | --8.48B | ---- | ---- | ---6.21B | ---- | 57.69%-7.05B |
Net investment product transactions | 52.14%65.93B | 187.63%43.33B | -16.16%15.07B | -3.47%17.97B | 269.75%18.61B | -66.44%5.03B | 131.62%15B | -87.62%6.48B | -28.34%52.31B | 28,984.46%73B |
Net changes in other investments | 3.22%-16.39B | -9.65%-16.94B | -6.71%-15.45B | 14.37%-14.48B | 0.98%-16.91B | 20.08%-17.07B | 13.80%-21.36B | -62.90%-24.78B | -42.80%-15.21B | 42.47%-10.65B |
Investing cash flow | 16.24%-123.81B | 10.65%-147.82B | -1.23%-165.45B | 8.20%-163.43B | 3.56%-178.02B | -5.93%-184.6B | 10.55%-174.27B | -65.97%-194.83B | -35.10%-117.39B | 50.09%-86.89B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -461.07%-213.27B | -58.29%59.07B | 326.02%141.6B | -39.51%33.24B | 18.72%54.95B | 347.44%46.29B | -135.17%-18.71B | 168.74%53.18B | -110.63%-77.37B | -247.28%-36.73B |
Net common stock issuance | -33.33%-4M | 75.00%-3M | -20.00%-12M | 0.00%-10M | -233.33%-10M | 25.00%-3M | 99.98%-4M | -333,266.67%-20B | ---6M | ---- |
Increase or decrease of lease financing | -8.50%-19.75B | -20.11%-18.21B | -11.87%-15.16B | -24.72%-13.55B | ---10.86B | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | 0.00%-39B | -21.95%-39B | -28.12%-31.98B | 33.33%-24.96B | 2.04%-37.44B | -11.36%-38.22B | -24.63%-34.32B | 0.81%-27.54B | -45.84%-27.77B | -20.00%-19.04B |
Cash dividends for minorities | 18.22%-7.11B | 24.93%-8.69B | -42.86%-11.58B | 6.18%-8.1B | 12.99%-8.64B | 9.69%-9.93B | -11.98%-10.99B | 2.08%-9.82B | -35.10%-10.02B | 2.14%-7.42B |
Net other fund-raising expenses | 85.60%-13.17B | -172,452.83%-91.45B | -118.34%-53M | -60.25%289M | 129.59%727M | 11.30%-2.46B | -370.29%-2.77B | 21.36%-589M | 11.57%-749M | 38.53%-847M |
Financing cash flow | -197.40%-292.31B | -218.68%-98.29B | 732.23%82.82B | -925.76%-13.1B | 70.47%-1.28B | 93.53%-4.32B | -1,302.37%-66.8B | 95.89%-4.76B | -81.01%-115.91B | -56,769.91%-64.04B |
Net cash flow | ||||||||||
Beginning cash position | 9.35%279.43B | 1.63%255.54B | 0.98%251.44B | 47.45%249.01B | -6.24%168.87B | 0.06%180.11B | 3.42%180B | -1.72%174.06B | 10.60%177.11B | -9.30%160.13B |
Current changes in cash | -218.75%-22.66B | 387.83%19.08B | 3.55%-6.63B | -108.06%-6.87B | 857.04%85.31B | -657.83%-11.27B | -115.42%-1.49B | 28.89%9.64B | 189.47%7.48B | 109.83%2.58B |
Effect of exchange rate changes | 134.56%11.29B | -54.51%4.81B | 34.77%10.58B | 246.06%7.85B | -741.00%-5.37B | -150.63%-639M | 135.61%1.26B | 66.42%-3.54B | -189.31%-10.55B | 77.30%11.82B |
Cash adjustments other than cash changes | --211M | ---- | -89.68%150M | 623.38%1.45B | -70.13%201M | 103.32%673M | 320.67%331M | -781.82%-150M | -99.15%22M | -19.59%2.58B |
End cash Position | -3.99%268.27B | 9.35%279.43B | 1.63%255.54B | 0.98%251.44B | 47.45%249.01B | -6.24%168.87B | 0.06%180.11B | 3.42%180B | -1.72%174.06B | 10.60%177.11B |
Free cash flow | 165.28%214.14B | 182.32%80.72B | -3,571.04%-98.06B | -96.06%2.83B | 18,493.33%71.73B | -100.58%-390M | 98.52%67.62B | -57.67%34.06B | 994.68%80.47B | 45.77%7.35B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |