Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 60.07%106.64B | 36.15%66.62B | -26.56%48.94B | 18.72%66.63B | 11.11%56.12B | 31.54%50.51B | -31.02%38.4B | -3.89%55.67B | 99.19%57.92B | -24.32%29.08B |
Net profit before non-cash adjustment | 26.55%64.22B | -1.81%50.74B | 4,301.62%51.68B | 105.94%1.17B | -288.10%-19.76B | -63.36%10.51B | 1.22%28.68B | 64.80%28.33B | -15.04%17.19B | 56.46%20.24B |
Total adjustment of non-cash items | -9.71%31.34B | 55.78%34.71B | -55.12%22.28B | -17.21%49.64B | 31.20%59.97B | 43.23%45.71B | -9.31%31.91B | -10.23%35.18B | 50.91%39.2B | -7.65%25.97B |
-Depreciation and amortization | -20.11%24.16B | -3.45%30.24B | -10.99%31.32B | -6.83%35.19B | 12.77%37.77B | 13.58%33.49B | -5.29%29.49B | 5.68%31.13B | -2.05%29.46B | 8.75%30.08B |
-Reversal of impairment losses recognized in profit and loss | -82.80%3.32B | 2,258.07%19.29B | -95.14%818M | -2.22%16.83B | 864.91%17.21B | 130.19%1.78B | --775M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | -180.71%-1.22B | --1.51B | ---- | ---- | ---- | ---- |
-Share of associates | -29.54%-2.66B | 2.28%-2.06B | -389.07%-2.1B | -110.40%-430M | -45.85%4.13B | 95,537.50%7.64B | 99.24%-8M | -135.85%-1.05B | 750.73%2.92B | -92.14%343M |
-Disposal profit | --0 | 47.65%-2.97B | 0.75%-5.68B | 11.96%-5.72B | -13.21%-6.5B | -490.83%-5.74B | -108.82%-971M | ---465M | --0 | --0 |
-Net exchange gains and losses | ---- | ---- | 124.36%124M | -107.76%-509M | -112.63%-245M | 191.25%1.94B | ---2.13B | ---- | ---- | ---- |
-Other non-cash items | 166.62%6.53B | -344.17%-9.79B | -151.51%-2.21B | -51.42%4.28B | 73.57%8.81B | 6.84%5.08B | -14.55%4.75B | -18.42%5.56B | 253.26%6.82B | -351.12%-4.45B |
Changes in working capital | 158.90%11.09B | 24.75%-18.83B | -258.24%-25.02B | -0.67%15.81B | 379.07%15.92B | 74.29%-5.7B | -182.78%-22.19B | -611.81%-7.85B | 108.95%1.53B | -550.51%-17.13B |
-Change in receivables | 261.83%3.58B | 84.62%-2.21B | -248.47%-14.39B | 274.39%9.69B | -73.31%2.59B | 356.61%9.7B | 49.35%-3.78B | -268.39%-7.46B | 414.33%4.43B | 87.62%-1.41B |
-Change in inventory | 170.86%9.39B | -64.34%-13.26B | -222.30%-8.07B | -33.61%6.6B | 311.84%9.93B | 78.77%-4.69B | -94.43%-22.09B | -148.11%-11.36B | 48.30%-4.58B | -528.60%-8.86B |
-Change in payables | 43.82%-1.89B | -30.98%-3.36B | -574.47%-2.56B | -107.53%-380M | 141.59%5.05B | -681.19%-12.14B | -67.17%2.09B | 1,038.28%6.36B | 105.38%559M | -276.42%-10.4B |
-Provision for loans, leases and other losses | ---- | ---- | --0 | 94.13%-97M | -215.92%-1.65B | -10.48%1.43B | 669.57%1.59B | 184.15%207M | 72.85%-246M | -162.35%-906M |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1.98%1.34B | -69.23%1.37B | 57.55%4.44B |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.07B | --0 | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -51.52%-3.54B | 6.37%-2.34B | 5.74%-2.5B | 28.80%-2.65B | 0.91%-3.72B | -22.11%-3.76B | -14.73%-3.08B | 6.78%-2.68B | 4.74%-2.88B | 9.72%-3.02B |
Interest received (cash flow from operating activities) | 19.93%3.29B | 9.64%2.74B | 1.13%2.5B | -25.62%2.47B | 41.00%3.32B | -11.99%2.36B | 11.63%2.68B | 18.83%2.4B | 11.68%2.02B | 9.05%1.81B |
Tax refund paid | -34.40%-11.94B | -3.95%-8.89B | -121.28%-8.55B | 58.50%-3.86B | -31.14%-9.31B | 30.29%-7.1B | 13.45%-10.18B | -33.82%-11.76B | -21.69%-8.79B | 3.33%-7.22B |
Other operating cash inflow (outflow) | -200.00%-1M | 1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.06%-1M |
Operating cash flow | 62.44%94.44B | 43.95%58.14B | -35.47%40.39B | 34.84%62.59B | 10.48%46.42B | 51.03%42.01B | -36.23%27.82B | -9.63%43.62B | 133.85%48.27B | -33.45%20.64B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -46.64%-19.95B | -656.05%-13.6B | 122.35%2.45B | 66.11%-10.95B | 40.47%-32.3B | -35.31%-54.26B | 9.46%-40.1B | -56.28%-44.29B | -42.30%-28.34B | 19.87%-19.92B |
Net business purchase and sale | -203.55%-4.14B | -20.51%4B | 2,964.63%5.03B | 101.90%164M | -896.68%-8.63B | --1.08B | ---- | 38.54%-5.6B | -62.64%-9.11B | -2.00%-5.6B |
Net investment product transactions | 88.48%1.78B | 766.20%946M | -102.39%-142M | 0.25%5.94B | -10.76%5.92B | 32.53%6.64B | 810.55%5.01B | -87.25%550M | 740.74%4.31B | -62.45%513M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,388.50%-11.77B | 7.16%-791M | 56.62%-852M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,511.56%3.63B | -84.74%225M | -46.34%1.47B |
Net changes in other investments | 175.58%811M | -310.39%-1.07B | 122.13%510M | 48.03%-2.31B | -173.93%-4.44B | -323.93%-1.62B | 122.97%723M | 12.17%-3.15B | -111.95%-3.58B | -146.50%-1.69B |
Investing cash flow | -120.77%-21.49B | -224.15%-9.73B | 209.67%7.84B | 81.87%-7.15B | 18.11%-39.44B | -40.13%-48.16B | 43.32%-34.37B | -62.63%-60.63B | -43.01%-37.28B | 9.73%-26.07B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 12.77%-18.8B | 37.32%-21.55B | -42.02%-34.38B | -271.43%-24.21B | 10.82%14.12B | -6.89%12.74B | -50.26%13.69B | 1,025.87%27.52B | -148.01%-2.97B | 303.52%6.19B |
Net common stock issuance | ---- | ---- | ---- | ---- | ---4.63B | --0 | ---- | -41.48%-7.91B | 36.18%-5.59B | -44.30%-8.76B |
Increase or decrease of lease financing | -3.21%-3.86B | -95.66%-3.74B | ---1.91B | ---- | -1,356.82%-1.92B | ---132M | ---- | ---- | ---- | ---- |
Cash dividends paid | -71.75%-10.92B | ---6.36B | ---- | ---- | 28.56%-2.86B | -16.85%-4.01B | -30.16%-3.43B | -14.46%-2.64B | -8.73%-2.3B | -13.63%-2.12B |
Cash dividends for minorities | -359.47%-1.92B | ---417M | ---- | ---- | ---- | ---- | ---- | 1.24%-558M | -78.80%-565M | ---316M |
Net other fund-raising expenses | 70.64%-545M | -197.44%-1.86B | 73.14%-624M | 22.15%-2.32B | -1,164.41%-2.98B | 62.83%-236M | -21,066.67%-635M | -100.20%-3M | 135.16%1.5B | 247.11%637M |
Financing cash flow | -6.24%-36.04B | 8.12%-33.92B | -39.14%-36.92B | -1,638.98%-26.53B | -79.39%1.72B | -13.04%8.37B | -41.38%9.62B | 265.23%16.41B | -127.49%-9.93B | 36.10%-4.37B |
Net cash flow | ||||||||||
Beginning cash position | 17.84%106.56B | 21.93%90.43B | 68.70%74.16B | 21.32%43.96B | 8.00%36.24B | 9.36%33.55B | -4.40%30.68B | -3.73%32.09B | -15.25%33.34B | -6.90%39.34B |
Current changes in cash | 154.82%36.92B | 28.09%14.49B | -60.87%11.31B | 232.18%28.91B | 291.63%8.7B | -27.65%2.22B | 612.69%3.07B | -156.56%-599M | 110.81%1.06B | -108.65%-9.79B |
Effect of exchange rate changes | 114.22%3.52B | -66.79%1.65B | 281.96%4.95B | 232.62%1.3B | -313.07%-978M | 330.65%459M | 75.49%-199M | 64.76%-812M | -177.71%-2.3B | 66.57%2.97B |
Cash adjustments other than cash changes | ---- | 0.00%-1M | ---1M | ---- | ---- | --3M | ---- | ---- | ---- | --829M |
End cash Position | 37.95%147B | 17.84%106.56B | 21.93%90.43B | 68.70%74.16B | 21.32%43.96B | 8.00%36.24B | 9.36%33.55B | -4.40%30.68B | -3.73%32.09B | -15.25%33.34B |
Free cash flow | 72.35%73.62B | 73.48%42.71B | -43.96%24.62B | 218.11%43.94B | 198.08%13.81B | -7.24%-14.08B | -357.24%-13.13B | -116.46%-2.87B | 582.93%17.45B | -41.67%-3.61B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |