(Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q3)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.68%11.35B | 15.54%10.59B | 7.66%10.6B | 7.66%10.6B | 3.26%9.62B | 7.53%9.99B | 7.07%9.17B | 16.65%9.84B | 16.65%9.84B | 120.64%9.32B |
-Cash and cash equivalents | 13.68%11.35B | 15.54%10.59B | 7.66%10.6B | 7.66%10.6B | 3.26%9.62B | 7.53%9.99B | 7.07%9.17B | 16.65%9.84B | 16.65%9.84B | 120.64%9.32B |
Receivables | -1.95%4.62B | -5.69%4.26B | 4.09%4.5B | 4.09%4.5B | 9.28%4.67B | 23.06%4.71B | 18.89%4.52B | 3.42%4.32B | 3.42%4.32B | -0.12%4.28B |
-Accounts receivable | -2.24%4.54B | -1.83%4.19B | 8.24%4.44B | 8.24%4.44B | 12.48%4.6B | 24.46%4.65B | 14.11%4.27B | -0.39%4.1B | -0.39%4.1B | -2.90%4.09B |
-Gross accounts receivable | -2.24%4.54B | -1.83%4.19B | 8.24%4.44B | 8.24%4.44B | 12.48%4.6B | 24.46%4.65B | 14.11%4.27B | -0.39%4.1B | -0.39%4.1B | -2.90%4.09B |
-Other receivables | 19.67%73M | -72.18%69M | -72.20%62M | -72.20%62M | -59.16%78M | -33.70%61M | 327.59%248M | 248.44%223M | 248.44%223M | 158.11%191M |
Inventory | 20.30%2.54B | 23.69%2.53B | 33.92%2.35B | 33.92%2.35B | 39.61%2.21B | 50.79%2.11B | 28.50%2.05B | 20.68%1.75B | 20.68%1.75B | 3.94%1.58B |
Other current assets | 22.61%141M | 20.22%107M | 24.32%92M | 24.32%92M | -28.36%96M | -18.44%115M | -39.04%89M | -50.34%74M | -50.34%74M | -17.79%134M |
Total current assets | 10.21%18.65B | 10.56%17.49B | 9.65%17.53B | 9.65%17.53B | 8.42%16.6B | 15.46%16.92B | 12.20%15.82B | 12.47%15.99B | 12.47%15.99B | 11.85%15.31B |
Non current assets | ||||||||||
Net PPE | 9.33%8.38B | 7.86%8.08B | 7.76%7.99B | 7.76%7.99B | 7.10%7.86B | 18.66%7.66B | 23.95%7.49B | 23.18%7.42B | 23.18%7.42B | 22.10%7.34B |
-Gross PP&E | 6.73%25.4B | 4.95%24.78B | 5.78%24.53B | 5.78%24.53B | 5.53%24.22B | 8.57%23.8B | 10.62%23.61B | 9.47%23.19B | 9.47%23.19B | 8.57%22.95B |
-Accumulated depreciation | -5.49%-17.03B | -3.59%-16.7B | -4.85%-16.54B | -4.85%-16.54B | -4.79%-16.36B | -4.34%-16.14B | -5.35%-16.12B | -4.04%-15.77B | -4.04%-15.77B | -3.20%-15.61B |
Total investment | -45.91%859M | -30.44%1.04B | -3.41%1.39B | -3.41%1.39B | 15.51%1.58B | 35.03%1.59B | 17.54%1.49B | 17.97%1.44B | 17.97%1.44B | -10.12%1.37B |
-Financial asset investment | -45.91%859M | -30.44%1.04B | -3.41%1.39B | -3.41%1.39B | 15.51%1.58B | 35.03%1.59B | 17.54%1.49B | 17.97%1.44B | 17.97%1.44B | -10.12%1.37B |
-Including:Available-for-sale securities | -45.91%859M | -30.44%1.04B | -3.41%1.39B | -3.41%1.39B | 15.51%1.58B | 35.03%1.59B | 17.54%1.49B | 17.97%1.44B | 17.97%1.44B | -10.12%1.37B |
Goodwill and other intangible assets | -12.50%35M | -27.91%31M | -28.26%33M | -28.26%33M | -24.49%37M | -20.00%40M | -17.31%43M | -9.80%46M | -9.80%46M | 0.00%49M |
Defined pension benefit | -8.82%31M | 0.00%32M | 13.33%34M | 13.33%34M | 34.62%35M | 70.00%34M | 77.78%32M | 130.77%30M | 130.77%30M | 23.81%26M |
Deferred tax assets-non current | -15.83%537M | -29.32%487M | -33.94%512M | -33.94%512M | -49.30%504M | -38.00%638M | -30.96%689M | -24.32%775M | -24.32%775M | -29.40%994M |
Other non current assets | 41.05%268M | 23.59%241M | 22.80%237M | 22.80%237M | 21.43%221M | 4.97%190M | 2.09%195M | -4.93%193M | -4.93%193M | -5.21%182M |
Total non current assets | -0.44%10.11B | -0.32%9.91B | 3.02%10.2B | 3.02%10.2B | 2.80%10.23B | 13.90%10.15B | 15.99%9.94B | 16.03%9.9B | 16.03%9.9B | 8.21%9.96B |
Total assets | 6.22%28.76B | 6.36%27.4B | 7.12%27.74B | 7.12%27.74B | 6.21%26.84B | 14.87%27.07B | 13.62%25.76B | 13.80%25.89B | 13.80%25.89B | 10.38%25.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 15.82%1.38B | 5.95%1.26B | 2.23%1.19B | 2.23%1.19B | -46.21%1.18B | -44.88%1.2B | -45.20%1.19B | -46.84%1.17B | -46.84%1.17B | 75.38%2.2B |
-Current debt and capital lease obligation | 15.82%1.38B | 5.95%1.26B | 2.23%1.19B | 2.23%1.19B | -46.21%1.18B | -44.88%1.2B | -45.20%1.19B | -46.84%1.17B | -46.84%1.17B | 75.38%2.2B |
-Including:Current debt | 15.82%1.38B | 5.95%1.26B | 2.23%1.19B | 2.23%1.19B | -46.21%1.18B | -44.88%1.2B | -45.20%1.19B | -46.84%1.17B | -46.84%1.17B | 75.38%2.2B |
Payables | -1.13%3.78B | -2.97%3.2B | 19.33%3.69B | 19.33%3.69B | -5.48%3.4B | 67.09%3.82B | 37.64%3.3B | 18.54%3.09B | 18.54%3.09B | 44.22%3.59B |
-accounts payable | -7.06%2.66B | -5.31%2.57B | 8.69%2.71B | 8.69%2.71B | 23.60%2.65B | 57.92%2.86B | 26.35%2.71B | 17.18%2.5B | 17.18%2.5B | -0.65%2.14B |
-Total tax payable | 43.90%554M | 9.88%178M | 17.25%367M | 17.25%367M | 29.19%208M | 81.60%385M | 205.66%162M | 63.02%313M | 63.02%313M | 49.07%161M |
-Other payable | -1.75%560M | 7.16%449M | 116.85%605M | 116.85%605M | -58.18%539M | 119.23%570M | 117.10%419M | -1.41%279M | -1.41%279M | 470.35%1.29B |
Pension and other retirement benefit plans | 22.22%22M | -10.00%9M | 59.26%43M | 59.26%43M | --28M | --18M | --10M | --27M | --27M | ---- |
Accrued and deferred income | 12.20%828M | 13.64%633M | 5.49%750M | 5.49%750M | 20.86%591M | 12.16%738M | 20.04%557M | -4.82%711M | -4.82%711M | -1.81%489M |
Other current liabilities | 44.44%143M | -0.41%241M | -87.40%149M | -87.40%149M | -80.65%126M | -87.99%99M | -32.59%242M | 1,200.00%1.18B | 1,200.00%1.18B | 425.00%651M |
Current liabilities | 4.84%6.15B | 0.89%5.34B | -5.76%5.82B | -5.76%5.82B | -23.20%5.33B | -1.13%5.87B | -1.80%5.3B | 9.52%6.18B | 9.52%6.18B | 58.73%6.94B |
Non current liabilities | ||||||||||
Non current financial liabilities | -7.80%1.03B | -3.73%1.08B | -3.44%1.1B | -3.44%1.1B | 538.73%1.11B | 513.19%1.12B | 766.15%1.13B | 721.74%1.13B | 721.74%1.13B | -85.18%173M |
-Long term debt and capital lease obligation | -7.80%1.03B | -3.73%1.08B | -3.44%1.1B | -3.44%1.1B | 538.73%1.11B | 513.19%1.12B | 766.15%1.13B | 721.74%1.13B | 721.74%1.13B | -85.18%173M |
-Including:Long term debt | -7.80%1.03B | -3.73%1.08B | -3.44%1.1B | -3.44%1.1B | 538.73%1.11B | 513.19%1.12B | 766.15%1.13B | 721.74%1.13B | 721.74%1.13B | -85.18%173M |
Long term pension and other post-retirement benefit plans | -3.59%2.04B | -5.05%2.07B | -4.01%2.13B | -4.01%2.13B | -14.60%2.08B | -14.09%2.12B | -11.81%2.18B | -12.30%2.22B | -12.30%2.22B | -0.61%2.43B |
Non current deferred liabilities | -58.92%99M | -24.76%155M | 7.91%191M | 7.91%191M | 56.10%256M | 205.06%241M | 116.84%206M | 210.53%177M | 210.53%177M | 54.72%164M |
Other non current liabilities | -10.71%75M | -13.79%75M | -13.19%79M | -13.19%79M | -11.70%83M | -15.15%84M | -4.40%87M | -3.19%91M | -3.19%91M | -5.05%94M |
Total non current liabilities | -8.83%3.24B | -5.97%3.38B | -3.48%3.49B | -3.48%3.49B | 22.99%3.52B | 26.01%3.56B | 29.09%3.6B | 28.46%3.62B | 28.46%3.62B | -25.04%2.86B |
Total liabilities | -0.32%9.39B | -1.89%8.73B | -4.92%9.32B | -4.92%9.32B | -9.71%8.85B | 7.62%9.42B | 8.73%8.9B | 15.83%9.8B | 15.83%9.8B | 19.67%9.8B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.93B | 0.00%1.93B | 0.00%1.93B | 0.00%1.93B | 0.00%1.93B | 0.00%1.93B | 0.00%1.93B | 0.00%1.93B | 0.00%1.93B | 0.00%1.93B |
-common stock | 0.00%1.93B | 0.00%1.93B | 0.00%1.93B | 0.00%1.93B | 0.00%1.93B | 0.00%1.93B | 0.00%1.93B | 0.00%1.93B | 0.00%1.93B | 0.00%1.93B |
Additional paid-in capital | 0.39%1.02B | 0.39%1.02B | 27.09%1.02B | 27.09%1.02B | 27.09%1.02B | 27.09%1.02B | 26.59%1.01B | 123.74%801M | 123.74%801M | 123.74%801M |
Retained earnings | 9.94%15.23B | 11.19%14.68B | 15.24%14.6B | 15.24%14.6B | 15.14%14.16B | 16.93%13.85B | 15.07%13.21B | 12.40%12.67B | 12.40%12.67B | 7.32%12.3B |
Less: Treasury stock | -7.88%152M | -6.94%161M | -4.62%165M | -4.62%165M | -4.62%165M | -4.07%165M | 0.58%173M | 0.58%173M | 0.58%173M | 620.83%173M |
Other reserves | 38.86%1.17B | 42.24%1.02B | 75.88%853M | 75.88%853M | 257.61%869M | 1,425.45%839M | 562.04%715M | 256.62%485M | 256.62%485M | -20.07%243M |
Total stockholders'equity | 9.84%19.19B | 10.76%18.48B | 16.07%18.23B | 16.07%18.23B | 17.97%17.81B | 20.85%17.47B | 18.02%16.69B | 16.19%15.71B | 16.19%15.71B | 7.64%15.1B |
Noncontrolling interests | -3.30%176M | 5.49%192M | -51.42%188M | -51.42%188M | -50.93%185M | -49.16%182M | -48.73%182M | -50.00%387M | -50.00%387M | -44.72%377M |
Total equity | 9.71%19.36B | 10.71%18.67B | 14.44%18.42B | 14.44%18.42B | 16.29%18B | 19.15%17.65B | 16.39%16.87B | 12.61%16.1B | 12.61%16.1B | 5.22%15.47B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data