(FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | (FY)Mar 31, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 20.47%3.97B | 16.99%3.29B | -3.86%2.81B | 4.91%2.93B | 7.06%2.79B | 2.04%2.61B | 28.15%2.55B | -6.12%1.99B | 117.97%2.12B | -38.51%974M |
Net profit before non-cash adjustment | 27.93%3.25B | 14.56%2.54B | -0.85%2.22B | -9.69%2.24B | 38.98%2.48B | -4.91%1.78B | -25.09%1.88B | 55.76%2.5B | 209.04%1.61B | 117.78%520M |
Total adjustment of non-cash items | 72.55%1.34B | -12.32%776M | 74.21%885M | -0.78%508M | -38.90%512M | 155.49%838M | 247.75%328M | -130.75%-222M | 20.94%722M | -83.11%597M |
-Depreciation and amortization | 13.93%949M | 16.99%833M | 8.70%712M | 15.93%655M | 9.07%565M | 5.93%518M | -15.69%489M | 10.06%580M | -32.87%527M | -17.28%785M |
-Reversal of impairment losses recognized in profit and loss | --0 | -94.44%1M | --18M | ---- | ---- | ---- | -93.83%5M | 237.50%81M | --24M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -174.00%-1.08B | 760.91%1.45B | -118.08%-220M |
-Share of associates | -162.50%-21M | 66.67%-8M | -118.18%-24M | -37.50%-11M | 84.00%-8M | 82.99%-50M | 34.81%-294M | -150.56%-451M | -847.37%-180M | 52.50%-19M |
-Disposal profit | 1,000.00%54M | -107.14%-6M | 310.00%84M | -221.21%-40M | -88.42%33M | 658.82%285M | -177.27%-51M | 150.00%66M | 73.23%-132M | -202.28%-493M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | -12.50%168M | --192M | ---- | ---- |
-Other non-cash items | 911.36%357M | -146.32%-44M | 198.96%95M | -23.08%-96M | -191.76%-78M | 672.73%85M | -97.15%11M | 139.75%386M | -278.49%-971M | -40.87%544M |
Changes in working capital | -2,392.00%-623M | 91.41%-25M | -259.02%-291M | 190.59%183M | -1,246.67%-202M | -104.27%-15M | 221.88%351M | -39.81%-288M | -44.06%-206M | -114.68%-143M |
-Change in receivables | -9,850.00%-195M | 100.41%2M | -218.38%-483M | 199.76%408M | -37.25%-409M | -195.51%-298M | 516.00%312M | -115.46%-75M | -60.47%485M | 111.19%1.23B |
-Change in inventory | -65.55%-495M | -315.11%-299M | 214.88%139M | 60.59%-121M | -132.58%-307M | -447.37%-132M | -53.09%38M | 318.92%81M | 79.21%-37M | -180.54%-178M |
-Change in payables | -59.25%152M | 603.77%373M | 121.81%53M | -165.15%-243M | 51.63%373M | 24,500.00%246M | 100.34%1M | 55.05%-294M | 45.13%-654M | -793.02%-1.19B |
-Provision for loans, leases and other losses | 15.84%-85M | ---101M | --0 | -1.42%139M | --141M | ---- | ---- | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | --169M | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 5.13%-37M | 29.09%-39M | 9.84%-55M | -15.09%-61M | 14.52%-53M | 18.42%-62M | 30.91%-76M | 29.49%-110M | 36.07%-156M | 23.03%-244M |
Interest received (cash flow from operating activities) | 55.00%31M | -23.08%20M | -7.14%26M | 40.00%28M | -9.09%20M | 15.79%22M | 11.76%19M | -43.33%17M | -6.25%30M | -15.79%32M |
Tax refund paid | -46.49%-564M | 8.98%-385M | 28.79%-423M | -9.19%-594M | -51.53%-544M | 10.70%-359M | -173.47%-402M | 34.08%-147M | -76.98%-223M | 25.88%-126M |
Other operating cash inflow (outflow) | 0 | 0 | -1M | 0 | 6,020.00%296M | -25.00%-5M | -104.00%-4M | 168.03%100M | -117.27%-147M | 1,872.92%851M |
Operating cash flow | 17.59%3.4B | 22.32%2.89B | 2.65%2.36B | -8.33%2.3B | 13.94%2.51B | 5.31%2.2B | 12.84%2.09B | 13.89%1.85B | 9.41%1.63B | 36.80%1.49B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -101.52%-2.25B | -16.39%-1.12B | 0.93%-958M | -45.41%-967M | 40.78%-665M | -176.60%-1.12B | 17.14%-406M | -253.61%-490M | 314.29%319M | 112.16%77M |
Net intangibles purchase and sale | 90.91%-1M | 8.33%-11M | -100.00%-12M | 79.31%-6M | -625.00%-29M | 50.00%-4M | ---8M | ---- | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --1.32B | ---- | ---- | ---- | ---38M |
Net investment product transactions | 58.49%-22M | -226.19%-53M | 566.67%42M | 57.14%-9M | -163.64%-21M | -85.00%33M | 29.41%220M | -79.76%170M | 4,521.05%840M | -101.99%-19M |
Net changes in other investments | -276.92%-23M | 244.44%13M | -118.75%-9M | 2,300.00%48M | 0.00%2M | 118.18%2M | -152.38%-11M | 110.40%21M | -405.00%-202M | -266.67%-40M |
Investing cash flow | -96.66%-2.29B | -24.44%-1.17B | -0.32%-937M | -31.00%-934M | -414.10%-713M | 210.73%227M | 31.44%-205M | -131.24%-299M | 4,885.00%957M | -105.75%-20M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -815.79%-136M | 112.42%19M | -206.25%-153M | 149.66%144M | 36.96%-290M | -26.37%-460M | -159.28%-364M | 119.27%614M | -71.84%-3.19B | 52.38%-1.85B |
Net common stock issuance | 183.33%5M | 96.08%-6M | -2,085.71%-153M | 96.07%-7M | ---178M | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -0.25%-404M | 0.74%-403M | 14.35%-406M | -40.24%-474M | -25.19%-338M | -100.00%-270M | -462.50%-135M | -100.00%-24M | ---12M | ---- |
Cash dividends for minorities | --0 | --0 | 0.00%-1M | 50.00%-1M | 89.47%-2M | -18.75%-19M | -45.45%-16M | -22.22%-11M | -12.50%-9M | 42.86%-8M |
Net other fund-raising expenses | -900.00%-40M | 123.81%5M | 4.55%-21M | -69.23%-22M | 31.58%-13M | 73.61%-19M | 96.55%-72M | -5,394.74%-2.09B | 81.00%-38M | -85.19%-200M |
Financing cash flow | -49.35%-575M | 47.55%-385M | -103.89%-734M | 56.15%-360M | -6.90%-821M | -30.83%-768M | 61.10%-587M | 53.50%-1.51B | -57.37%-3.25B | -952.04%-2.06B |
Net cash flow | ||||||||||
Beginning cash position | 16.23%9.6B | 8.67%8.26B | 14.10%7.6B | 17.09%6.66B | 38.56%5.69B | 44.95%4.11B | 3.43%2.83B | -16.14%2.74B | -19.66%3.27B | 40.96%4.06B |
Current changes in cash | -60.51%528M | 93.77%1.34B | -31.41%690M | 3.18%1.01B | -41.30%975M | 27.87%1.66B | 2,786.67%1.3B | 106.81%45M | -11.09%-661M | -148.02%-595M |
Effect of exchange rate changes | 6,866.67%209M | 109.68%3M | 52.31%-31M | -3,150.00%-65M | 97.44%-2M | -212.00%-78M | -150.00%-25M | -62.12%50M | 57.14%132M | 244.83%84M |
Cash adjustments other than cash changes | --1M | ---- | ---- | -100.00%-2M | ---1M | ---- | 0.00%-1M | -150.00%-1M | 100.69%2M | ---288M |
End cash Position | 7.69%10.34B | 16.23%9.6B | 8.67%8.26B | 14.10%7.6B | 17.09%6.66B | 38.56%5.69B | 44.95%4.11B | 3.43%2.83B | -16.14%2.74B | -19.66%3.27B |
Free cash flow | -35.36%1.13B | 25.90%1.75B | 15.40%1.39B | -33.83%1.2B | 69.63%1.82B | -26.71%1.07B | 8.96%1.46B | 11.20%1.34B | 67.59%1.21B | 98.07%719M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data